XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.2
Business Combinations (Tables)
6 Months Ended
Jun. 30, 2022
Business Combination and Asset Acquisition [Abstract]  
Aggregated Consideration And Preliminary Purchase Price Allocation The following table summarizes the consideration and preliminary purchase price allocation for the acquisitions completed during the six months ended June 30, 2022 and 2021, respectively (in thousands):
20222021
Common stock issued (number)— 122
Common stock value$— $4,060 
Cash paid 72,469 43,104 
Recorded contingent consideration64,648 20,124 
Total recorded purchase price$137,117 $67,288 
Accounts receivable acquired18,230 5,639 
Fixed assets acquired1,793 781 
Identifiable intangible assets acquired49,000 22,393 
Operating lease right-of-use asset acquired49,291 13,413 
Other assets acquired1,497 429 
Operating lease liability acquired - current(5,860)(1,070)
Other current liabilities acquired(909)(971)
Operating lease liability acquired - non-current(43,431)(12,343)
Goodwill 67,506 39,017 
Total net assets acquired$137,117 $67,288 
Maximum potential contingent consideration$67,115 $21,115 
Segment Allocation
The following table summarizes the goodwill and intangible asset amounts resulting from those acquisitions for the six months ended June 30, 2022 and 2021, respectively (in thousands):
Six Months Ended June 30,
20222021
Financial ServicesBenefits and Insurance Services Financial ServicesBenefits and Insurance Services
Goodwill$67,506 $— $37,222 $1,795 
Client list49,000 — 20,220 1,290 
Other intangibles— — 837 46 
Total $116,506 $— $58,279 $3,131 
Contingent Consideration
The following table summarizes the changes in contingent purchase price consideration for previous acquisitions and contingent payments made for previous business acquisitions in the three and six months ended June 30, 2022 and 2021, respectively (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2022202120222021
Net expense$836 $93 $1,478 $753 
Cash settlement paid$1,045 $6,122 $8,122 $7,584 
Shares issued (number) — 161953