XML 17 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Jan. 01, 2012
Apr. 03, 2011
Current assets    
Cash and cash equivalents $ 1,786 $ 2,809
Accounts receivable, net of allowance for doubtful accounts of $994 and $906 at April 3, 2011 and January 1, 2012, respectively 1,000 1,213
Inventories 572 628
Prepaid expenses and other current assets 268 272
Total current assets 3,626 4,922
Property and equipment, net 2,509 2,207
Related party receivable, net of current portion 1,000 1,000
Goodwill and other assets 342 344
Total assets 7,477 8,473
Current liabilities    
Accounts payable 2,770 2,542
Accrued liabilities 1,473 1,883
Current portion of long-term debt and capital lease obligation 115 54
Deferred revenue 5,444 4,540
Current portion of deferred gain on sale of wholesale segment 169 169
Obligation to minority shareholder in TCAPPLP 4,000 4,000
Total current liabilities 13,971 13,188
Deferred lease costs 346 362
Deferred revenue, net of current portion 689 831
Long-term portion of capital lease obligation 43 0
Deferred gain on sale of wholesale segment, net of current portion 1,893 2,020
Total liabilities 16,942 16,401
Commitments and contingencies (Note 4)      
Stockholders’ deficit    
Common stock, no par value; 120,000,000 shares authorized; 3,563,867 and 3,565,664 shares issued and outstanding at April 3, 2011 and January 1, 2012, respectively; stated value of $18.00 per share and a liquidation preference 19,706 19,706
Additional paid-in capital 24,223 24,166
Accumulated other comprehensive loss (49) (93)
Accumulated deficit (91,158) (89,585)
Total stockholders’ deficit attributable to TC Global, Inc. (10,847) (9,375)
Non-controlling interest 1,382 1,447
Total stockholders’ deficit (9,465) (7,928)
Total liabilities and stockholders’ deficit 7,477 8,473
Series A Convertible Preferred Stock
   
Stockholders’ deficit    
Preferred stock, no par value 28,473 28,473
Series B Convertible Preferred Stock
   
Stockholders’ deficit    
Preferred stock, no par value $ 7,958 $ 7,958