Exhibit 99.1
| For investors | For media | |
| Amy Wakeham | Jayme Rubenstein | |
| +1 858-836-5000 | +1 858-836-6798 | |
| investorrelations@resmed.com | news@resmed.com |
ResMed Inc. Announces Results for the Third Quarter of Fiscal Year 2020
| - | Year-over-year revenue grows 16%, non-GAAP operating profit up 31% |
| - | Balanced growth across product portfolio, software solutions, and global markets |
| - | Focused on combating COVID-19 pandemic through increased ventilator production and ongoing partnership and support of key global stakeholders |
Note: A webcast of ResMed’s conference call will be available at 4:30 p.m. ET today at http://investor.resmed.com
SAN DIEGO, April 30, 2020 – ResMed Inc. (NYSE: RMD, ASX: RMD), a world-leading digital health company, today announced results for its quarter ended March 31, 2020.
Third Quarter 2020 Highlights
All comparisons are to the prior-year period
| • | Revenue increased 16% to $769.5 million; up 17% on a constant currency basis |
| • | GAAP gross margin of 58.4%; non-GAAP gross margin expanded 70 bps to 60.0% |
| • | Net operating profit increased 39%; non-GAAP operating profit up 31% |
| • | GAAP diluted earnings per share of $1.12; non-GAAP diluted earnings per share of $1.29 |
“We are operating during unprecedented times, and I am extremely proud of the way our global ResMed team has responded to the COVID-19 crisis,” said Mick Farrell, ResMed’s CEO. “Our primary goals are the safety and well-being of our team members, and the preservation of life-helping people breathe while their immune system fights this coronavirus. We have rapidly pivoted our business to respond by ramping up production of life support ventilators, non-invasive ventilators, and ventilation mask systems for the people who need them most, wherever they live.
“We continue to execute our long-term strategy, supporting customers around the world with digital health technologies and out-of-hospital management software, enabling them to continue to provide better care for those suffering from sleep apnea, COPD, asthma, and for people in out-of-hospital care settings. As we progress through the global COVID-19 pandemic, we are delivering world-leading solutions to governments, health authorities, hospitals, physicians, providers, and, most importantly, to patients.
“Looking ahead, we are confident in our ability to navigate through the challenging clinical and economic environment to deliver for all our stakeholders. Our culture, operational resilience, strong balance sheet, business continuity plans, and growth prospects have positioned us well. In the near term, we remain vigilant and thoughtful
| RMD Third Quarter 2020 Earnings Press Release – April 30, 2020 | Page 2 of 10 |
about the outlook for our business as we continue to serve our customers and successfully weather the crisis. Over the longer term, we believe our strong foundation will accelerate the adoption of much-needed digital health solutions in the field of respiratory medicine.”
Financial Results and Operating Metrics
Unaudited; $ in millions, except for per share amounts
| Three Months Ended | ||||||||||||||||
| March 31, 2020 |
March 31, 2019 |
% Change | Constant Currency (A) |
|||||||||||||
| Revenue |
$ | 769.5 | $ | 662.2 | 16 | % | 17 | % | ||||||||
| Gross margin (B) |
58.4 | % | 57.5 | % | 2 | |||||||||||
| Non-GAAP gross margin (B) |
60.0 | % | 59.3 | % | 1 | |||||||||||
| Selling, general and administrative expenses |
172.4 | 164.5 | 5 | 7 | ||||||||||||
| Research and development expenses |
51.4 | 47.6 | 8 | 11 | ||||||||||||
| Income from operations |
217.5 | 157.0 | 39 | |||||||||||||
| Non-GAAP income from operations (B) |
237.9 | 182.0 | 31 | |||||||||||||
| Net income |
163.1 | 105.4 | 55 | |||||||||||||
| Non-GAAP net income (B) |
187.9 | 128.1 | 47 | |||||||||||||
| Diluted earnings per share |
$ | 1.12 | $ | 0.73 | 53 | |||||||||||
| Non-GAAP diluted earnings per share (B) |
$ | 1.29 | $ | 0.89 | 45 | |||||||||||
| Nine Months Ended | ||||||||||||||||
| March 31, 2020 |
March 31, 2019 |
% Change | Constant Currency (A) |
|||||||||||||
| Revenue |
$ | 2,186.7 | $ | 1,901.6 | 15 | % | 16 | % | ||||||||
| Gross margin (B) |
58.0 | % | 57.4 | % | 1 | |||||||||||
| Non-GAAP gross margin (B) |
59.8 | % | 58.9 | % | 2 | |||||||||||
| Selling, general and administrative expenses |
511.3 | 473.4 | 8 | 1 | ||||||||||||
| Research and development expenses |
149.4 | 129.5 | 15 | — | ||||||||||||
| Income from operations |
586.4 | 458.2 | 28 | |||||||||||||
| Non-GAAP income from operations (B) |
647.4 | 520.1 | 24 | |||||||||||||
| Net income |
443.8 | 335.8 | 32 | |||||||||||||
| Non-GAAP net income (B) |
499.5 | 388.8 | 28 | |||||||||||||
| Diluted earnings per share |
$ | 3.05 | $ | 2.33 | 31 | |||||||||||
| Non-GAAP diluted earnings per share (B) |
$ | 3.43 | $ | 2.69 | 28 | |||||||||||
| (A) | In order to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency fluctuations, we provide certain financial information on a “constant currency basis,” which is in addition to the actual financial information presented. In order to calculate our constant currency information, we translate the current period financial information using the foreign currency exchange rates that were in effect during the previous comparable period. However, constant currency measures should not be considered in isolation or as an alternative to U.S. dollar measures that reflect current period exchange rates, or to other financial measures calculated and presented in accordance with U.S. GAAP. |
| (B) | See the reconciliation of non-GAAP financial measures in the table at the end of the press release. |
Discussion of Third Quarter Results
All comparisons are to the prior-year period unless otherwise noted
| • | Revenue in the U.S., Canada, and Latin America, excluding Software as a Service, grew by 12 percent driven by strong sales across our mask and device product portfolios, including increased demand for our ventilators due to COVID-19. |
| RMD Third Quarter 2020 Earnings Press Release – April 30, 2020 | Page 3 of 10 |
| • | Revenue in combined Europe, Asia, and other markets grew by 27 percent on a constant currency basis primarily driven by sales across our mask and device product portfolios, including increased demand for our ventilators due to COVID-19. |
| • | Software as a Service revenue increased by 12 percent, due to continued growth in Brightree and MatrixCare service offerings. |
| • | Gross Margin expanded by 90 basis points. Non-GAAP gross margin expanded by 70 basis points primarily due to benefits from product mix changes, and manufacturing and procurement efficiencies, partially offset by declines in average selling prices. |
| • | Selling, general, and administrative expenses increased by 5 percent or by 7 percent on a constant currency basis. SG&A expenses improved to 22.4 percent of revenue in the quarter, compared with 24.8 percent in the same period of the prior year. |
| • | Income from operations increased by 39 percent and non-GAAP income from operations increased by 31 percent. |
| • | Net income grew by 55 percent and diluted earnings per share grew by 53 percent. Non-GAAP net income grew by 47 percent and non-GAAP diluted earnings per share grew by 45 percent predominantly attributable to strong sales, particularly in masks, coupled with controlled operating costs. |
| • | Cash flow from operations for the quarter was $239.7 million, compared to net income in the current quarter of $163.1 million. During the quarter we paid $56.4 million in dividends. |
Other Business and Operational Highlights
| • | Introduced AirFit F30i, its first tube-up full face CPAP mask, rounding out the most complete full face mask portfolio on the market. AirFit F30i’s tube-up design makes it easier for users to sleep in any position, under-nose cushioning prevents soreness and irritation on the nasal bridge, and a quick-release elbow allows users to quickly disconnect and reattach the mask from its tubing. |
| • | In partnership with ATS Foundation, awarded the third $100,000 research grant to study how remote monitoring can help improve the management of patients with chronic obstructive pulmonary disease. The study aims to detect early changes in lung function from daily recordings and notify patients when to commence more intensive treatment or seek medical attention. |
| • | Launched a COVID-19 resource page with links to the latest information from global and regional health organizations as well as frequently asked questions about the use of ResMed’s devices in relation to COVID-19 and information for healthcare professionals. |
Dividend program
The ResMed board of directors today declared a quarterly cash dividend of $0.39 per share. The dividend will have a record date of May 14, 2020, payable on June 18, 2020. The dividend will be paid in U.S. currency to holders of ResMed’s common stock trading on the New York Stock Exchange. Holders of Chess Depositary Instruments trading on the Australian Securities Exchange will receive an equivalent amount in Australian currency, based on the exchange rate on the record date, and reflecting the 10:1 ratio between CDIs and NYSE shares. The ex-dividend date will be May 13, 2020 for common stockholders and for CDI holders. ResMed has received a waiver from the ASX’s settlement operating rules, which will allow ResMed to defer processing conversions between its common stock and CDI registers from May 13, 2020, through May 14, 2020, inclusive.
| RMD Third Quarter 2020 Earnings Press Release – April 30, 2020 | Page 4 of 10 |
Webcast details
ResMed will discuss its third-quarter fiscal year 2020 results on its webcast at 1:30 p.m. U.S. Pacific Time today. The live webcast of the call can be accessed on ResMed’s Investor Relations website at investor.resmed.com. Please go to this section of the website and click on the icon for the “Q3 2020 Earnings Webcast” to register and listen to the live webcast. A replay of the earnings webcast will be accessible on the website and available approximately two hours after the live webcast. In addition, a telephone replay of the conference call will be available approximately two hours after the webcast by dialing +1 877-660-6853 (U.S.) or +1 201-612-7415 (outside U.S.) and entering the passcode 13701214. The telephone replay will be available until May 15, 2020.
About ResMed
At ResMed (NYSE: RMD, ASX: RMD) we pioneer innovative solutions that treat and keep people out of the hospital, empowering them to live healthier, higher-quality lives. Our cloud-connected medical devices transform care for people with sleep apnea, COPD, and other chronic diseases. Our comprehensive out-of-hospital software platforms support the professionals and caregivers who help people stay healthy in the home or care setting of their choice. By enabling better care, we improve quality of life, reduce the impact of chronic disease, and lower costs for consumers and healthcare systems in more than 140 countries. To learn more, visit ResMed.com and follow @ResMed.
Safe harbor statement
Statements contained in this release that are not historical facts are “forward-looking” statements as contemplated by the Private Securities Litigation Reform Act of 1995. These forward-looking statements – including statements regarding ResMed’s projections of future revenue or earnings, expenses, new product development, new product launches, new markets for its products, the integration of acquisitions, litigation, and tax outlook – are subject to risks and uncertainties, which could cause actual results to materially differ from those projected or implied in the forward-looking statements. Additional risks and uncertainties are discussed in ResMed’s periodic reports on file with the U.S. Securities & Exchange Commission. ResMed does not undertake to update its forward-looking statements.
– More –
| RMD Third Quarter 2020 Earnings Press Release – April 30, 2020 | Page 5 of 10 |
RESMED INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Income
(Unaudited; $ in thousands, except for per share amounts)
| Three Months Ended | Nine Months Ended | |||||||||||||||
| March 31, 2020 |
March 31, 2019 |
March 31, 2020 |
March 31, 2019 |
|||||||||||||
| Net revenue |
$ | 769,455 | $ | 662,228 | $ | 2,186,669 | $ | 1,901,608 | ||||||||
| Cost of sales |
307,657 | 270,318 | 880,633 | 782,874 | ||||||||||||
| Amortization of acquired intangibles (1) |
12,136 | 10,940 | 37,623 | 27,095 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total cost of sales |
$ | 319,793 | $ | 281,258 | $ | 918,256 | $ | 809,969 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Gross profit |
$ | 449,662 | $ | 380,970 | $ | 1,268,413 | $ | 1,091,639 | ||||||||
| Selling, general and administrative |
172,441 | 164,529 | 511,304 | 473,410 | ||||||||||||
| Research and development |
51,449 | 47,610 | 149,425 | 129,513 | ||||||||||||
| Amortization of acquired intangibles (1) |
8,272 | 11,854 | 21,872 | 24,406 | ||||||||||||
| Litigation settlement expenses (1) |
— | — | (600 | ) | — | |||||||||||
| Acquisition-related expenses (1) |
— | — | — | 6,123 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total operating expenses |
$ | 232,162 | $ | 223,993 | $ | 682,001 | $ | 633,452 | ||||||||
| Income from operations |
217,500 | 156,977 | 586,412 | 458,187 | ||||||||||||
| Other income (expenses), net: |
||||||||||||||||
| Interest income (expense), net |
$ | (9,852 | ) | $ | (11,998 | ) | $ | (30,414 | ) | $ | (21,594 | ) | ||||
| Loss attributable to equity method investments |
(5,295 | ) | (5,996 | ) | (19,082 | ) | (9,371 | ) | ||||||||
| Other, net |
(10,698 | ) | (1,054 | ) | (15,922 | ) | (4,140 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total other income (expenses), net |
(25,845 | ) | (19,048 | ) | (65,418 | ) | (35,105 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Income before income taxes |
$ | 191,655 | $ | 137,929 | $ | 520,994 | $ | 423,082 | ||||||||
| Income taxes |
28,518 | 32,513 | 77,155 | 87,291 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net income |
$ | 163,137 | $ | 105,416 | $ | 443,839 | $ | 335,791 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Basic earnings per share |
$ | 1.13 | $ | 0.74 | $ | 3.08 | $ | 2.35 | ||||||||
| Diluted earnings per share |
$ | 1.12 | $ | 0.73 | $ | 3.05 | $ | 2.33 | ||||||||
| Non-GAAP diluted earnings per share (1) |
$ | 1.29 | $ | 0.89 | $ | 3.43 | $ | 2.69 | ||||||||
| Basic shares outstanding |
144,638 | 143,316 | 144,112 | 142,907 | ||||||||||||
| Diluted shares outstanding |
145,680 | 144,333 | 145,490 | 144,344 | ||||||||||||
| (1) | See the reconciliation of non-GAAP financial measures in the table at the end of the press release. |
– More –
| RMD Third Quarter 2020 Earnings Press Release – April 30, 2020 | Page 6 of 10 |
RESMED INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(Unaudited; $ in thousands)
| March 31, 2020 |
June 30, 2019 |
|||||||
| ASSETS |
||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ | 352,861 | $ | 147,128 | ||||
| Accounts receivable, net |
554,859 | 528,484 | ||||||
| Inventories |
358,772 | 349,641 | ||||||
| Prepayments and other current assets |
203,266 | 120,113 | ||||||
|
|
|
|
|
|||||
| Total current assets |
$ | 1,469,758 | $ | 1,145,366 | ||||
| Non-current assets: |
||||||||
| Property, plant and equipment, net |
$ | 397,209 | $ | 387,460 | ||||
| Operating lease right-of-use assets |
126,277 | — | ||||||
| Goodwill and other intangibles, net |
2,349,421 | 2,378,399 | ||||||
| Deferred income taxes and other non-current assets |
167,878 | 196,457 | ||||||
|
|
|
|
|
|||||
| Total non-current assets |
$ | 3,040,785 | $ | 2,962,316 | ||||
|
|
|
|
|
|||||
| Total assets |
$ | 4,510,543 | $ | 4,107,682 | ||||
|
|
|
|
|
|||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY: |
||||||||
| Current liabilities: |
||||||||
| Accounts payable |
$ | 116,148 | $ | 115,725 | ||||
| Accrued expenses |
235,201 | 266,359 | ||||||
| Operating lease liabilities, current |
22,795 | — | ||||||
| Deferred revenue |
97,110 | 88,667 | ||||||
| Income taxes payable |
68,278 | 73,248 | ||||||
| Short-term debt |
11,987 | 11,992 | ||||||
|
|
|
|
|
|||||
| Total current liabilities |
$ | 551,519 | $ | 555,991 | ||||
| Non-current liabilities: |
||||||||
| Deferred revenue |
$ | 84,615 | $ | 81,143 | ||||
| Deferred income taxes |
25,441 | 11,380 | ||||||
| Operating lease liabilities, non-current |
107,251 | — | ||||||
| Other long term liabilities |
7,527 | 2,058 | ||||||
| Long-term debt |
1,364,849 | 1,258,861 | ||||||
| Long-term income taxes payable |
112,910 | 126,056 | ||||||
|
|
|
|
|
|||||
| Total non-current liabilities |
$ | 1,702,593 | $ | 1,479,498 | ||||
|
|
|
|
|
|||||
| Total liabilities |
$ | 2,254,112 | $ | 2,035,489 | ||||
|
|
|
|
|
|||||
| STOCKHOLDERS’ EQUITY: |
||||||||
| Common stock |
$ | 579 | $ | 575 | ||||
| Additional paid-in capital |
1,533,905 | 1,511,473 | ||||||
| Retained earnings |
2,711,639 | 2,436,410 | ||||||
| Treasury stock |
(1,623,256 | ) | (1,623,256 | ) | ||||
| Accumulated other comprehensive income |
(366,436 | ) | (253,009 | ) | ||||
|
|
|
|
|
|||||
| Total stockholders’ equity |
$ | 2,256,431 | $ | 2,072,193 | ||||
|
|
|
|
|
|||||
| Total liabilities and stockholders’ equity |
$ | 4,510,543 | $ | 4,107,682 | ||||
|
|
|
|
|
|||||
– More –
| RMD Third Quarter 2020 Earnings Press Release – April 30, 2020 | Page 7 of 10 |
RESMED INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Unaudited; $ in thousands)
| Nine Months Ended | ||||||||
| March 31, 2020 |
March 31, 2019 |
|||||||
| Cash flows from operating activities: |
||||||||
| Net income |
$ | 443,839 | $ | 335,791 | ||||
| Adjustment to reconcile net income to cash provided by operating activities: |
||||||||
| Depreciation and amortization |
116,341 | 108,203 | ||||||
| Amortization of right-of-use-assets |
19,524 | — | ||||||
| Stock-based compensation costs |
41,421 | 37,856 | ||||||
| Loss attributable to equity method investments |
19,082 | 9,371 | ||||||
| Impairment of equity investments |
14,519 | 8,801 | ||||||
| Gain on previously held equity interest |
— | (1,909 | ) | |||||
| Changes in fair value of business combination contingent consideration |
(7 | ) | (272 | ) | ||||
| Changes in operating assets and liabilities, net of effect of acquisitions: |
||||||||
| Accounts receivable, net |
(34,140 | ) | (1,482 | ) | ||||
| Inventories, net |
(22,564 | ) | (55,002 | ) | ||||
| Prepaid expenses, net deferred income taxes and other current assets |
(68,724 | ) | (17,453 | ) | ||||
| Accounts payable, accrued expenses and other |
(57,301 | ) | (106,671 | ) | ||||
|
|
|
|
|
|||||
| Net cash provided by operating activities |
$ | 471,990 | $ | 317,233 | ||||
| Cash flows from investing activities: |
||||||||
| Purchases of property, plant and equipment |
(77,360 | ) | (46,507 | ) | ||||
| Patent registration costs |
(7,391 | ) | (6,556 | ) | ||||
| Business acquisitions, net of cash acquired |
(27,910 | ) | (951,565 | ) | ||||
| Purchases of investments |
(31,616 | ) | (31,092 | ) | ||||
| Proceeds / (Payments) on maturity of foreign currency contracts |
(32,177 | ) | 3,902 | |||||
|
|
|
|
|
|||||
| Net cash used in investing activities |
$ | (176,454 | ) | $ | (1,031,818 | ) | ||
| Cash flows from financing activities: |
||||||||
| Proceeds from issuance of common stock, net |
26,112 | 15,346 | ||||||
| Taxes paid related to net share settlement of equity awards |
(45,106 | ) | (27,880 | ) | ||||
| Purchases of treasury stock |
— | (22,844 | ) | |||||
| Payment of business combination contingent consideration |
(302 | ) | (648 | ) | ||||
| Proceeds from borrowings, net of borrowing costs |
990,000 | 1,414,230 | ||||||
| Repayment of borrowings |
(883,012 | ) | (541,394 | ) | ||||
| Dividends paid |
(168,610 | ) | (158,592 | ) | ||||
|
|
|
|
|
|||||
| Net cash (used in) / provided by financing activities |
$ | (80,918 | ) | $ | 678,218 | |||
|
|
|
|
|
|||||
| Effect of exchange rate changes on cash |
$ | (8,885 | ) | $ | (5,821 | ) | ||
|
|
|
|
|
|||||
| Net increase / (decrease) in cash and cash equivalents |
205,733 | (42,188 | ) | |||||
| Cash and cash equivalents at beginning of period |
147,128 | 188,701 | ||||||
|
|
|
|
|
|||||
| Cash and cash equivalents at end of period |
$ | 352,861 | $ | 146,513 | ||||
|
|
|
|
|
|||||
– More –
| RMD Third Quarter 2020 Earnings Press Release – April 30, 2020 | Page 8 of 10 |
RESMED INC. AND SUBSIDIARIES
Reconciliation of Non-GAAP Financial Measures
(Unaudited; $ in thousands, except for per share amounts)
The measures “non-GAAP gross profit” and “non-GAAP gross margin” excludes amortization expense from acquired intangibles related to cost of sales and are reconciled below:
| Three Months Ended | Nine Months Ended | |||||||||||||||
| March 31, 2020 |
March 31, 2019 |
March 31, 2020 |
March 31, 2019 |
|||||||||||||
| Revenue |
$ | 769,455 | $ | 662,228 | $ | 2,186,669 | $ | 1,901,608 | ||||||||
| Add back: Deferred revenue fair value adjustment (A) |
— | 2,254 | 2,102 | 4,283 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Non-GAAP Revenue |
$ | 769,455 | $ | 664,482 | $ | 2,188,771 | $ | 1,905,891 | ||||||||
| GAAP Cost of sales |
$ | 319,793 | $ | 281,258 | $ | 918,256 | $ | 809,969 | ||||||||
| Less: Amortization of acquired intangibles (A) |
(12,136 | ) | (10,940 | ) | (37,623 | ) | (27,095 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Non-GAAP cost of sales |
$ | 307,657 | $ | 270,318 | $ | 880,633 | $ | 782,874 | ||||||||
| GAAP gross profit |
449,662 | 380,970 | 1,268,413 | 1,091,639 | ||||||||||||
| GAAP gross margin |
58.4 | % | 57.5 | % | 58.0 | % | 57.4 | % | ||||||||
| Non-GAAP gross profit |
461,798 | 394,164 | 1,308,138 | 1,123,017 | ||||||||||||
| Non-GAAP gross margin |
60.0 | % | 59.3 | % | 59.8 | % | 58.9 | % | ||||||||
The measure “non-GAAP income from operations” is reconciled with GAAP income from operations below:
| Three Months Ended | Nine Months Ended | |||||||||||||||
| March 31, 2020 |
March 31, 2019 |
March 31, 2020 |
March 31, 2019 |
|||||||||||||
| GAAP income from operations |
$ | 217,500 | $ | 156,977 | $ | 586,412 | $ | 458,187 | ||||||||
| Amortization of acquired intangibles - cost of sales (A) |
12,136 | 10,940 | 37,623 | 27,095 | ||||||||||||
| Amortization of acquired intangibles - operating |
8,272 | 11,854 | 21,872 | 24,406 | ||||||||||||
| Deferred revenue fair value adjustment (A) |
— | 2,254 | 2,102 | 4,283 | ||||||||||||
| Litigation settlement expenses (A) |
— | — | (600 | ) | — | |||||||||||
| Acquisition related expenses (A) |
— | — | — | 6,123 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Non-GAAP income from operations |
$ | 237,908 | $ | 182,025 | $ | 647,409 | $ | 520,094 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| RMD Third Quarter 2020 Earnings Press Release – April 30, 2020 | Page 9 of 10 |
RESMED INC. AND SUBSIDIARIES
Reconciliation of Non-GAAP Financial Measures
(Unaudited; $ in thousands, except for per share amounts)
The measures “non-GAAP net income” and “non-GAAP diluted earnings per share” are reconciled with GAAP net income and GAAP diluted earnings per share in the table below:
| Three Months Ended | Nine Months Ended | |||||||||||||||
| March 31, 2020 |
March 31, 2019 |
March 31, 2020 |
March 31, 2019 |
|||||||||||||
| GAAP net income |
$ | 163,137 | $ | 105,416 | $ | 443,839 | $ | 335,791 | ||||||||
| Amortization of acquired intangibles - cost of sales, net of tax (A) |
9,287 | 8,441 | 28,765 | 20,963 | ||||||||||||
| Amortization of acquired intangibles - operating expenses, net of tax (A) |
6,330 | 9,147 | 16,723 | 18,883 | ||||||||||||
| Deferred revenue fair value adjustment, net of tax (A) |
— | 1,727 | 1,610 | 3,281 | ||||||||||||
| Litigation settlement expenses, net of tax (A) |
— | — | (528 | ) | — | |||||||||||
| Acquisition-related expenses (A) |
— | — | — | 5,362 | ||||||||||||
| Fair value impairment of investment (A) |
9,100 | — | 9,100 | — | ||||||||||||
| U.S. tax reform |
— | 3,327 | — | 4,505 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Non-GAAP net income (A) |
$ | 187,854 | $ | 128,058 | $ | 499,509 | $ | 388,785 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Diluted shares outstanding |
145,680 | 144,333 | 145,490 | 144,344 | ||||||||||||
| GAAP diluted earnings per share |
$ | 1.12 | $ | 0.73 | $ | 3.05 | $ | 2.33 | ||||||||
| Non-GAAP diluted earnings per share (A) |
$ | 1.29 | $ | 0.89 | $ | 3.43 | $ | 2.69 | ||||||||
| (A) | ResMed adjusts for the impact of the amortization of acquired intangibles, deferred revenue fair value adjustment, litigation settlement expenses, acquisition-related expenses, fair value impairment of investment and the impact of U.S. tax reform on income tax expense from their evaluation of ongoing operations, and believes that investors benefit from adjusting these items to facilitate a more meaningful evaluation of current operating performance. |
ResMed believes that non-GAAP diluted earnings per share is an additional measure of performance that investors can use to compare operating results between reporting periods. ResMed uses non-GAAP information internally in planning, forecasting, and evaluating the results of operations in the current period and in comparing it to past periods. ResMed believes this information provides investors better insight when evaluating ResMed’s performance from core operations and provides consistent financial reporting. The use of non-GAAP measures is intended to supplement, and not to replace, the presentation of net income and other GAAP measures. Like all non-GAAP measures, non-GAAP earnings are subject to inherent limitations because they do not include all the expenses that must be included under GAAP.
– More –
| RMD Third Quarter 2020 Earnings Press Release – April 30, 2020 | Page 10 of 10 |
RESMED INC. AND SUBSIDIARIES
Revenue by Product and Region
(Unaudited; $ in thousands, except for per share amounts)
| Three Months Ended | ||||||||||||||||
| March 31, 2020 (A) |
March 31, 2019 (A) |
% Change | Constant Currency (B) |
|||||||||||||
| U.S., Canada and Latin America |
||||||||||||||||
| Devices |
$ | 196.5 | $ | 181.3 | 8 | % | ||||||||||
| Masks and other |
197.1 | 168.7 | 17 | |||||||||||||
|
|
|
|
|
|
|
|||||||||||
| Total Sleep and Respiratory Care |
$ | 393.5 | $ | 350.0 | 12 | |||||||||||
| Software as a Service |
89.6 | 79.9 | 12 | |||||||||||||
|
|
|
|
|
|
|
|||||||||||
| Total |
$ | 483.1 | $ | 429.9 | 12 | |||||||||||
|
|
|
|
|
|
|
|||||||||||
| Combined Europe, Asia and other markets |
||||||||||||||||
| Devices |
$ | 195.0 | $ | 155.2 | 26 | % | 29 | % | ||||||||
| Masks and other |
91.3 | 77.1 | 18 | 22 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total Sleep and Respiratory Care |
$ | 286.3 | $ | 232.3 | 23 | 27 | ||||||||||
| Global revenue |
||||||||||||||||
| Devices |
$ | 391.5 | $ | 336.4 | 16 | % | 18 | % | ||||||||
| Masks and other |
288.4 | 245.8 | 17 | 18 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total Sleep and Respiratory Care |
$ | 679.9 | $ | 582.3 | 17 | 18 | ||||||||||
| Software as a Service |
89.6 | 79.9 | 12 | 12 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total |
$ | 769.5 | $ | 662.2 | 16 | 17 | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Nine Months Ended | ||||||||||||||||
| March 31, 2020 (A) |
March 31, 2019 (A) |
% Change | Constant Currency (B) |
|||||||||||||
| U.S., Canada and Latin America |
||||||||||||||||
| Devices |
$ | 586.9 | $ | 540.2 | 9 | % | ||||||||||
| Masks and other |
584.9 | 494.8 | 18 | |||||||||||||
|
|
|
|
|
|
|
|||||||||||
| Total Sleep and Respiratory Care |
$ | 1,171.8 | $ | 1,035.0 | 13 | |||||||||||
| Software as a Service |
263.2 | 190.6 | 38 | |||||||||||||
|
|
|
|
|
|
|
|||||||||||
| Total |
$ | 1,435.0 | $ | 1,225.6 | 17 | |||||||||||
|
|
|
|
|
|
|
|||||||||||
| Combined Europe, Asia and other markets |
||||||||||||||||
| Devices |
$ | 509.3 | $ | 463.1 | 10 | % | 13 | % | ||||||||
| Masks and other |
242.4 | 213.0 | 14 | 17 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total Sleep and Respiratory Care |
$ | 751.7 | $ | 676.0 | 11 | 15 | ||||||||||
| Global revenue |
||||||||||||||||
| Devices |
$ | 1,096.2 | $ | 1,003.2 | 9 | % | 11 | % | ||||||||
| Masks and other |
827.3 | 707.8 | 17 | 18 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total Sleep and Respiratory Care |
$ | 1,923.5 | $ | 1,711.0 | 12 | 14 | ||||||||||
| Software as a Service |
263.2 | 190.6 | 38 | 38 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total |
$ | 2,186.7 | $ | 1,901.6 | 15 | 16 | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| (A) | Totals and subtotals may not add due to rounding. |
| (B) | In order to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency fluctuations, we provide certain financial information on a “constant currency basis,” which is in addition to the actual financial information presented. In order to calculate our constant currency information, we translate the current period financial information using the foreign currency exchange rates that were in effect during the previous comparable period. However, constant currency measures should not be considered in isolation or as an alternative to U.S. dollar measures that reflect current period exchange rates, or to other financial measures calculated and presented in accordance with U.S. GAAP. |
– End –