XML 23 R10.htm IDEA: XBRL DOCUMENT v3.19.1
Note 4 - Debt
3 Months Ended
Mar. 31, 2019
Notes to Financial Statements  
Debt Disclosure [Text Block]
NOTE
4—Debt
 
Debt consisted of the following balances as of
March 31, 2019
 and
December 31, 2018
(in thousands):
 
   
March 31, 2019
   
December 31, 2018
 
   
Principal
   
Carrying Amount
   
Principal
   
Carrying Amount
 
2017 Senior Credit Facility   $
32,000
    $
32,000
    $
27,000
    $
27,000
 
Convertible Second Lien Notes (1)    
55,493
     
52,969
     
53,691
     
49,820
 
Total debt
  $
87,493
    $
84,969
    $
80,691
    $
76,820
 
 
(
1
) The debt discount is being amortized using the effective interest rate method based upon a maturity date of
August 30, 2019.
The principal includes
$15.5
million and
$13.7
million of paid in-kind interest as of 
March 31, 2019
and
December 31, 2018
, respectively. The carrying value includes
$2.5
million and
$3.9
million of unamortized debt discount as of 
March 31, 2019
and
December 31, 2018
, respectively.
 
The following table summarizes the total interest expense for the
three
months ended
March 31, 2019
and
2018
including contractual interest expense, amortization of debt discount and financing costs (amounts in thousands, except effective interest rates):
 
 
   
Three Months Ended March 31, 2019
   
Three Months Ended March 31, 2018
 
   
Interest Expense
   
Effective
Interest Rate
   
Interest Expense
   
Effective
Interest Rate
 
2017 Senior Credit Facility
  $
508
     
6.7
%   $
173
     
6.3
%
Convertible Second Lien Notes (1)
   
3,149
     
24.3
%    
2,500
     
24.6
%
Total interest expense
  $
3,657
     
 
    $
2,673
     
 
 
 
(
1
) Interest expense for the
three
months ended
March 31, 2019
included
$1.3
million of debt discount amortization and
$1.8
million of paid in-kind interest, and interest expense for the
three
months ended
March 31, 2018
 included
$0.9
 million of debt discount amortization and
$1.6
 million of paid in-kind interest.
 
2017
Senior Credit Facility
 
On
October 17, 2017,
the Company entered into the Amended and Restated Senior Secured Revolving Credit Agreement (as amended, the
“2017
Credit Agreement”) with the Subsidiary, as borrower, JPMorgan Chase Bank, N.A., as administrative agent, and certain lenders that are party thereto, which provides for revolving loans of up to the borrowing base then in effect (as amended, the
“2017
Senior Credit Facility”). The
2017
Senior Credit Facility matures (a)
October 17, 2021
or (b)
December 30, 2019,
if the Convertible Second Lien Notes have
not
been voluntarily redeemed, repurchased, refinanced or otherwise retired by
December 30, 2019.
The maximum credit amount under the
2017
Senior Credit Facility as of 
March 31, 2019
was
$250.0
million with a borrowing base of
$75.0
million, subject to an elected draw limit of
$50.0
million in recognition of the limitation set forth in the Convertible Second Lien Notes. The borrowing base is scheduled to be redetermined in
March
and
September
of each calendar year, and is subject to additional adjustments from time to time, including for asset sales, elimination or reduction of hedge positions and incurrence of other debt. Additionally, each of the Subsidiary and the administrative agent
may
request
one
unscheduled redetermination of the borrowing base between scheduled redeterminations. The amount of the borrowing base is determined by the lenders in their sole discretion and consistent with their oil and gas lending criteria at the time of the relevant redetermination. We
may,
however, elect to reduce the proposed borrowing base to a lower draw limit by providing notice to the lenders contemporaneously with each redetermination of the borrowing base. The Company
may
also request the issuance of letters of credit under the
2017
Credit Agreement in an aggregate amount up to
$10.0
million, which reduce the amount of available borrowings under the borrowing base in the amount of such issued and outstanding letters of credit.
 
All amounts outstanding under the
2017
Senior Credit Facility shall bear interest at a rate per annum equal to, at the Company's option, either (i) the alternative base rate plus an applicable margin ranging from
1.75%
to
2.75%,
depending on the percentage of the borrowing base that is utilized, or (ii) adjusted LIBOR plus an applicable margin ranging from
2.75%
to
3.75%,
depending on the percentage of the borrowing base that is utilized. Undrawn amounts under the
2017
Senior Credit Facility are subject to a
0.50%
commitment fee. To the extent that a payment default exists and is continuing, all amounts outstanding under the
2017
Senior Credit Facility bear interest at
2.00%
per annum above the rate and margin otherwise applicable thereto. As of
March 31, 2019
, the interest rates on the borrowings from the
2017
Senior Credit Facility were between
5.74%
and
7.50%.
 
The
2017
Senior Credit Facility also contains certain financial covenants, including (i) the maintenance of a ratio of Total Debt (as defined in the
2017
Credit Agreement) to EBITDAX
not
to exceed
4.00
to
1.00
as of the last day of any fiscal quarter, (ii) in accordance with the
second
amendment to the
2017
Credit Agreement, beginning with the quarter ended
December 31, 2018,
a current ratio (based on the ratio of current assets plus availability under the current borrowing base to current liabilities)
not
to be less than
1.00
to
1.00
and (iii) until
no
Convertible Second Lien Notes remain outstanding, (A) the maintenance of a ratio of Total Proved PV-
10
attributable to the Company’s and Borrower’s Proved Reserves (as defined in the
2017
Credit Agreement) to Total Secured Debt (net of any Unrestricted Cash
not
to exceed
$10.0
million)
not
to be less than
1.50
to
1.00
and (B) minimum liquidity requirements.
 
The obligations under the
2017
Credit Agreement are secured by a
first
lien security interest in substantially all of the assets of the Company and the Subsidiary.
 
As of
March 31, 2019
, the Company had a borrowing base of
$75.0
million, subject to an elected draw limit of
$50.0
million, with
$32.0
million outstanding. The Company also had
$0.5
 million of unamortized debt issuance costs recorded as of
March 31, 2019
related to the
2017
Senior Credit Facility.
 
As of
March 31, 2019
, the Company was
not
in compliance with all covenants within the
2017
Senior Credit Facility
as the current ratio was less than
1.00
to
1.00
primarily due to the elected draw limit of
$50.0
million.
 On
April 29, 2019,
the Company entered into a Limited Waiver to Credit Agreement with the Subsid
iary, JPMorgan Chase Bank, N.A., as administrative agent, and the lenders party thereto, pursuant to which the lenders agreed to waive the Company’s failure to comply with the current ratio financial covenant under the
2017
Senior Credit Facility as of the last day of the fiscal quarter ending
March 31, 2019.
 
2019
Senior Credit Facility
 
On
May 14, 2019,
the Company entered into a Second Amended and Restated Senior Secured Revolving Credit Agreement (the
“2019
Credit Agreement”) among the Company, the Subsidiary, as borrower (in such capacity, the “Borrower”), SunTrust Bank, as administrative agent (the “Administrative Agent”), and certain lenders that are party thereto, which provides for revolving loans of up to the borrowing base then in effect (the
“2019
Senior Credit Facility”). The
2019
Senior Credit Facility amends, restates and refinances the obligations under the
2017
Credit Agreement.
 
The
2019
Senior Credit Facility matures (a) 
May 14, 2024
or (b) the date that is
180
days prior to the “Maturity Date” as defined in the New
2L
Notes Indenture (as defined below) as in effect on the date of issuance of the New
2L
Notes if the New
2L
Notes (as defined below) have
not
been voluntarily redeemed, repurchased, refinanced or otherwise retired by, such date. The maximum credit amount under the
2019
Senior Credit Facility is currently
$500
million with an initial borrowing base of
$115
million. The borrowing base is scheduled to be redetermined on or about
June 1, 2019
and thereafter in
March
and
September
of each calendar year, and is subject to additional adjustments from time to time, including for asset sales, elimination or reduction of hedge positions and incurrence of other debt. Additionally, each of the Borrower and the Administrative Agent
may
request
one
unscheduled redetermination of the borrowing base between scheduled redeterminations.  The amount of the borrowing base is determined by the lenders in their sole discretion and consistent with their oil and gas lending criteria at the time of the relevant redetermination. The Borrower
may
also request the issuance of letters of credit under the
2019
Credit Agreement in an aggregate amount up to
$10
 million, which reduce the amount of available borrowings under the borrowing base in the amount of such issued and outstanding letters of credit.
 
All amounts outstanding under the
2019
Senior Credit Facility shall bear interest at a rate per annum equal to, at the Company’s option, either (i) the alternative base rate plus an applicable margin ranging from
1.50%
to
2.50%,
depending on the percentage of the borrowing base that is utilized, or (ii) adjusted LIBOR plus an applicable margin from
2.50%
to
3.50%,
depending on the percentage of the borrowing base that is utilized. Undrawn amounts under the
2019
Senior Credit Facility are subject to a commitment fee ranging from
0.375%
to
0.50%,
depending on the percentage of the borrowing base that is utilized. To the extent that a payment default exists and is continuing, all amounts outstanding under the
2019
Senior Credit Facility will bear interest at
2.0%
per annum above the rate and margin otherwise applicable thereto.
 
The obligations under the
2019
Credit Agreement are guaranteed by the Company and secured by a
first
lien security interest in substantially all of the assets of the Company and the Borrower.
 
The
2019
Credit Agreement contains certain customary representations and warranties, affirmative and negative covenants and events of default. If an event of default occurs and is continuing, the lenders
may
declare all amounts outstanding under the
2019
Senior Credit Facility to be immediately due and payable.
 
The
2019
Credit Agreement also contains certain financial covenants, including the maintenance of (i) a ratio of Net Funded Debt to EBITDAX
not
to exceed
4.00
to
1.00
as of the last day of any fiscal quarter, (ii) a current ratio (based on the ratio of current assets to current liabilities)
not
to be less than
1.00
to
1.00
and (iii) from and after the issuance of the
2021
Notes, until
no
2021
Notes remain outstanding, a ratio of Total Proved
PV10%
attributable to the Company’s and Borrower’s Proved Reserves to Total Secured Debt (net of any Unrestricted Cash
not
to exceed
$10
million)
not
to be less than
1.50
to
1.00
and minimum liquidity requirements.
 
The foregoing description of the
2019
Credit Agreement is qualified in its entirety by reference to such
2019
Credit Agreement, a copy of which is filed herewith as Exhibit
10.1
and is incorporated herein by reference. Capitalized terms used but
not
otherwise defined in the foregoing description have the respective meanings ascribed to such terms in the
2019
Credit Agreement.
 
On
May 14, 2019,
the Company drew down funds from the
2019
Senior Credit Facility to refinance its obligations under the
2017
Senior Credit Facility and to fund the Redemption (as defined below).
 
Convertible Second Lien Notes
 
On
October 12, 2016,
the Company and the Subsidiary, entered into a purchase agreement (the “Purchase Agreement”) with certain investors (collectively, and together with each of their successors and assigns, the “Purchasers”), in connection with the issuance of
$40.0
million aggregate principal amount of the Company’s
13.50%
Convertible Second Lien Senior Secured Notes due
2019
(the “Convertible Second Lien Notes”).
 
The aggregate principal amount of the Convertible Second Lien Notes is convertible at the option of the Purchasers at any time prior to the scheduled maturity date at
$21.33
per share representing
1.9
million shares of the Company's common stock, subject to adjustments. At closing, the Purchasers were issued
10
-year costless warrants to acquire
2.5
million shares of common stock. Holders of the Convertible Second Lien Notes have a
second
priority lien on all assets of the Company, and holders of such warrants have a right to appoint
two
members to our Board of Directors (the “Board”) as long as such warrants are outstanding.
 
The Convertible Second Lien Notes, as set forth in the agreement, were scheduled to mature on
August 30, 2019
or
six
months after the maturity of our current revolving credit facility but in
no
event later than
March 30, 2020.
The
2017
Senior Credit Facility was scheduled to mature
no
earlier than
December 30, 2019;
consequently, the Convertible Second Lien Notes were scheduled to mature on
March 30, 2020.
The Convertible Second Lien Notes bear interest at the rate of
13.50%
 per annum, payable quarterly in arrears on
January 
15,
 
April 
15,
 
July 
15
and
October 
15
of each year. The Company
may
elect to pay all or any portion of interest in-kind on the then outstanding principal amount of the Convertible Second Lien Notes by increasing the principal amount of the outstanding Convertible Second Lien Notes or by issuing additional Second Lien Notes (“PIK Interest Notes”). The PIK Interest Notes are
not
convertible. During such time as the Exit Credit Agreement (but
not
any refinancing or replacement thereof) was in effect, interest on the Convertible Second Lien Notes had to be paid in-kind. As to the new
2017
Senior Credit Facility, interest on the Convertible Second Lien Notes must be paid in-kind, provided however, that after the quarter ending
March 31, 2018,
if (i) there is
no
default, event of default or borrowing base deficiency that has occurred and is continuing, (ii) the ratio of total debt to EBITDAX as defined under the
2017
Senior Credit Facility is less than
1.75
to
1.0
and (iii) the unused borrowing base is at least
25%,
then the Company can pay the interest on the Convertible Second Lien Notes in cash, at its election.
 
The indenture governing the Convertible Second Lien Notes (the “Indenture”) contains certain covenants pertaining to us and our Subsidiary, including delivery of financial reports; environmental matters; conduct of business; use of proceeds; operation and maintenance of properties; collateral and guarantee requirements; indebtedness; liens; dividends and distributions; limits on sale of assets and stock; business activities; transactions with affiliates; and changes of control.
 
The Indenture also contains certain financial covenants, including the maintenance of (i) a Total Proved Asset Coverage Ratio (as defined in the Exit Credit Agreement)
not
to be less than
1.50
to
1.00
after
September 30, 2017,
to be determined as of
January 1
and
July 1
of each year and (ii) minimum liquidity requirements.
 
Upon issuance of the Convertible Second Lien Notes in
October 2016,
in accordance with accounting standards related to convertible debt instruments that
may
be settled in cash upon conversion as well as warrants on the debt instrument, we recorded a debt discount of
$11.0
million, thereby reducing the
$40.0
million carrying value upon issuance to
$29.0
million and recorded an equity component of
$11.0
million. The debt discount is amortized using the effective interest rate method based upon an original term through
August 
30,
2019.
As of
March 31, 2019,
$2.5
million of debt discount remains to be amortized on the Convertible Second Lien Notes.
 
As of
March 31, 2019,
the Company was in compliance with all covenants within the Indenture governing the Convertible Second Lien Notes.
 
Redemption of Convertible Second Lien Notes
 
On
May 14, 2019,
the Company delivered a notice of redemption to the trustee for the Convertible Second Lien Notes to call for redemption on
May 29, 2019 (
the “Redemption Date”) approximately
$
56.7
million aggregate principal amount of the outstanding Convertible Second Lien Notes, representing
100%
of the aggregate principal amount of the outstanding
2019
Notes (the “Redemption”). The Company instructed the trustee to provide notice of such redemption to the holders of the Convertible Second Lien Notes on
May 14, 2019
in accordance with the terms of the Indenture. The
2019
Notes will be redeemed at a redemption price equal to
100%
of the principal amount thereof, plus accrued and unpaid interest from
April 15, 2019
to, but
not
including, the Redemption Date. The Redemption is expected to be funded with proceeds from draws on the
2019
Senior Credit Facility.
 
New Convertible Second Lien Notes
 
 
On
May 14, 2019,
the Company and the Subsidiary entered into a purchase agreement (the “New
2L
Notes Purchase Agreement”) with certain funds and accounts managed by Franklin Advisers, Inc., as investment manager (each such fund or account, together with its successors and assigns, a “New
2L
Notes Purchaser”) pursuant to which the Company will issue to the New
2L
Notes Purchasers (the “New
2L
Notes Offering”)
$12.0
million aggregate principal amount of the Company’s
13.50%
Convertible Second Lien Senior Secured Notes due
2021
(the “New
2L
Notes”). The closing of the New
2L
Notes Offering is conditioned upon the Redemption and is expected to occur contemporaneously therewith, subject to the satisfaction of other customary closing conditions. Proceeds from the sale of the New
2L
Notes will be used to pay down outstanding borrowings under the
2019
Revolving Credit Facility.
 
The New
2L
Notes will be convertible into the Company’s Common Stock at the conversion rate, which is the sum of the outstanding principal amount of New
2L
Notes to be converted, including any accrued and unpaid interest, divided by the conversion price, which shall initially be
$21.33,
subject to certain adjustments as described in the Indenture governing the Notes (the “New
2L
Notes Indenture”). Upon conversion, the Company must deliver, at its option, either (
1
) a number of shares of its Common Stock determined as set forth in the New
2L
Notes Indenture, (
2
) cash or (
3
) a combination of shares of its Common Stock and cash, however the Company is restricted in its ability to redeem the New
2L
Notes with cash pursuant to the terms of the
2019
Credit Agreement.
 
The New
2L
Notes will be issued and sold to the New
2L
Notes Purchasers pursuant to an exemption from the registration requirements of the Securities Act of
1933,
as amended (the “Securities Act”), pursuant to Section
4
(a)(
2
) thereunder. The New
2L
Notes Purchasers intend to resell the New
2L
Notes only to qualified institutional buyers in accordance with Rule
144A
under the Securities Act and to certain persons outside the United States in accordance with Regulation S under the Securities Act. The New
2L
Notes will
not
be registered under the Securities Act or applicable state securities laws and
may
not
be offered or sold in the United States absent registration or an applicable exemption from the registration requirements of the Securities Act and applicable state laws.
 
The New
2L
Notes Purchase Agreement contains customary representations, warranties and agreements by the Company and the Subsidiary and obligations of the parties. The foregoing description of the New
2L
Notes Purchase Agreement is qualified in its entirety by reference to such New
2L
Notes Purchase Agreement, a copy of which is filed herewith as Exhibit
10.2
and is incorporated herein by reference.