XML 18 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 13,826 $ 8,090
Restricted cash 38,661 30,362
Accounts receivable, net 534,858 380,152
Income tax receivable 4,051 0
Other current assets 68,477 34,895
Current assets before funds held for clients 659,873 453,499
Funds held for clients 175,853 159,186
Total current assets 835,726 612,685
Non-current assets:    
Property and equipment, net 88,163 57,012
Goodwill and other intangible assets, net 2,945,470 1,008,604
Assets of deferred compensation plan 167,170 143,499
Right-of-use asset 393,512 211,024
Other non-current assets 40,842 10,768
Total non-current assets 3,635,157 1,430,907
Total assets 4,470,883 2,043,592
Current liabilities:    
Accounts payable 90,646 82,831
Income taxes payable 0 2,097
Accrued personnel costs 172,759 133,593
Contingent purchase price liability 61,164 66,287
Lease liability 60,549 36,283
Current portion of Term Loan 70,000 0
Current portion debt issuance costs, Term Loan (3,823) 0
Total short-term debt 66,177 0
Other current liabilities 78,579 30,937
Current liabilities before client fund obligations 529,874 352,028
Client fund obligations 175,928 159,893
Total current liabilities 705,802 511,921
Non-current liabilities:    
Revolver Facility 20,900 312,400
Debt issuance costs, Revolver (7,160) (1,574)
Long-term portion, Term Loan 1,330,000 0
Long-term portion debt issuance costs, Term Loan (9,985) 0
Total long-term debt 1,333,755 310,826
Income taxes payable 2,193 1,984
Deferred income taxes, net 10,880 29,287
Deferred compensation plan obligations 167,170 143,499
Contingent purchase price liability 35,803 48,659
Lease liability 372,586 203,905
Other non-current liabilities 62,711 1,893
Total non-current liabilities 1,985,098 740,053
Total liabilities 2,690,900 1,251,974
STOCKHOLDER EQUITY    
Common stock, par value $0.01 per share; shares authorized 250,000; shares issued 137,945 and 137,387; shares outstanding 50,198 and 49,814 1,380 1,374
Additional paid-in capital 1,791,863 832,475
Retained earnings 896,122 855,084
Treasury stock, 87,747 and 87,573 shares (910,601) (899,093)
Accumulated other comprehensive income 1,219 1,778
Total stockholders’ equity 1,779,983 791,618
Total liabilities and stockholders’ equity $ 4,470,883 $ 2,043,592