XML 46 R34.htm IDEA: XBRL DOCUMENT v3.22.2.2
Partners' Capital (Tables)
9 Months Ended
Sep. 30, 2022
Equity [Abstract]  
Reconciliation of Changes in Total Partners' Capital

The following is a reconciliation of the changes in total partners’ capital for the nine months ended September 30, 2022:

 

(dollars in thousands)

 

Life Storage
Holdings, Inc.
General
Partner

 

 

Life Storage,
Inc. Limited
Partner

 

 

Accumulated
Other
Comprehensive
Income (Loss)

 

 

Total
Controlling
Partners’
Capital

 

Balance December 31, 2021

 

$

36,131

 

 

$

3,346,992

 

 

$

(4,124

)

 

$

3,378,999

 

Net proceeds from issuance of Operating Partnership
   Units

 

 

927

 

 

 

91,844

 

 

 

 

 

 

92,771

 

Exercise of stock options

 

 

2

 

 

 

171

 

 

 

 

 

 

173

 

Earned portion of non-vested stock

 

 

17

 

 

 

1,644

 

 

 

 

 

 

1,661

 

Carrying value less than redemption value on redeemed
   noncontrolling interest

 

 

(1

)

 

 

1

 

 

 

 

 

 

 

Adjustment to redemption value on noncontrolling
   redeemable Operating Partnership Units

 

 

 

 

 

10,924

 

 

 

 

 

 

10,924

 

Net income attributable to common unitholders

 

 

754

 

 

 

72,821

 

 

 

 

 

 

73,575

 

Amortization of terminated hedge included in AOCL

 

 

2

 

 

 

(2

)

 

 

229

 

 

 

229

 

Distributions

 

 

(846

)

 

 

(82,791

)

 

 

 

 

 

(83,637

)

Balance March 31, 2022

 

$

36,986

 

 

$

3,441,604

 

 

$

(3,895

)

 

$

3,474,695

 

Net proceeds from issuance of Operating Partnership
   Units

 

 

80

 

 

 

7,785

 

 

 

 

 

 

7,865

 

Earned portion of non-vested stock

 

 

17

 

 

 

1,726

 

 

 

 

 

 

1,743

 

Issuance of common Operating Partnership Units

 

 

103

 

 

 

(103

)

 

 

 

 

 

 

Carrying value less than redemption value on redeemed
   noncontrolling interest

 

 

(2

)

 

 

 

 

 

 

 

 

(2

)

Adjustment to redemption value on noncontrolling
   redeemable Operating Partnership Units

 

 

 

 

 

27,930

 

 

 

 

 

 

27,930

 

Net income attributable to common unitholders

 

 

944

 

 

 

91,320

 

 

 

 

 

 

92,264

 

Amortization of terminated hedge included in AOCL

 

 

2

 

 

 

(2

)

 

 

229

 

 

 

229

 

Distributions

 

 

(853

)

 

 

(83,510

)

 

 

 

 

 

(84,363

)

Balance June 30, 2022

 

$

37,277

 

 

$

3,486,750

 

 

$

(3,666

)

 

$

3,520,361

 

Net proceeds from issuance of Operating Partnership Units

 

 

802

 

 

 

79,417

 

 

 

 

 

 

80,219

 

Earned portion of non-vested stock

 

 

18

 

 

 

1,804

 

 

 

 

 

 

1,822

 

Issuance of common Operating Partnership Units

 

 

17

 

 

 

(17

)

 

 

 

 

 

 

Carrying value less than redemption value on redeemed
   noncontrolling interest

 

 

(19

)

 

 

(172

)

 

 

 

 

 

(191

)

Adjustment to redemption value on noncontrolling
   redeemable Operating Partnership Units

 

 

 

 

 

(1,958

)

 

 

 

 

 

(1,958

)

Net income attributable to common unitholders

 

 

1,011

 

 

 

97,494

 

 

 

 

 

 

98,505

 

Amortization of terminated hedge included in AOCL

 

 

2

 

 

 

(2

)

 

 

229

 

 

 

229

 

Distributions

 

 

(923

)

 

 

(90,212

)

 

 

 

 

 

(91,135

)

Balance September 30, 2022

 

$

38,185

 

 

$

3,573,104

 

 

$

(3,437

)

 

$

3,607,852

 

 

The following is a reconciliation of the changes in total partners’ capital for the nine months ended September 30, 2021:

 

(dollars in thousands)

 

Life Storage
Holdings, Inc.
General
Partner

 

 

Life Storage,
Inc. Limited
Partner

 

 

Accumulated
Other
Comprehensive
Income (Loss)

 

 

Total
Controlling
Partners’
Capital

 

Balance December 31, 2020

 

$

24,045

 

 

$

2,359,094

 

 

$

(5,041

)

 

$

2,378,098

 

Net proceeds from issuance of Operating Partnership
   Units

 

 

1,807

 

 

 

178,722

 

 

 

 

 

 

180,529

 

Earned portion of non-vested stock

 

 

14

 

 

 

1,439

 

 

 

 

 

 

1,453

 

Carrying value less than redemption value on redeemed
    noncontrolling interest

 

 

(1

)

 

 

(3

)

 

 

 

 

 

(4

)

Adjustment to redemption value on noncontrolling
   redeemable Operating Partnership Units

 

 

 

 

 

(2,358

)

 

 

 

 

 

(2,358

)

Net income attributable to common unitholders

 

 

476

 

 

 

46,907

 

 

 

 

 

 

47,383

 

Amortization of terminated hedge included in AOCL

 

 

2

 

 

 

(2

)

 

 

229

 

 

 

229

 

Distributions

 

 

(561

)

 

 

(55,279

)

 

 

 

 

 

(55,840

)

Balance March 31, 2021

 

$

25,782

 

 

$

2,528,520

 

 

$

(4,812

)

 

$

2,549,490

 

Net proceeds from issuance of Operating Partnership
   Units

 

 

1,483

 

 

 

146,842

 

 

 

 

 

 

148,325

 

Earned portion of non-vested stock

 

 

15

 

 

 

1,452

 

 

 

 

 

 

1,467

 

Carrying value less than redemption value on redeemed
    noncontrolling interest

 

 

(1

)

 

 

(12

)

 

 

 

 

 

(13

)

Adjustment to redemption value on noncontrolling
   redeemable Operating Partnership Units

 

 

 

 

 

(7,142

)

 

 

 

 

 

(7,142

)

Net income attributable to common unitholders

 

 

578

 

 

 

56,938

 

 

 

 

 

 

57,516

 

Amortization of terminated hedge included in AOCL

 

 

2

 

 

 

(2

)

 

 

229

 

 

 

229

 

Distributions

 

 

(572

)

 

 

(56,301

)

 

 

 

 

 

(56,873

)

Balance June 30, 2021

 

$

27,287

 

 

$

2,670,295

 

 

$

(4,583

)

 

$

2,692,999

 

Net proceeds from issuance of Operating Partnership Units

 

 

4,783

 

 

 

473,548

 

 

 

 

 

 

478,331

 

Earned portion of non-vested stock

 

 

17

 

 

 

1,666

 

 

 

 

 

 

1,683

 

Issuance of common Operating Partnership Units

 

 

15

 

 

 

(15

)

 

 

 

 

 

 

Issuance of preferred Operating Partnership Units

 

 

898

 

 

 

(898

)

 

 

 

 

 

 

Carrying value less than redemption value on redeemed
    noncontrolling interest

 

 

(1

)

 

 

(14

)

 

 

 

 

 

(15

)

Adjustment to redemption value on noncontrolling
   redeemable Operating Partnership Units

 

 

 

 

 

(3,570

)

 

 

 

 

 

(3,570

)

Net income attributable to common unitholders

 

 

711

 

 

 

69,563

 

 

 

 

 

 

70,274

 

Amortization of terminated hedge included in AOCL

 

 

2

 

 

 

(2

)

 

 

229

 

 

 

229

 

Distributions

 

 

(582

)

 

 

(57,371

)

 

 

 

 

 

(57,953

)

Balance September 30, 2021

 

$

33,130

 

 

$

3,153,202

 

 

$

(4,354

)

 

$

3,181,978