XML 18 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Operating Activities    
Net income $ 270,539 $ 176,408
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 143,187 106,287
Amortization of debt issuance costs and bond discount 4,187 3,185
Equity in income of joint ventures (6,832) (4,126)
Distributions from unconsolidated joint ventures 12,710 10,359
Non-vested stock earned 5,226 4,603
Deferred income taxes 18 (43)
Other (4,999) (236)
Changes in assets and liabilities (excluding the effects of acquisitions):    
Accounts receivable (5,007) (271)
Prepaid expenses (3,272) (3,562)
(Advances to) receipts from joint ventures (753) 475
Accounts payable and other liabilities 22,488 10,402
Deferred revenue 3,906 4,614
Net cash provided by operating activities 441,398 308,095
Investing Activities    
Acquisition of storage facilities, net of cash acquired (811,622) (773,859)
Improvements, equipment additions, and construction in progress (66,013) (54,310)
Proceeds from sale of non-real estate assets 6,250 0
Return of investment in unconsolidated joint ventures 0 36,911
Investment in unconsolidated joint ventures (77,755) (57,397)
Property deposits (2,220) (11,914)
Net cash used in investing activities (951,360) (860,569)
Financing Activities    
Net proceeds from sale of common stock/ partnership units 181,028 807,185
Proceeds from line of credit 1,017,000 459,000
Repayments of line of credit (561,000) (459,000)
Debt issuance costs (5,994) (88)
Dividends paid - common stock (259,135) (170,666)
Distributions to noncontrolling interest holders (6,065) (740)
Redemption of operating partnership units (3,823) (256)
Mortgage principal payments (383) (364)
Net cash provided by financing activities 361,628 635,071
Net (decrease) increase in cash and restricted cash (148,334) 82,597
Cash and restricted cash at beginning of period 176,434 58,771
Cash and restricted cash at end of period 28,100 141,368
Supplemental cash flow information    
Cash paid for interest, net of interest capitalized 66,173 56,359
Cash paid for income taxes, net of refunds 2,526 940
Life Storage LP [Member]    
Operating Activities    
Net income 270,539 176,408
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 143,187 106,287
Amortization of debt issuance costs and bond discount 4,187 3,185
Equity in income of joint ventures (6,832) (4,126)
Distributions from unconsolidated joint ventures 12,710 10,359
Non-vested stock earned 5,226 4,603
Deferred income taxes 18 (43)
Other (4,999) (236)
Changes in assets and liabilities (excluding the effects of acquisitions):    
Accounts receivable (5,007) (271)
Prepaid expenses (3,272) (3,562)
(Advances to) receipts from joint ventures (753) 475
Accounts payable and other liabilities 22,488 10,402
Deferred revenue 3,906 4,614
Net cash provided by operating activities 441,398 308,095
Investing Activities    
Acquisition of storage facilities, net of cash acquired (811,622) (773,859)
Improvements, equipment additions, and construction in progress (66,013) (54,310)
Proceeds from sale of non-real estate assets 6,250 0
Return of investment in unconsolidated joint ventures 0 36,911
Investment in unconsolidated joint ventures (77,755) (57,397)
Property deposits (2,220) (11,914)
Net cash used in investing activities (951,360) (860,569)
Financing Activities    
Net proceeds from sale of common stock/ partnership units 181,028 807,185
Proceeds from line of credit 1,017,000 459,000
Repayments of line of credit (561,000) (459,000)
Debt issuance costs (5,994) (88)
Distributions to unitholders (259,135) (170,666)
Distributions to noncontrolling interest holders (6,065) (740)
Redemption of operating partnership units (3,823) (256)
Mortgage principal payments (383) (364)
Net cash provided by financing activities 361,628 635,071
Net (decrease) increase in cash and restricted cash (148,334) 82,597
Cash and restricted cash at beginning of period 176,434 58,771
Cash and restricted cash at end of period 28,100 141,368
Supplemental cash flow information    
Cash paid for interest, net of interest capitalized 66,173 56,359
Cash paid for income taxes, net of refunds $ 2,526 $ 940