XML 57 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
MORTGAGES PAYABLE AND DEBT MATURITIES
9 Months Ended
Sep. 30, 2012
MORTGAGES PAYABLE AND DEBT MATURITIES

7. MORTGAGES PAYABLE AND DEBT MATURITIES

Mortgages payable at September 30, 2012 and December 31, 2011 consist of the following:

 

(dollars in thousands)

   September 30,
2012
     December 31,
2011
 

6.76% mortgage note due September 11, 2013, secured by 1 self-storage facility with an aggregate net book value of $1.9 million, principal and interest paid monthly (effective interest rate 6.89%)

     904        925  

6.35% mortgage note due March 11, 2014, secured by 1 self-storage facility with an aggregate net book value of $3.5 million, principal and interest paid monthly (effective interest rate 6.48%)

     991        1,014  

5.99% mortgage notes due May 1, 2026, secured by 1 self-storage facility with an aggregate net book value of $4.2 million, principal and interest paid monthly (effective interest rate 6.19%)

     2,400        2,484  
  

 

 

    

 

 

 

Total mortgages payable

   $ 4,295      $ 4,423  
  

 

 

    

 

 

 

 

The table below summarizes the Company’s debt obligations and interest rate derivatives at September 30, 2012. The estimated fair value of financial instruments is subjective in nature and is dependent on a number of important assumptions, including discount rates and relevant comparable market information associated with each financial instrument. The fair value of the fixed rate term notes and mortgage notes were estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. These assumptions are considered Level 2 inputs within the fair value hierarchy as described in Note 9. The carrying values of our variable rate debt instruments approximate their fair values as these debt instruments bear interest at current market rates that approximate market participant rates. This is considered a Level 2 input within the fair value hierarchy. The use of different market assumptions and estimation methodologies may have a material effect on the reported estimated fair value amounts. Accordingly, the estimates presented below are not necessarily indicative of the amounts the Company would realize in a current market exchange.

 

      Expected Maturity Date Including Discount         

(dollars in thousands)

   2012      2013      2014      2015      2016      Thereafter      Total      Fair
Value
 

Line of credit—variable rate LIBOR + 2.0% (2.22% at September 30, 2012)

     —           —           —           —         $ 26,000        —         $ 26,000       $ 26,000   

Notes Payable:

                       

Term note—variable rate LIBOR+1.50%
(2.21% at September 30, 2012)

     —         $ 20,000         —           —           —           —         $ 20,000       $ 20,000   

Term note—fixed rate 6.26%

     —         $ 80,000         —           —           —           —         $ 80,000       $ 82,414   

Term note—fixed rate 6.38%

     —           —           —           —         $ 150,000         —         $ 150,000       $ 164,178   

Term note—variable rate LIBOR+2.0%
(2.23% at September 30, 2012)

     —           —           —           —           —         $ 125,000       $ 125,000       $ 125,000   

Term note—variable rate LIBOR+2.0%
(2.22% at September 30, 2012)

     —           —           —           —           —         $ 100,000       $ 100,000       $ 100,000   

Term note—fixed rate 5.54%

     —           —           —           —           —         $ 100,000       $ 100,000       $ 97,855   

Mortgage note—fixed rate 6.76%

   $ 8       $ 896         —           —           —           —         $ 904       $ 936   

Mortgage note—fixed rate 6.35%

   $ 8       $ 34       $ 949         —           —           —         $ 991       $ 1,036   

Mortgage notes—fixed rate 5.99%

   $ 28       $ 119       $ 126       $ 134      $ 142      $ 1,851       $ 2,400       $ 2,603   

Interest rate derivatives – liability

     —           —           —           —           —           —           —         $ 16,493