Exhibit 12.2

GOODRICH PETROLEUM CORPORATION

RATIO OF EARNINGS TO FIXED CHARGES AND PREFERENCE SECURITIES DIVIDENDS

(In Thousands, Except Ratios)

	Year ended December 31,
	2013			2012			2011			2010			2009
Earnings:
Income (loss) before income taxes	$	(95,186	)	$	(84,202	)	$	(31,758	)	$	(262,205	)	$	(318,297	)
Plus: fixed charges		51,187			58,450			55,398			43,226			33,816
Preference securities dividends		(18,604	)		(6,047	)		(6,047	)		(6,047	)		(7,668	)
Earnings available for fixed charges	$	(62,603	)	$	(31,799	)	$	17,593		$	(225,026	)	$	(292,149	)
Fixed Charges:
Interest expense	$	51,187		$	52,403		$	49,351		$	37,179		$	26,148
Preference securities dividends		18,604			6,047			6,047			6,047			7,668
Total fixed charges	$	69,791		$	58,450		$	55,398		$	43,226		$	33,816
Ratio of Earnings to Fixed Charges and Preference Securities Dividends			(a )			(b )			(c )			(d)			(e)

(a) Earnings for the year ended December 31, 2013 were inadequate to cover fixed charges and preference securities dividends. The coverage deficiency was $113.8 million.

(b) Earnings for the year ended December 31, 2012 were inadequate to cover fixed charges and preference securities dividends. The coverage deficiency was $90.2 million.

(c) Earnings for the year ended December 31, 2011 were inadequate to cover fixed charges and preference securities dividends. The coverage deficiency was $37.8 million.

(d) Earnings for the year ended December 31, 2010 were inadequate to cover fixed charges and preference securities dividends. The coverage deficiency was $268.3 million.

(e) Earnings for the year ended December 31, 2009 were inadequate to cover fixed charges and preference securities dividends. The coverage deficiency was $326.0 million.