XML 45 R32.htm IDEA: XBRL DOCUMENT v3.19.1
Note 4 - Debt (Details Textual)
$ / shares in Units, $ in Thousands, shares in Millions
3 Months Ended
May 29, 2019
USD ($)
May 14, 2019
USD ($)
$ / shares
Oct. 17, 2017
USD ($)
Oct. 12, 2016
USD ($)
$ / shares
shares
Mar. 31, 2019
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2017
Dec. 31, 2018
USD ($)
Debt Instrument, Face Amount         $ 87,493     $ 80,691
Long-term Debt, Gross         84,969     76,820 [1]
Costless Warrants Associated with the Convertible Second Lien Notes [Member]                
Warrants and Rights Outstanding, Term       10 years        
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | shares       2.5        
Convertible Second Lien Notes [Member]                
Long-term Debt Gross Paid in Kind Interest         15,500     13,700
Debt Instrument, Unamortized Discount, Total       $ 11,000 2,500     3,900
Amortization of Debt Discount (Premium)         1,300 $ 900    
Paid-in-Kind Interest         1,800 $ 1,600    
Debt Instrument, Covenant Compliance Debt to EBITDAX       1.75        
Debt Instrument, Covenant, Compliance Total Proved Asset Coverage Ratio             1.5  
Debt Instrument, Face Amount       $ 40,000 55,493 [1]     53,691 [1]
Debt Instrument, Interest Rate, Stated Percentage       13.50%        
Debt Instrument, Convertible, Conversion Price | $ / shares       $ 21.33        
Debt Instrument, Convertible, Number of Equity Instruments       1,900,000        
Long-term Debt, Gross       $ 29,000 52,969 [1]     49,820 [1]
Adjustments to Additional Paid in Capital, Convertible Debt with Conversion Feature       $ 11,000        
Convertible Second Lien Notes [Member] | Forecast [Member]                
Debt Conversion, Original Debt, Amount $ 56,700              
Convertible Second Lien Notes [Member] | Minimum [Member]                
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage       25.00%        
The 2017 Senior Credit Facility [Member]                
Line of Credit Facility, Maximum Borrowing Capacity         250,000      
Line of Credit Facility, Current Borrowing Capacity         $ 75,000      
Line of Credit Facility, Commitment Fee Percentage     0.50%          
Line of Credit Facility, Interest Rate at Period End, Default Rate     2.00%          
Debt Instrument, Covenant Compliance Debt to EBITDAX     4          
Debt Instrument, Covenant, Current Ratio     1   1      
Debt Instrument, Covenant Compliance Unrestricted Cash, Maximum     $ 10,000          
Debt Instrument, Covenant, Compliance Total Proved Asset Coverage Ratio     1.5          
Long-term Line of Credit, Total         $ 32,000      
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net, Total         500      
Debt Instrument, Face Amount         32,000     27,000
Long-term Debt, Gross         32,000     $ 27,000
The 2017 Senior Credit Facility [Member] | Line of Credit Draw Limit [Member]                
Line of Credit Facility, Current Borrowing Capacity         $ 50,000      
The 2017 Senior Credit Facility [Member] | Minimum [Member]                
Debt Instrument, Interest Rate, Effective Percentage         5.74%      
The 2017 Senior Credit Facility [Member] | Minimum [Member] | Base Rate [Member]                
Debt Instrument, Basis Spread on Variable Rate     1.75%          
The 2017 Senior Credit Facility [Member] | Minimum [Member] | London Interbank Offered Rate (LIBOR) [Member]                
Debt Instrument, Basis Spread on Variable Rate     2.75%          
The 2017 Senior Credit Facility [Member] | Maximum [Member]                
Debt Instrument, Interest Rate, Effective Percentage         7.50%      
The 2017 Senior Credit Facility [Member] | Maximum [Member] | Base Rate [Member]                
Debt Instrument, Basis Spread on Variable Rate     2.75%          
The 2017 Senior Credit Facility [Member] | Maximum [Member] | London Interbank Offered Rate (LIBOR) [Member]                
Debt Instrument, Basis Spread on Variable Rate     3.75%          
The 2017 Senior Credit Facility [Member] | Line of Credit Draw Limit [Member]                
Line of Credit Facility, Elective Draw Capacity         $ 50,000      
The 2017 Senior Credit Facility [Member] | Letter of Credit [Member]                
Line of Credit Facility, Maximum Borrowing Capacity     $ 10,000          
The 2019 Senior Credit Facility [Member] | Subsequent Event [Member]                
Line of Credit Facility, Maximum Borrowing Capacity   $ 500,000            
Line of Credit Facility, Current Borrowing Capacity   $ 115,000            
Line of Credit Facility, Interest Rate at Period End, Default Rate   2.00%            
Debt Instrument, Covenant Compliance Debt to EBITDAX   4            
Debt Instrument, Covenant, Current Ratio   1            
Debt Instrument, Covenant Compliance Unrestricted Cash, Maximum   $ 10,000            
Debt Instrument, Covenant, Compliance Total Proved Asset Coverage Ratio   1.5            
The 2019 Senior Credit Facility [Member] | Minimum [Member] | Subsequent Event [Member]                
Line of Credit Facility, Commitment Fee Percentage   0.375%            
The 2019 Senior Credit Facility [Member] | Minimum [Member] | Base Rate [Member] | Subsequent Event [Member]                
Debt Instrument, Basis Spread on Variable Rate   1.50%            
The 2019 Senior Credit Facility [Member] | Minimum [Member] | London Interbank Offered Rate (LIBOR) [Member] | Subsequent Event [Member]                
Debt Instrument, Basis Spread on Variable Rate   2.50%            
The 2019 Senior Credit Facility [Member] | Maximum [Member] | Subsequent Event [Member]                
Line of Credit Facility, Commitment Fee Percentage   0.50%            
The 2019 Senior Credit Facility [Member] | Maximum [Member] | Base Rate [Member] | Subsequent Event [Member]                
Debt Instrument, Basis Spread on Variable Rate   2.50%            
The 2019 Senior Credit Facility [Member] | Maximum [Member] | London Interbank Offered Rate (LIBOR) [Member] | Subsequent Event [Member]                
Debt Instrument, Basis Spread on Variable Rate   3.50%            
New Convertible Second Lien Notes, New 2L Notes [Member] | Subsequent Event [Member]                
Debt Instrument, Face Amount   $ 12,000            
Debt Instrument, Interest Rate, Stated Percentage   13.50%            
Debt Instrument, Convertible, Conversion Price | $ / shares   $ 21.33            
[1] The debt discount is being amortized using the effective interest rate method based upon a maturity date of August 30, 2019. The principal includes $15.5 million and $13.7 million of paid in-kind interest as of March 31, 2019 and December 31, 2018, respectively. The carrying value includes $2.5 million and $3.9 million of unamortized debt discount as of March 31, 2019 and December 31, 2018, respectively.