XML 32 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
3 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
Components of Debt
Debt consisted of the following balances as of the dates indicated (in thousands):
 
 
March 31, 2018
 
December 31, 2017
 
 
Principal
 
Carrying
Amount
 
Principal
 
Carrying
Amount
2017 Senior Credit Facility
 
$


$


$
16,723


$
16,723

Convertible Second Lien Notes (1)

48,602


41,464


47,015


39,002

Total debt
 
$
48,602


$
41,464


$
63,738


$
55,725


(1) The debt discount is being amortized using the effective interest rate method based upon a maturity date of August 30, 2019. The principal includes $8.6 million and $7.0 million of paid in-kind interest at March 31, 2018 and December 31, 2017, respectively. The carrying value includes $7.1 million and $8.0 million of unamortized debt discount at March 31, 2018 and December 31, 2017, respectively.

Schedule of Interest Expense and Effective Interest
The following table summarizes the total interest expense for the periods shown including contractual interest expense, amortization of debt discount, accretion and financing costs and the effective interest rate on the liability component of the debt (amounts in thousands, except effective interest rates):
 
Three Months Ended March 31, 2018
 
Three Months Ended March 31, 2017
 
Interest Expense
 
Effective Interest Rate
 
Interest Expense
 
Effective Interest Rate
2017 Senior Credit Facility
$
173

 
6.3
%
 
$

 
—%
Exit Credit Facility

 
%
 
252

 
6.1%
Convertible Second Lien Notes (1)
2,500

 
24.6
%
 
1,927

 
24.2%
Total interest expense
$
2,673

 
 
 
$
2,179

 
 
(1) Interest expense for the three months ended March 31, 2018 included $0.9 million of debt discount amortization and $1.6 million of paid in-kind interest, and interest expense for the three months ended March 31, 2017 included $0.5 million of debt discount amortization and $1.4 million of paid in-kind interest.