XML 45 R33.htm IDEA: XBRL DOCUMENT v3.22.2.2
Shareholders' Equity (Tables)
9 Months Ended
Sep. 30, 2022
Equity [Abstract]  
Reconciliation of Changes in Parent Company's Total Shareholders' Equity

The following is a reconciliation of the changes in the Parent Company’s total shareholders’ equity for the nine months ended September 30, 2022:

 

(dollars in thousands)

 

Common
Stock

 

 

Additional
Paid-in
Capital

 

 

Dividends in
Excess of
Net Income

 

 

Accumulated
Other
Comprehensive
Income (Loss)

 

 

Total
Shareholders’
Equity

 

Balance December 31, 2021

 

$

836

 

 

$

3,697,000

 

 

$

(314,713

)

 

$

(4,124

)

 

$

3,378,999

 

Net proceeds from issuance of common stock

 

 

7

 

 

 

92,764

 

 

 

—

 

 

 

—

 

 

 

92,771

 

Exercise of stock options

 

 

—

 

 

 

173

 

 

 

—

 

 

 

—

 

 

 

173

 

Earned portion of non-vested stock

 

 

—

 

 

 

1,661

 

 

 

—

 

 

 

—

 

 

 

1,661

 

Adjustment to redemption value on
   noncontrolling redeemable Operating
   Partnership units

 

 

—

 

 

 

—

 

 

 

10,924

 

 

 

—

 

 

 

10,924

 

Net income attributable to common
   shareholders

 

 

—

 

 

 

—

 

 

 

73,575

 

 

 

—

 

 

 

73,575

 

Amortization of terminated hedge included in
   AOCL

 

 

—

 

 

 

—

 

 

 

—

 

 

 

229

 

 

 

229

 

Dividends

 

 

—

 

 

 

—

 

 

 

(83,637

)

 

 

—

 

 

 

(83,637

)

Balance March 31, 2022

 

$

843

 

 

$

3,791,598

 

 

$

(313,851

)

 

$

(3,895

)

 

$

3,474,695

 

Net proceeds from issuance of common stock

 

 

1

 

 

 

7,864

 

 

 

—

 

 

 

—

 

 

 

7,865

 

Earned portion of non-vested stock

 

 

—

 

 

 

1,743

 

 

 

—

 

 

 

—

 

 

 

1,743

 

Carrying value less than redemption value on
   redeemed noncontrolling interest

 

 

—

 

 

 

(2

)

 

 

—

 

 

 

—

 

 

 

(2

)

Adjustment to redemption value on
   noncontrolling redeemable Operating
   Partnership units

 

 

—

 

 

 

—

 

 

 

27,930

 

 

 

—

 

 

 

27,930

 

Net income attributable to common
  shareholders

 

 

—

 

 

 

—

 

 

 

92,264

 

 

 

—

 

 

 

92,264

 

Amortization of terminated hedge included in
   AOCL

 

 

—

 

 

 

—

 

 

 

—

 

 

 

229

 

 

 

229

 

Dividends

 

 

—

 

 

 

—

 

 

 

(84,363

)

 

 

—

 

 

 

(84,363

)

Balance June 30, 2022

 

$

844

 

 

$

3,801,203

 

 

$

(278,020

)

 

$

(3,666

)

 

$

3,520,361

 

Net proceeds from issuance of common stock

 

 

6

 

 

 

80,213

 

 

 

—

 

 

 

—

 

 

 

80,219

 

Earned portion of non-vested stock

 

 

—

 

 

 

1,822

 

 

 

—

 

 

 

—

 

 

 

1,822

 

Carrying value less than redemption value on
   redeemed noncontrolling interest

 

 

—

 

 

 

(191

)

 

 

—

 

 

 

—

 

 

 

(191

)

Adjustment to redemption value on
   noncontrolling redeemable Operating
   Partnership units

 

 

—

 

 

 

—

 

 

 

(1,958

)

 

 

—

 

 

 

(1,958

)

Net income attributable to common
  shareholders

 

 

—

 

 

 

—

 

 

 

98,505

 

 

 

—

 

 

 

98,505

 

Amortization of terminated hedge included in
   AOCL

 

 

—

 

 

 

—

 

 

 

—

 

 

 

229

 

 

 

229

 

Dividends

 

 

—

 

 

 

—

 

 

 

(91,135

)

 

 

—

 

 

 

(91,135

)

Balance September 30, 2022

 

$

850

 

 

$

3,883,047

 

 

$

(272,608

)

 

$

(3,437

)

 

$

3,607,852

 

 

The following is a reconciliation of the changes in the Parent Company’s total shareholders’ equity for the nine months ended September 30, 2021:

 

(dollars in thousands)

 

Common
Stock

 

 

Additional
Paid-in
Capital

 

 

Dividends in
Excess of
Net Income

 

 

Accumulated
Other
Comprehensive
Income (Loss)

 

 

Total
Shareholders’
Equity

 

Balance December 31, 2020

 

$

495

 

 

$

2,671,311

 

 

$

(288,667

)

 

$

(5,041

)

 

$

2,378,098

 

Net proceeds from issuance of common stock

 

 

18

 

 

 

180,511

 

 

 

—

 

 

 

—

 

 

 

180,529

 

Earned portion of non-vested stock

 

 

—

 

 

 

1,453

 

 

 

—

 

 

 

—

 

 

 

1,453

 

Stock dividend

 

 

252

 

 

 

(252

)

 

 

—

 

 

 

—

 

 

 

—

 

Carrying value less than redemption value on
    redeemed noncontrolling interest

 

 

—

 

 

 

(4

)

 

 

—

 

 

 

—

 

 

 

(4

)

Adjustment to redemption value on
   noncontrolling redeemable Operating
   Partnership units

 

 

—

 

 

 

—

 

 

 

(2,358

)

 

 

—

 

 

 

(2,358

)

Net income attributable to common shareholders

 

 

—

 

 

 

—

 

 

 

47,383

 

 

 

—

 

 

 

47,383

 

Amortization of terminated hedge included in
   AOCL

 

 

—

 

 

 

—

 

 

 

—

 

 

 

229

 

 

 

229

 

Dividends

 

 

—

 

 

 

—

 

 

 

(55,840

)

 

 

—

 

 

 

(55,840

)

Balance March 31, 2021

 

$

765

 

 

$

2,853,019

 

 

$

(299,482

)

 

$

(4,812

)

 

$

2,549,490

 

Net proceeds from issuance of common stock

 

 

16

 

 

 

148,309

 

 

 

—

 

 

 

—

 

 

 

148,325

 

Earned portion of non-vested stock

 

 

—

 

 

 

1,467

 

 

 

—

 

 

 

—

 

 

 

1,467

 

Carrying value less than redemption value on
    redeemed noncontrolling interest

 

 

—

 

 

 

(13

)

 

 

—

 

 

 

—

 

 

 

(13

)

Adjustment to redemption value on
   noncontrolling redeemable Operating
   Partnership units

 

 

—

 

 

 

—

 

 

 

(7,142

)

 

 

—

 

 

 

(7,142

)

Net income attributable to common shareholders

 

 

—

 

 

 

—

 

 

 

57,516

 

 

 

—

 

 

 

57,516

 

Amortization of terminated hedge included in
   AOCL

 

 

—

 

 

 

—

 

 

 

—

 

 

 

229

 

 

 

229

 

Dividends

 

 

—

 

 

 

—

 

 

 

(56,873

)

 

 

—

 

 

 

(56,873

)

Balance June 30, 2021

 

$

781

 

 

$

3,002,782

 

 

$

(305,981

)

 

$

(4,583

)

 

$

2,692,999

 

Net proceeds from issuance of common stock

 

 

39

 

 

 

478,292

 

 

 

—

 

 

 

—

 

 

 

478,331

 

Earned portion of non-vested stock

 

 

—

 

 

 

1,683

 

 

 

—

 

 

 

—

 

 

 

1,683

 

Carrying value less than redemption value on
   redeemed noncontrolling interest

 

 

—

 

 

 

(15

)

 

 

—

 

 

 

—

 

 

 

(15

)

Adjustment to redemption value on
   noncontrolling redeemable Operating
   Partnership units

 

 

—

 

 

 

—

 

 

 

(3,570

)

 

 

—

 

 

 

(3,570

)

Net income attributable to common shareholders

 

 

—

 

 

 

—

 

 

 

70,274

 

 

 

—

 

 

 

70,274

 

Amortization of terminated hedge included in
   AOCL

 

 

—

 

 

 

—

 

 

 

—

 

 

 

229

 

 

 

229

 

Dividends

 

 

—

 

 

 

—

 

 

 

(57,953

)

 

 

—

 

 

 

(57,953

)

Balance September 30, 2021

 

$

820

 

 

$

3,482,742

 

 

$

(297,230

)

 

$

(4,354

)

 

$

3,181,978