XML 40 R30.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Disclosures (Tables)
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
Summary of Disaggregation of Revenue by Source The following table disaggregates our revenue by source (in thousands):
Three Months Ended June 30, 2023
Financial
Services
Benefits and
Insurance Services
National
Practices
Consolidated
Accounting, tax, advisory and consulting$290,930 $290,930 
Core benefits and insurance services91,031 91,031 
Non-core benefits and insurance services4,807 4,807 
Managed networking, hardware services9,067 9,067 
National practices consulting2,667 2,667 
Total revenue$290,930 $95,838 $11,734 $398,502 
Three Months Ended June 30, 2022
Financial
Services
Benefits and
Insurance Services
National
Practices
Consolidated
Accounting, tax, advisory and consulting$259,308 $259,308 
Core benefits and insurance services87,366 87,366 
Non-core benefits and insurance services4,342 4,342 
Managed networking, hardware services8,333 8,333 
National practices consulting2,603 2,603 
Total revenue$259,308 $91,708 $10,936 $361,952 
Six Months Ended June 30, 2023
Financial
Services
Benefits and
Insurance Services
National
Practices
Consolidated
Accounting, tax, advisory and consulting$634,016 $634,016 
Core benefits and insurance services187,648 187,648 
Non-core benefits and insurance services8,244 8,244 
Managed networking, hardware services18,021 18,021 
National practices consulting5,179 5,179 
Total revenue$634,016 $195,892 $23,200 $853,108 
Six Months Ended June 30, 2022
Financial
Services
Benefits and
Insurance Services
National
Practices
Consolidated
Accounting, tax, advisory and consulting$548,054 $548,054 
Core benefits and insurance services176,302 176,302 
Non-core benefits and insurance services7,892 7,892 
Managed networking, hardware services16,254 16,254 
National practices consulting5,172 5,172 
Total revenue$548,054 $184,194 $21,426 $753,674 
Summary of Segment Information Segment information for the three months ended June 30, 2023 and 2022 was as follows (in thousands):
Three Months Ended June 30, 2023
Financial
Services
Benefits
and
Insurance
Services
National
Practices
Corporate
and
Other
Total
Revenue$290,930 $95,838 $11,734 $— $398,502 
Operating expenses 243,445 78,374 10,545 11,623 343,987 
Gross margin47,485 17,464 1,189 (11,623)54,515 
Corporate general and administrative expenses— — — 15,793 15,793 
Operating income (loss)47,485 17,464 1,189 (27,416)38,722 
Other income (expense):
Interest expense— — — (5,534)(5,534)
Other income, net235 153 5,032 5,421 
Total other income (expense), net235 153 (502)(113)
Income (loss) before income tax expense$47,720 $17,617 $1,190 $(27,918)$38,609 
Three Months Ended June 30, 2022
Financial
Services
Benefits
and
Insurance
Services
National
Practices
Corporate
and
Other
Total
Revenue$259,308 $91,708 $10,936 $— $361,952 
Operating expenses209,643 75,020 9,899 (4,826)289,736 
Gross margin49,665 16,688 1,037 4,826 72,216 
Corporate general and administrative expenses— — — 10,926 10,926 
Operating income (loss)49,665 16,688 1,037 (6,100)61,290 
Other income (expense):
Interest expense— (1)— (1,644)(1,645)
Gain on sale of operations, net135 — — — 135 
Other income (expense), net85 (12)(15,977)(15,903)
Total other income (expense), net220 (13)(17,621)(17,413)
Income (loss) before income tax expense$49,885 $16,675 $1,038 $(23,721)$43,877 
Segment information for the six months ended June 30, 2023 and 2022 was as follows (in thousands):
Six Months Ended June 30, 2023
Financial
Services
Benefits
and
Insurance
Services
National
Practices
Corporate
and
Other
Total
Revenue$634,016 $195,892 $23,200 $— $853,108 
Operating expenses 487,888 155,297 21,128 20,685 684,998 
Gross margin146,128 40,595 2,072 (20,685)168,110 
Corporate general and administrative expenses— — — 31,391 31,391 
Operating income (loss)146,128 40,595 2,072 (52,076)136,719 
Other income (expense):
Interest expense— (1)— (9,174)(9,175)
Gain on sale of operations, net99 — — — 99 
Other income, net490 330 9,712 10,533 
Total other income, net589 329 538 1,457 
Income (loss) before income tax expense$146,717 $40,924 $2,073 $(51,538)$138,176 
Six Months Ended June 30, 2022
Financial
Services
Benefits
and
Insurance
Services
National
Practices
Corporate
and
Other
Total
Revenue$548,054 $184,194 $21,426 $— $753,674 
Operating expenses (income)419,443 147,677 19,475 (6,560)580,035 
Gross margin128,611 36,517 1,951 6,560 173,639 
Corporate general and administrative expenses— — — 27,235 27,235 
Operating income (loss)128,611 36,517 1,951 (20,675)146,404 
Other income (expense):
Interest expense— (1)— (2,903)(2,904)
Gain on sale of operations, net135 — — — 135 
Other income (expense), net171 (36)(22,446)(22,310)
Total other income (expense), net306 (37)(25,349)(25,079)
Income (loss) before income tax expense$128,917 $36,480 $1,952 $(46,024)$121,325