XML 29 R11.htm IDEA: XBRL DOCUMENT v3.22.4
Investment in Storage Facilities and Intangible Assets
12 Months Ended
Dec. 31, 2022
Real Estate [Abstract]  
Investment in Storage Facilities and Intangible Assets

4. INVESTMENT IN STORAGE FACILITIES AND INTANGIBLE ASSETS

The following summarizes activity in storage facilities during the years ended December 31, 2022 and December 31, 2021.

 

(dollars in thousands)

 

2022

 

 

2021

 

Cost:

 

 

 

 

 

 

Beginning balance

 

$

7,090,457

 

 

$

5,330,323

 

Acquisition of storage facilities

 

 

992,613

 

 

 

1,675,366

 

Improvements and equipment additions

 

 

103,857

 

 

 

59,569

 

Net (decrease) increase in construction in progress

 

 

(1,361

)

 

 

25,946

 

Dispositions

 

 

(13,760

)

 

 

(747

)

Ending balance

 

$

8,171,806

 

 

$

7,090,457

 

Accumulated Depreciation:

 

 

 

 

 

 

Beginning balance

 

$

1,007,650

 

 

$

873,178

 

Additions during the year

 

 

172,717

 

 

 

134,773

 

Dispositions

 

 

(9,847

)

 

 

(301

)

Ending balance

 

$

1,170,520

 

 

$

1,007,650

 

 

The Company acquired 50 self-storage facilities during 2022 and 112 self-storage facilities during 2021. The acquisitions of these facilities were accounted for as asset acquisitions. The cost of these facilities, including closing costs, was assigned to land, buildings, equipment, improvements, construction in progress and in-place customer leases based upon their relative fair values. The operating results of the facilities acquired have been included in the Company’s operations since the respective acquisition dates.

The purchase price of the 50 facilities acquired in 2022 and the 112 facilities acquired in 2021 has been assigned as follows:

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

Consideration Paid

 

 

Acquisition Date Fair Value

 

States

 

Number of
Properties

 

 

Date of
Acquisition

 

Purchase
Price

 

 

Cash Paid

 

 

Carrying Value of Joint Venture Interest

 

 

Value of Operating Partnership Units/ Member Interest Issued

 

 

Net Other
Liabilities
Assumed
(Assets
Acquired)

 

 

Land

 

 

Building,
Equipment,
and
Improvements

 

 

In-Place
Customer
Leases

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CA

 

 

6

 

 

1/4/2022

 

$

165,225

 

 

 

165,160

 

 

$

 

 

$

 

 

$

65

 

 

$

20,321

 

 

$

143,243

 

 

$

1,661

 

GA, NC, SC

 

 

3

 

 

3/11/2022

 

 

48,586

 

 

 

48,446

 

 

 

 

 

 

 

 

 

140

 

 

 

3,926

 

 

 

44,300

 

 

 

360

 

IL, NC, TX

 

 

8

 

 

3/15/2022

 

 

116,048

 

 

 

115,410

 

 

 

 

 

 

 

 

 

638

 

 

 

12,292

 

 

 

102,439

 

 

 

1,317

 

MD

 

 

1

 

 

3/28/2022

 

 

21,651

 

 

 

21,646

 

 

 

 

 

 

 

 

 

5

 

 

 

1,640

 

 

 

19,856

 

 

 

155

 

NY

 

 

1

 

 

4/4/2022

 

 

35,802

 

 

 

5,557

 

 

 

30,186

 

 

 

 

 

 

59

 

 

 

10,287

 

 

 

25,280

 

 

 

235

 

FL

 

 

3

 

 

4/19/2022

 

 

52,343

 

 

 

52,060

 

 

 

 

 

 

 

 

 

283

 

 

 

7,894

 

 

 

43,814

 

 

 

635

 

GA

 

 

1

 

 

4/22/2022

 

 

16,403

 

 

 

16,390

 

 

 

 

 

 

 

 

 

13

 

 

 

1,333

 

 

 

14,903

 

 

 

167

 

MA

 

 

1

 

 

4/25/2022

 

 

20,083

 

 

 

20,087

 

 

 

 

 

 

 

 

 

(4

)

 

 

810

 

 

 

19,041

 

 

 

232

 

FL

 

 

1

 

 

5/10/2022

 

 

17,218

 

 

 

17,112

 

 

 

 

 

 

 

 

 

106

 

 

 

3,712

 

 

 

13,306

 

 

 

200

 

FL

 

 

1

 

 

5/12/2022

 

 

36,452

 

 

 

36,254

 

 

 

 

 

 

 

 

 

198

 

 

 

5,101

 

 

 

31,079

 

 

 

272

 

NY

 

 

2

 

 

5/17/2022

 

 

32,487

 

 

 

32,374

 

 

 

 

 

 

 

 

 

113

 

 

 

1,524

 

 

 

30,594

 

 

 

369

 

TX

 

 

1

 

 

5/17/2022

 

 

17,097

 

 

 

6,608

 

 

 

 

 

 

10,300

 

 

 

189

 

 

 

1,273

 

 

 

15,615

 

 

 

209

 

FL

 

 

1

 

 

5/31/2022

 

 

22,021

 

 

 

21,880

 

 

 

 

 

 

 

 

 

141

 

 

 

3,563

 

 

 

18,171

 

 

 

287

 

CA

 

 

1

 

 

6/21/2022

 

 

12,675

 

 

 

12,641

 

 

 

 

 

 

 

 

 

34

 

 

 

5,967

 

 

 

6,572

 

 

 

136

 

NC

 

 

1

 

 

7/6/2022

 

 

20,059

 

 

 

19,970

 

 

 

 

 

 

 

 

 

89

 

 

 

428

 

 

 

19,428

 

 

 

203

 

NV

 

 

1

 

 

8/12/2022

 

 

29,113

 

 

 

29,154

 

 

 

 

 

 

 

 

 

(41

)

 

 

2,354

 

 

 

26,512

 

 

 

247

 

NY

 

 

1

 

 

8/12/2022

 

 

29,000

 

 

 

24,130

 

 

 

 

 

 

4,915

 

 

 

(45

)

 

 

8,079

 

 

 

20,734

 

 

 

187

 

CA

 

 

1

 

 

8/23/2022

 

 

10,709

 

 

 

10,690

 

 

 

 

 

 

 

 

 

19

 

 

 

1,324

 

 

 

9,292

 

 

 

93

 

AZ

 

 

1

 

 

8/24/2022

 

 

30,550

 

 

 

30,388

 

 

 

 

 

 

 

 

 

162

 

 

 

3,959

 

 

 

26,255

 

 

 

336

 

MO

 

 

5

 

 

9/14/2022

 

 

93,103

 

 

 

91,820

 

 

 

 

 

 

 

 

 

1,283

 

 

 

8,212

 

 

 

83,702

 

 

 

1,189

 

MA

 

 

1

 

 

9/21/2022

 

 

16,650

 

 

 

16,618

 

 

 

 

 

 

 

 

 

32

 

 

 

640

 

 

 

15,819

 

 

 

191

 

FL

 

 

1

 

 

9/22/2022

 

 

17,363

 

 

 

17,233

 

 

 

 

 

 

 

 

 

130

 

 

 

1,830

 

 

 

15,369

 

 

 

164

 

AZ, MN

 

 

7

 

 

10/13/2022

 

 

142,405

 

 

 

141,836

 

 

 

 

 

 

 

 

 

569

 

 

 

13,829

 

 

 

126,991

 

 

 

1,585

 

Total acquired 2022

 

 

50

 

 

 

 

$

1,003,043

 

 

$

953,464

 

 

$

30,186

 

 

$

15,215

 

 

$

4,178

 

 

$

120,298

 

 

$

872,315

 

 

$

10,430

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

Consideration Paid

 

 

Acquisition Date Fair Value

 

States

 

Number of
Properties

 

 

Date of
Acquisition

 

Purchase
Price

 

 

Cash Paid

 

 

Value of Operating Partnership Units Issued

 

 

Net Other
Liabilities
Assumed
(Assets
Acquired)

 

 

Land

 

 

Building,
Equipment,
and
Improvements

 

 

In-Place
Customer
Leases

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SC

 

 

1

 

 

1/4/2021

 

$

8,070

 

 

 

8,042

 

 

$

 

 

$

28

 

 

$

812

 

 

$

7,153

 

 

$

105

 

CA

 

 

1

 

 

1/21/2021

 

 

18,287

 

 

 

18,251

 

 

 

 

 

 

36

 

 

 

1,322

 

 

 

16,830

 

 

 

135

 

NY

 

 

1

 

 

3/4/2021

 

 

47,947

 

 

 

47,933

 

 

 

 

 

 

14

 

 

 

10,591

 

 

 

37,020

 

 

 

336

 

FL

 

 

8

 

 

3/11/2021

 

 

85,156

 

 

 

84,586

 

 

 

 

 

 

570

 

 

 

13,381

 

 

 

70,538

 

 

 

1,237

 

AZ

 

 

3

 

 

3/24/2021

 

 

67,089

 

 

 

66,890

 

 

 

 

 

 

199

 

 

 

7,129

 

 

 

59,320

 

 

 

632

 

WA

 

 

2

 

 

3/25/2021

 

 

39,666

 

 

 

39,495

 

 

 

 

 

 

171

 

 

 

6,166

 

 

 

33,037

 

 

 

443

 

FL

 

 

1

 

 

5/3/2021

 

 

16,545

 

 

 

16,497

 

 

 

 

 

 

48

 

 

 

1,658

 

 

 

14,739

 

 

 

148

 

NJ

 

 

5

 

 

5/12/2021

 

 

90,944

 

 

 

90,710

 

 

 

 

 

 

234

 

 

 

11,557

 

 

 

78,116

 

 

 

1,271

 

NC

 

 

2

 

 

6/1/2021

 

 

26,942

 

 

 

26,793

 

 

 

 

 

 

149

 

 

 

2,209

 

 

 

24,395

 

 

 

338

 

TX

 

 

4

 

 

6/10/2021

 

 

44,563

 

 

 

43,952

 

 

 

 

 

 

611

 

 

 

9,163

 

 

 

34,746

 

 

 

654

 

FL

 

 

1

 

 

6/16/2021

 

 

14,344

 

 

 

14,235

 

 

 

 

 

 

109

 

 

 

2,601

 

 

 

11,526

 

 

 

217

 

FL, NH

 

 

3

 

 

6/22/2021

 

 

59,618

 

 

 

59,257

 

 

 

 

 

 

361

 

 

 

19,101

 

 

 

39,752

 

 

 

765

 

NC

 

 

1

 

 

6/23/2021

 

 

14,539

 

 

 

14,468

 

 

 

 

 

 

71

 

 

 

657

 

 

 

13,695

 

 

 

187

 

NH

 

 

2

 

 

7/29/2021

 

 

22,315

 

 

 

22,311

 

 

 

 

 

 

4

 

 

 

6,271

 

 

 

15,743

 

 

 

301

 

FL

 

 

1

 

 

8/17/2021

 

 

14,846

 

 

 

14,740

 

 

 

 

 

 

106

 

 

 

2,884

 

 

 

11,789

 

 

 

173

 

AL, CO, FL, GA, KY, OH, OK, SC, TX

 

 

22

 

 

8/19/2021

 

 

229,982

 

 

 

137,188

 

 

 

91,265

 

 

 

1,529

 

 

 

23,173

 

 

 

203,682

 

 

 

3,127

 

AZ

 

 

1

 

 

8/25/2021

 

 

17,190

 

 

 

17,187

 

 

 

 

 

 

3

 

 

 

1,034

 

 

 

15,974

 

 

 

182

 

GA

 

 

3

 

 

9/1/2021

 

 

51,707

 

 

 

51,375

 

 

 

 

 

 

332

 

 

 

5,570

 

 

 

45,447

 

 

 

690

 

TX

 

 

4

 

 

10/1/2021

 

 

58,904

 

 

 

25,180

 

 

 

32,841

 

 

 

883

 

 

 

9,407

 

 

 

48,641

 

 

 

856

 

FL

 

 

2

 

 

10/20/2021

 

 

58,043

 

 

 

57,613

 

 

 

 

 

 

430

 

 

 

13,147

 

 

 

44,281

 

 

 

615

 

GA, NC, SC, TN

 

 

7

 

 

10/21/2021

 

 

129,345

 

 

 

125,778

 

 

 

3,300

 

 

 

267

 

 

 

13,769

 

 

 

114,338

 

 

 

1,238

 

VA

 

 

1

 

 

11/16/2021

 

 

14,488

 

 

 

14,449

 

 

 

 

 

 

39

 

 

 

341

 

 

 

13,963

 

 

 

184

 

ME

 

 

1

 

 

12/2/2021

 

 

20,100

 

 

 

20,082

 

 

 

 

 

 

18

 

 

 

1,669

 

 

 

18,204

 

 

 

227

 

IL

 

 

1

 

 

12/8/2021

 

 

19,044

 

 

 

18,922

 

 

 

 

 

 

122

 

 

 

1,705

 

 

 

17,136

 

 

 

203

 

FL

 

 

1

 

 

12/10/2021

 

 

12,577

 

 

 

12,540

 

 

 

 

 

 

37

 

 

 

2,746

 

 

 

9,661

 

 

 

170

 

FL, GA, IL

 

 

23

 

 

12/13/2021

 

 

369,487

 

 

 

367,635

 

 

 

 

 

 

1,852

 

 

 

47,189

 

 

 

317,719

 

 

 

4,579

 

FL

 

 

1

 

 

12/15/2021

 

 

14,095

 

 

 

14,056

 

 

 

 

 

 

39

 

 

 

2,989

 

 

 

10,924

 

 

 

182

 

CO

 

 

2

 

 

12/16/2021

 

 

33,087

 

 

 

14,334

 

 

 

18,173

 

 

 

580

 

 

 

3,726

 

 

 

28,940

 

 

 

421

 

FL

 

 

1

 

 

12/17/2021

 

 

20,596

 

 

 

20,548

 

 

 

 

 

 

48

 

 

 

737

 

 

 

19,623

 

 

 

236

 

CT

 

 

6

 

 

12/28/2021

 

 

76,801

 

 

 

49,666

 

 

 

27,137

 

 

 

(2

)

 

 

10,461

 

 

 

65,269

 

 

 

1,071

 

Total acquired 2021

 

 

112

 

 

 

 

$

1,696,317

 

 

$

1,514,713

 

 

$

172,716

 

 

$

8,888

 

 

$

233,165

 

 

$

1,442,201

 

 

$

20,923

 

 

The facility purchased in New York during April 2022 was acquired as a result of the Company's acquisition of the remaining 14.2% ownership interest in Life Storage 898 McDonald LLC ("McDonald"). Prior to this acquisition, McDonald was a joint venture between the Company and an otherwise unrelated third party which had been accounted for by the Company using the equity method of accounting (see Note 11 for additional information on McDonald). The purchase price for this acquisition includes the carrying value of the Company's equity investment in McDonald of $30.2 million at the time of the acquisition.

 

During August 2022, the Company purchased a self-storage facility in New York from an unrelated joint venture partner for total consideration of $29.0 million, which includes $4.9 million related to the seller's retained interest in the joint venture. The Company owns 83% of this joint venture with the remaining 17% owned by the Company's joint venture partner. Based on the facts and circumstances of the joint venture, the Company determined that the facility should be consolidated in accordance with ASC 810, Consolidation. The assets and liabilities of the property are included in the Company's consolidated balance sheets. Additionally included in the Company's consolidated balance sheets is the joint venture partner's noncontrolling interest, which totals $4.9 million at December 31, 2022. The Company's net investment in the joint venture is $24.1 million at December 31, 2022.

 

The facility purchased in New York in 2021 was acquired from SNL Orix Merrick ("Merrick"), an unconsolidated joint venture in which the Company held a 5% ownership interest. In accordance with ASC Topic 970, “Real Estate – General,” ("ASC 970") the Company recorded its equity in the profit from the sale of this self-storage facility as a reduction in the respective purchase price allocated to land and depreciable fixed assets. In addition to the $47.9 million cash payment for the self-storage facility acquired from Merrick, the Company also recognized $0.8 million as a return on the Company's investment in Merrick as discussed further in Note 11.

 

The three facilities purchased in Georgia in September 2021 were acquired from Life Storage-SERS Storage LLC ("SERS"), an unconsolidated joint venture in which the Company held a 20% ownership interest. In accordance with ASC 970, the Company recorded its equity in the profit from the sale of these self-storage facilities as a reduction in the respective purchase price allocated to land and depreciable fixed assets. In addition to the $51.7 million cash payment for the self-storage facilities acquired from SERS, the Company also recognized $8.3 million as a return on the Company's investment in SERS as discussed further in Note 11.

 

Nine of the facilities acquired in 2022 and 27 of the facilities acquired in 2021 were managed by the Company for third-parties prior to their respective acquisition. The remaining 39 and 81 facilities acquired in 2022 and 2021, respectively, were all acquired from unrelated third-parties.

Non-cash investing activities during 2022 include the Company's equity investment in McDonald at carrying value, the noncontrolling interest in the self-storage facility acquired in New York, the issuance of $10.3 million of common Operating Partnership Units based on the average closing price of the Parent Company's common stock over the 15 consecutive trading days prior to closing on the related self-storage facility acquisition, and the assumption of net other liabilities totaling $4.2 million. Non-cash investing activities during 2021 include the issuance of $89.8 million of preferred Operating Partnership Units valued based upon the terms of the preferred Operating Partnership Units as compared to market rates for similar instruments at the time of acquisition, the issuance of $82.9 million of common Operating Partnership Units based on the average closing price of the Parent Company's common stock for a stated number of days prior to closing on the related self-storage facility acquisitions, and the assumption of net other liabilities totaling $8.9 million. Non-cash investing activities during 2020 include the Company’s equity investment in an unconsolidated joint venture at carrying value, the assumption of a mortgage with an acquisition date fair value of $6.4 million, and the assumption of net other liabilities totaling $1.8 million.

The Company measures the fair value of in-place customer lease intangible assets based on the Company’s experience with customer turnover and the estimated cost to replace the in-place leases. The Company amortizes in-place customer leases on a straight-line basis over 12 months (the estimated future benefit period).

In-place customer leases are included in other assets on the Company’s consolidated balance sheets at December 31 as follows:

 

(dollars in thousands)

 

2022

 

 

2021

 

In-place customer leases

 

$

118,216

 

 

$

107,786

 

Accumulated amortization

 

 

(114,005

)

 

 

(93,820

)

Net carrying value at the end of period

 

$

4,211

 

 

$

13,966

 

 

Amortization expense related to in-place customer leases totaled $20.2 million, $12.4 million, and $5.6 million, during the years ended December 31, 2022, 2021, and 2020, respectively. Amortization expense is expected to be $4.2 million in 2023 based on in-place customer leases at December 31, 2022.

Property Dispositions

No self-storage facilities were sold during 2022, 2021, or 2020.

 

Change in Useful Life Estimates

As part of the Company’s capital improvement efforts, buildings at certain self-storage facilities were identified for replacement. As a result of the decision to replace these buildings, the Company reassessed the estimated useful lives of the then existing buildings. This useful life reassessment resulted in increases in depreciation expense of approximately $0.2 million, $2.5 million, and $5.8 million in 2022, 2021, and 2020, respectively. The Company estimates that the change in estimated useful lives of buildings identified for replacement as of December 31, 2022 will not have a significant impact on depreciation expense in 2023.

The accelerated depreciation resulting from the events discussed above had minimal impact on basic and diluted earnings per share/unit during 2022 and reduced both basic and diluted earnings per share/unit by approximately $0.03 and $0.08 per share/unit in 2021 and 2020, respectively.