XML 29 R14.htm IDEA: XBRL DOCUMENT v3.25.0.1
GOODWILL AND OTHER INTANGIBLE ASSETS, NET
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND OTHER INTANGIBLE ASSETS, NET GOODWILL AND OTHER INTANGIBLE ASSETS, NET
A summary of changes in the carrying amount of goodwill by operating segment for the years ended December 31, 2024 and 2023 were as follows (in thousands): 
Financial
Services
Benefits and
Insurance
Services
National
Practices
Total
Goodwill
Gross $549,906 $320,125 $33,873 $903,904 
Accumulated impairment (44,047)(7,733)(32,207)(83,987)
Net at December 31, 2022$505,859 $312,392 $1,666 $819,917 
Additions41,322 3,932 — 45,254 
Divestitures and other adjustments— — 
Gross591,237 324,057 33,873 949,167 
Accumulated impairment(44,047)(7,733)(32,207)(83,987)
Net at December 31, 2023$547,190 $316,324 $1,666 $865,180 
Additions1,458,747 13,905 — 1,472,652 
Divestitures and other adjustments(6,371)— — (6,371)
Gross2,043,613 337,962 33,873 2,415,448 
Accumulated impairment(44,047)(7,733)(32,207)(83,987)
Net at December 31, 2024$1,999,566 $330,229 $1,666 $2,331,461 
We review goodwill at the reporting unit level at least annually, as of November 1, for impairment. We had six reporting units at November 1, 2024. No goodwill impairment was recognized as a result of the annual evaluation.
As a result of the Transaction, we recognized $1,445.1 million goodwill of which $1,433.5 million was allocated to the Financial Services practice group and $11.6 million was allocated to the Benefit and Insurance Services practice group on a provisional basis.
The components of goodwill and other intangible assets, net at December 31, 2024 and 2023 were as follows (in thousands):
 20242023
Goodwill$2,331,461 $865,180 
Intangibles :
Client lists820,564 338,237 
Other intangibles32,481 11,481 
Total intangibles853,045 349,718 
Total goodwill and other intangibles assets3,184,506 1,214,898 
Accumulated amortization:
Client lists(227,943)(196,412)
Other intangibles(11,093)(9,882)
Total accumulated amortization(239,036)(206,294)
Goodwill and other intangible assets, net$2,945,470 $1,008,604 
Amortization expense for client lists and other intangible assets was $32.7 million, $23.8 million and $21.7 million in 2024, 2023 and 2022, respectively. The weighted-average useful lives of total intangible assets, client lists and other intangible assets were 9.1 years, 9.2 years and 6.3 years, respectively, as of December 31, 2024. Other intangible assets are amortized over periods ranging from 3 to 15 years. Based on the amount of intangible assets subject to amortization at December 31, 2024, the estimated amortization expense is $75.1 million for 2025, $73.1 million for 2026, $71.1 million for 2027, $64.6 million for 2028, $64.0 million for 2029, and $266.1 million thereafter.