XML 30 R18.htm IDEA: XBRL DOCUMENT v3.22.2.2
Earnings Per Share and Earnings Per Unit
9 Months Ended
Sep. 30, 2022
Earnings Per Share [Abstract]  
Earnings Per Share and Earnings Per Unit

12. EARNINGS PER SHARE AND EARNINGS PER UNIT

The Company reports earnings per share and earnings per unit data in accordance ASC Topic 260, “Earnings Per Share.” Under ASC Topic 260-10, unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents, whether paid or unpaid, are participating securities and shall be included in the computation of earnings-per-share pursuant to the two-class method. The Parent Company and the Operating Partnership have calculated their basic and diluted earnings per share/unit using the two-class method.

Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per common share utilizing the two-class method.

 

(in thousands except per share data)

 

Three Months
Ended
September 30, 2022

 

 

Three Months
Ended
September 30, 2021

 

 

Nine Months
Ended
September 30, 2022

 

 

Nine Months
Ended
September 30, 2021

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common shareholders

 

$

98,505

 

 

$

70,274

 

 

$

264,344

 

 

$

175,172

 

Net income attributable to unvested restricted shares

 

 

(172

)

 

 

(119

)

 

 

(151

)

 

 

(78

)

Net income attributable to outstanding common shares

 

$

98,333

 

 

$

70,155

 

 

$

264,193

 

 

$

175,094

 

Effect of Dilutive Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to preferred units

 

 

999

 

 

 

 

 

 

999

 

 

 

 

Numerator for diluted earnings per share

 

$

99,332

 

 

$

70,155

 

 

$

265,192

 

 

$

175,094

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for basic earnings per share – weighted
   average shares

 

 

84,473

 

 

 

78,961

 

 

 

84,129

 

 

 

77,135

 

Effect of Dilutive Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Stock options and non-vested stock

 

 

924

 

 

 

219

 

 

 

425

 

 

 

168

 

Denominator for diluted earnings per share – adjusted
   weighted average shares and assumed conversion

 

 

85,397

 

 

 

79,180

 

 

 

84,554

 

 

 

77,303

 

Basic earnings per common share attributable to
   common shareholders

 

$

1.16

 

 

$

0.89

 

 

$

3.14

 

 

$

2.27

 

Diluted earnings per common share attributable to
   common shareholders

 

$

1.16

 

 

$

0.89

 

 

$

3.14

 

 

$

2.27

 

 

Earnings Per Unit

The following table sets forth the computation of basic and diluted earnings per common unit utilizing the two-class method.

 

(in thousands except per unit data)

 

Three Months
Ended
September 30, 2022

 

 

Three Months
Ended
September 30, 2021

 

 

Nine Months
Ended
September 30, 2022

 

 

Nine Months
Ended
September 30, 2021

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common unitholders

 

$

98,505

 

 

$

70,274

 

 

$

264,344

 

 

$

175,172

 

Net income attributable to unvested restricted units

 

 

(172

)

 

 

(119

)

 

 

(151

)

 

 

(78

)

Net income attributable to outstanding common units

 

$

98,333

 

 

$

70,155

 

 

$

264,193

 

 

$

175,094

 

Effect of Dilutive Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to preferred units

 

 

999

 

 

 

 

 

 

999

 

 

 

 

Numerator for diluted earnings per unit

 

$

99,332

 

 

$

70,155

 

 

$

265,192

 

 

$

175,094

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for basic earnings per unit – weighted
   average units

 

 

84,473

 

 

 

78,961

 

 

 

84,129

 

 

 

77,135

 

Effect of Dilutive Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Stock options and non-vested stock

 

 

924

 

 

 

219

 

 

 

425

 

 

 

168

 

Denominator for diluted earnings per unit – adjusted
   weighted average units and assumed conversion

 

 

85,397

 

 

 

79,180

 

 

 

84,554

 

 

 

77,303

 

Basic earnings per common unit attributable to
   common unitholders

 

$

1.16

 

 

$

0.89

 

 

$

3.14

 

 

$

2.27

 

Diluted earnings per common unit attributable to
   common unitholders

 

$

1.16

 

 

$

0.89

 

 

$

3.14

 

 

$

2.27

 

 

Not included in the effect of dilutive securities above for both earnings per share and earnings per unit are 126,980 unvested restricted shares for the three months ended September 30, 2022, and 111,260 unvested restricted shares for the three months ended September 30, 2021, because their effect would be antidilutive. Additionally, the effect of 3,523,113 preferred noncontrolling redeemable Operating Partnership Units are included in the effect of dilutive securities above for both earnings per share and earnings

per unit for the three and nine months ended September 30, 2022 as if they were converted beginning at July 1, 2022 as such Units became redeemable during September 2022.