XML 62 R43.htm IDEA: XBRL DOCUMENT v3.22.4
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Aggregated Consideration And Preliminary Purchase Price Allocation The following table summarizes the aggregated consideration and purchase price allocation for the acquisitions completed during the year ended December 31, 2022 and 2021, respectively (in thousands):
20222021
Common stock issued (number)42 207 
Common stock value$1,668 $6,940 
Cash paid79,141 66,651 
Recorded contingent consideration74,199 39,665 
Total recorded purchase price$155,008 $113,256 
Accounts receivable acquired, net$20,429 $9,838 
Fixed assets acquired1,933 1,473 
Identifiable intangible assets acquired53,400 42,422 
Operating lease right-of-use asset acquired, net49,291 19,153 
Other assets acquired, net1,693 848 
Operating lease liability acquired - current(5,860)(3,020)
Other current liabilities acquired(1,594)(1,771)
Operating lease liability acquired - noncurrent(43,431)(16,133)
Goodwill79,147 60,446 
Total net assets acquired$155,008 $113,256 
Maximum potential contingent consideration $77,075 $41,720 
Segment Allocation
The following table summarizes the aggregated goodwill and intangible asset amounts resulting from those acquisitions for the twelve months ended December 31, 2022 and 2021, respectively (in thousands):
Twelve Months Ended December 31,
20222021
Financial ServicesBenefits & InsuranceFinancial ServicesBenefits & Insurance
Goodwill$79,147 $— $58,646 $1,800 
Client list53,400 — 40,950 1,290 
Other intangibles— — 136 46 
Total $132,547 $— $99,732 $3,136 
Contingent Consideration
The following table summarizes the changes in contingent purchase price consideration for previous acquisitions and contingent payments made for previous business acquisitions during the year ended December 31, 2022 and 2021, respectively (in thousands):
20222021
Net expense 2,435 2,367 
Cash settlement paid21,113 13,785 
Shares issued (number)65 109