XML 65 R22.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2019
Fair Value Measurements [Abstract]  
Fair Value Measurements

Note 16. Fair Value Measurements

Fair Value Measurements Using Fair Value Hierarchy

The Company classifies measurements of fair value within a hierarchy based upon inputs that give the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:

·

Level 1 inputs are quoted prices (unadjusted) for identical assets or liabilities in active markets.

·

Level 2 inputs include:

o

quoted prices for similar assets and liabilities in active markets,

o

quoted prices for identical assets and liabilities in inactive markets,

o

inputs that are observable for the asset or liability (such as interest rates, prepayment speeds, credit risks, etc.);

o

or inputs that are derived principally from or corroborated by observable market data by correlation or by other means.

·

Level 3 inputs are unobservable and reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities. 

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.

Fair Value of Financial Instruments

The following tables show the carrying amounts and estimated fair values of the Company’s financial instruments (dollars in thousands):`





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Fair Value Measurements at December 31, 2019 using



 

Carrying
Value

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Fair Value

FINANCIAL ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash 

 

$

25,993 

 

$

25,993 

 

$

 —

 

$

 —

 

$

25,993 

Loans, net

 

 

128,843 

 

 

 —

 

 

 —

 

 

126,438 

 

 

126,438 

Investments in joint venture

 

 

891 

 

 

 —

 

 

 —

 

 

891 

 

 

891 

Accrued interest receivable

 

 

635 

 

 

 —

 

 

 —

 

 

635 

 

 

635 

FINANCIAL LIABILITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term-debt

 

$

71,427 

 

$

 —

 

$

 —

 

$

55,072 

 

$

55,072 

Notes payable

 

 

73,046 

 

 

 —

 

 

 —

 

 

74,592 

 

 

74,592 

Other financial liabilities

 

 

503 

 

 

 —

 

 

 —

 

 

503 

 

 

503 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Fair Value Measurements at December 31, 2018 using



 

Carrying
Value

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Fair Value

FINANCIAL ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash 

 

$

9,877 

 

$

9,877 

 

$

 —

 

$

 —

 

$

9,877 

Loans, net

 

 

143,380 

 

 

 —

 

 

 —

 

 

140,989 

 

 

140,989 

Investments in joint venture

 

 

887 

 

 

 —

 

 

 —

 

 

887 

 

 

887 

Accrued interest receivable

 

 

711 

 

 

 —

 

 

 —

 

 

711 

 

 

711 

FINANCIAL LIABILITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term-debt

 

$

76,515 

 

$

 —

 

$

 —

 

$

57,386 

 

$

57,386 

Notes payable

 

 

68,300 

 

 

 —

 

 

 —

 

 

68,865 

 

 

68,865 

Other financial liabilities

 

 

356 

 

 

 —

 

 

 —

 

 

356 

 

 

356 



Management uses judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates presented herein are not necessarily indicative of the amounts the Company could have realized in a sales transaction at December 31, 2019 and December 31, 2018.  

The Company used the following methods and assumptions to estimate the fair value of financial instruments:

Cash – The carrying amounts reported in the balance sheets approximate fair value for cash.

Loans – Management estimates fair value by discounting the future cash flows of the loans. The discount rate the Company uses is the current average rates at which it would make loans to borrowers with similar credit ratings and for the same remaining maturities.

Investments – Management estimates fair value by analyzing the operations and marketability of the underlying investment to determine if the investment is other-than-temporarily impaired.

Investor Notes Payable – Management estimates the fair value of fixed maturity notes by discounting the future cash flows of the notes. The discount rate the Company uses is the rates currently offered for investor notes payable of similar remaining maturities. Company management estimates the discount rate by using market rates that reflect the interest rate risk inherent in the notes.

Term-debt – Management estimates the fair value of borrowings from financial institutions discounting the future cash flows of the borrowings. The discount rate the Company uses is the current incremental borrowing rates for similar types of borrowing arrangements. Company management estimates the discount rate by using market rates that reflect the interest rate risk inherent in the notes.

Off-Balance Sheet Instruments – Management determines the fair value of loan commitments on fees currently charged to enter into similar agreements, taking into account the remaining term of the agreements and the counterparties' credit standing. The fair value of loan commitments is insignificant at December 31, 2019 and December 31, 2018.

Fair Value Measured on a Nonrecurring Basis

The Company measures certain assets at fair value on a nonrecurring basis. On these assets, the Company only makes fair value adjustments in certain circumstances (for example, when there is evidence of impairment). The following table presents the fair value of assets measured on a nonrecurring basis (dollars in thousands):



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



Fair Value Measurements Using:

 

 

 

   

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Total

Assets at December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

Collateral-dependent loans (net of allowance and discount)

 

$

 —

 

$

 —

 

$

8,640 

 

$

8,640 

Investments in joint venture

 

 

 —

 

 

 —

 

 

891 

 

 

891 

Foreclosed assets (net of allowance)

 

 

 —

 

 

 —

 

 

301 

 

 

301 

Total

 

$

 —

 

$

 —

 

$

9,531 

 

$

9,531 

   

 

 

 

 

 

 

 

 

 

 

 

 

Assets at December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

Collateral-dependent loans (net of allowance and discount)

 

$

 —

 

$

 —

 

$

11,616 

 

$

11,616 

Investments in joint venture

 

 

 —

 

 

 —

 

 

887 

 

 

887 

Total

 

$

 —

 

$

 —

 

$

12,503 

 

$

12,503 



Activity in Level 3 assets is as follows for the year ended years ended December 31, 2019 and 2018 (dollars in thousands):



 

 

 



 

 

 



 

Impaired loans
(net of allowance
and discount)

Balance, December 31, 2018

 

$

11,616 

Changes in allowance and discount

 

 

1,764 

Transfer of loans into foreclosed assets

 

 

(479)

Loans no longer considered collateral dependent

 

 

(1,232)

Loans that became collateral dependent

 

 

1,936 

Loan payments, payoffs, sales, and charge-offs

 

 

(4,965)

Balance, December 31, 2019

 

$

8,640 







 

 

 



 

 

 



 

Investments
in joint venture
(net of allowance
and discount)

Balance, December 31, 2018

 

$

887 

Pro rata share of joint venture income

 

 

Balance, December 31, 2019

 

$

891 







 

 

 



 

 

 



 

Foreclosed assets



 

(net of allowance and discount)

Balance, December 31, 2018

 

$

--

Transfer of loans into foreclosed assets

 

 

479 

Transfer of foreclosed assets to other assets

 

 

(178)

Balance, December 31, 2019

 

$

301 







 

 

 



 

 

 



 

Impaired loans
(net of allowance
and discount)

Balance, December 31, 2017

 

$

6,135 

Re-classifications of assets from Level 3 into Level 2

 

 

 —

Changes in allowance and discount

 

 

(306)

Loans no longer considered impaired

 

 

 —

Loans that became impaired

 

 

7,620 

Loan payments, payoffs, sales, and charge-offs

 

 

(1,833)

Balance, December 31, 2018

 

$

11,616 







 

 

 



 

 

 



 

Investments
in joint venture
(net of allowance
and discount)

Balance, December 31, 2017

 

$

896 

Pro rata share of joint venture income

 

 

(9)

Balance, December 31, 2018

 

$

887 

Impaired Loans

Collateral-dependent impaired loans are carried at the fair value of the collateral less estimated costs to sell, incorporating assumptions that experienced parties might use in estimating the value of such collateral. The fair value of collateral is determined based on appraisals. In some cases, the Company has adjusted the appraised values for various factors including age of the appraisal, age of comparable properties included in the appraisal, and known changes in the market and in the collateral. When the Company has made significant adjustments based on unobservable inputs, management categorizes the resulting fair value measurement as a Level 3 measurement. Otherwise, the Company categorizes collateral-dependent impaired loans under Level 2.

Foreclosed Assets

The Company initially records real estate acquired through foreclosure or other proceedings (foreclosed assets) at fair value at the date of foreclosure less estimated costs of disposal, which establishes a new cost. After foreclosure, management periodically performs valuations on foreclosed assets. The company carries foreclosed assets held for sale at the lower of cost or fair value, less estimated costs of disposal. The fair values of real properties initially are determined based on appraisals. In some cases, management adjusts the appraised values for various factors including age of the appraisal, age of comparable properties included in the appraisal, and known changes in the market or in the collateral. The Company makes subsequent valuations of the real properties based either on management estimates or on updated appraisals. If management makes significant adjustments to appraised values based on unobservable inputs, the Company categorizes foreclosed assets under Level 3. Otherwise, if management bases the foreclosed assets’ value on recent appraisals and the only adjustments made are for known contractual selling costs, the Company will categorize the foreclosed assets under Level 2.

The table below summarizes the valuation methodologies used to measure the fair value adjustments for Level 3 assets recorded at fair value on a nonrecurring basis (dollars in thousands):



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

December 31, 2019

Assets

 

Fair Value
(in thousands)

 

Valuation
Techniques

 

Unobservable
Input

 

Range
(Weighted Average)

Impaired loans

 

$

8,640 

 

Discounted appraised value

 

Selling cost / Estimated market decrease

 

21% - 81%  (23%)

Investments in joint venture

 

$

891 

 

Internal evaluations

 

Estimated future market value

 

0%  (0%)

Foreclosed assets

 

$

301 

 

Internal evaluations

 

Selling cost

 

6%  (6%)







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

December 31, 2018

Assets

 

Fair Value
(in thousands)

 

Valuation
Techniques

 

Unobservable
Input

 

Range
(Weighted Average)

Impaired loans

 

$

11,616 

 

Discounted appraised value

 

Selling cost / Estimated market decrease

 

15% - 72%  (33%)

Investment in joint venture

 

$

887 

 

Internal evaluations

 

Estimated future market value

 

0%  (0%)