XML 44 R32.htm IDEA: XBRL DOCUMENT v3.22.2.2
Earnings Per Share and Earnings Per Unit (Tables)
9 Months Ended
Sep. 30, 2022
Earnings Per Share [Abstract]  
Computation of Basic and Diluted Earnings Per Common Share/Unit

Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per common share utilizing the two-class method.

 

(in thousands except per share data)

 

Three Months
Ended
September 30, 2022

 

 

Three Months
Ended
September 30, 2021

 

 

Nine Months
Ended
September 30, 2022

 

 

Nine Months
Ended
September 30, 2021

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common shareholders

 

$

98,505

 

 

$

70,274

 

 

$

264,344

 

 

$

175,172

 

Net income attributable to unvested restricted shares

 

 

(172

)

 

 

(119

)

 

 

(151

)

 

 

(78

)

Net income attributable to outstanding common shares

 

$

98,333

 

 

$

70,155

 

 

$

264,193

 

 

$

175,094

 

Effect of Dilutive Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to preferred units

 

 

999

 

 

 

 

 

 

999

 

 

 

 

Numerator for diluted earnings per share

 

$

99,332

 

 

$

70,155

 

 

$

265,192

 

 

$

175,094

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for basic earnings per share – weighted
   average shares

 

 

84,473

 

 

 

78,961

 

 

 

84,129

 

 

 

77,135

 

Effect of Dilutive Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Stock options and non-vested stock

 

 

924

 

 

 

219

 

 

 

425

 

 

 

168

 

Denominator for diluted earnings per share – adjusted
   weighted average shares and assumed conversion

 

 

85,397

 

 

 

79,180

 

 

 

84,554

 

 

 

77,303

 

Basic earnings per common share attributable to
   common shareholders

 

$

1.16

 

 

$

0.89

 

 

$

3.14

 

 

$

2.27

 

Diluted earnings per common share attributable to
   common shareholders

 

$

1.16

 

 

$

0.89

 

 

$

3.14

 

 

$

2.27

 

 

Earnings Per Unit

The following table sets forth the computation of basic and diluted earnings per common unit utilizing the two-class method.

 

(in thousands except per unit data)

 

Three Months
Ended
September 30, 2022

 

 

Three Months
Ended
September 30, 2021

 

 

Nine Months
Ended
September 30, 2022

 

 

Nine Months
Ended
September 30, 2021

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common unitholders

 

$

98,505

 

 

$

70,274

 

 

$

264,344

 

 

$

175,172

 

Net income attributable to unvested restricted units

 

 

(172

)

 

 

(119

)

 

 

(151

)

 

 

(78

)

Net income attributable to outstanding common units

 

$

98,333

 

 

$

70,155

 

 

$

264,193

 

 

$

175,094

 

Effect of Dilutive Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to preferred units

 

 

999

 

 

 

 

 

 

999

 

 

 

 

Numerator for diluted earnings per unit

 

$

99,332

 

 

$

70,155

 

 

$

265,192

 

 

$

175,094

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for basic earnings per unit – weighted
   average units

 

 

84,473

 

 

 

78,961

 

 

 

84,129

 

 

 

77,135

 

Effect of Dilutive Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Stock options and non-vested stock

 

 

924

 

 

 

219

 

 

 

425

 

 

 

168

 

Denominator for diluted earnings per unit – adjusted
   weighted average units and assumed conversion

 

 

85,397

 

 

 

79,180

 

 

 

84,554

 

 

 

77,303

 

Basic earnings per common unit attributable to
   common unitholders

 

$

1.16

 

 

$

0.89

 

 

$

3.14

 

 

$

2.27

 

Diluted earnings per common unit attributable to
   common unitholders

 

$

1.16

 

 

$

0.89

 

 

$

3.14

 

 

$

2.27