XML 35 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Term Debt (Tables)
9 Months Ended
Oct. 28, 2012
Long-Term Debt [Abstract]  
Long-term debt

Long-term debt consisted of the following:

 

                 
    October 28, 2012     January 29, 2012  

Senior secured credit facility—revolving

  $ —       $ —    

Senior secured credit facility—term

    146,625       147,750  

Senior notes

    200,000       200,000  
   

 

 

   

 

 

 

Total debt outstanding

    346,625       347,750  

Unamortized debt discount

    (862     (1,083

Less current installments

    1,500       1,500  
   

 

 

   

 

 

 

Long-term debt, less current installments, net of unamortized discount

  $ 344,263     $ 345,167  
   

 

 

   

 

 

 
Future debt principal payment obligations

The following table sets forth our future debt principal payment obligations as of October 28, 2012 (excluding repayment obligations under the revolving portion of our senior secured credit facility).

 

         
    Debt Outstanding  
    at October 28, 2012  

1 year or less

  $ 1,500  

2 years

    1,500  

3 years

    1,500  

4 years

    142,125  

5 years

    —    

Thereafter

    200,000  
   

 

 

 

Total future payments

  $ 346,625  
   

 

 

 
Recorded interest expense, net

The following tables set forth our recorded interest expense, net:

 

                 
    Thirteen Weeks     Thirteen Weeks  
    Ended     Ended  
    October 28, 2012     October 30, 2011  

Gross interest expense

  $ 7,704     $ 7,753  

Amortization of issuance cost and discount

    578       585  

Capitalized interest

    (232     (170

Interest income

    (71     (71
   

 

 

   

 

 

 

Total interest expense, net

  $ 7,979     $ 8,097  
   

 

 

   

 

 

 
     
    Thirty-Nine Weeks     Thirty-Nine Weeks  
    Ended     Ended  
    October 28, 2012     October 30, 2011  

Gross interest expense

  $ 23,116     $ 23,473  

Amortization of issuance cost and discount

    1,908       1,861  

Capitalized interest

    (439     (568

Interest income

    (213     (213
   

 

 

   

 

 

 

Total interest expense, net

  $ 24,372     $ 24,553