XML 44 R34.htm IDEA: XBRL DOCUMENT v3.19.1
Business Combinations (Tables)
9 Months Ended
Mar. 31, 2019
MatrixCare [Member]  
Fair Values Of Assets Acquired, Liabilities Assumed, And Estimated Useful Lives



 

 

 

 

 

 



 

Preliminary

 

Intangible
assets -
useful life

Current assets

 

$

50,707 

 

 

 

Property, plant and equipment

 

 

4,401 

 

 

 

Trade names

 

 

18,000 

 

 

7 years

Developed technology

 

 

82,000 

 

 

7 years

Customer relationships

 

 

145,000 

 

 

15 years

Goodwill

 

 

567,173 

 

 

 

Assets acquired

 

$

867,281 

 

 

 

Current liabilities

 

 

(14,968)

 

 

 

Deferred revenue

 

 

(17,642)

 

 

 

Deferred tax liabilities

 

 

(70,102)

 

 

 

Debt assumed

 

 

(151,665)

 

 

 

Total liabilities assumed

 

$

(254,377)

 

 

 

Net assets acquired

 

$

612,904 

 

 

 



Summary Of Reconciliation Of Base Consideration



 

 

 

Base consideration

 

 

750,000 

Cash acquired

 

 

15,576 

Debt assumed

 

 

(151,665)

Net working capital and other adjustments

 

 

(1,007)

Net consideration

 

$

612,904 



Pro Forma Information



 

 

 

 

 

 

 

 

 

 

 

 

Unaudited Proforma Consolidated Results

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands, except per share information)

 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended
March 31,

 

Nine Months Ended
March 31,



 

2019

 

2018

 

2019

 

2018

Revenue

 

$

662,228 

 

$

620,933 

 

$

1,947,096 

 

$

1,803,685 

Net income

 

$

105,416 

 

$

106,583 

 

$

334,302 

 

$

192,445 

Basic earnings per share

 

$

0.74 

 

$

0.75 

 

$

2.34 

 

$

1.35 

Diluted earnings per share

 

$

0.73 

 

$

0.74 

 

$

2.32 

 

$

1.34 



Other Acquisitions [Member]  
Fair Values Of Assets Acquired, Liabilities Assumed, And Estimated Useful Lives



 

 

 

 

 

 



 

Preliminary

 

Intangible
assets -
useful life

Current assets

 

$

31,648 

 

 

 

Property, plant and equipment

 

 

2,289 

 

 

 

Trade names

 

 

10,838 

 

 

10 years

Non-compete

 

 

1,000 

 

 

3 years

Developed technology

 

 

49,600 

 

 

5 to 6 years

Customer relationships

 

 

48,052 

 

 

5 to 15 years

Goodwill

 

 

312,246 

 

 

 

Assets acquired

 

$

455,673 

 

 

 

Current liabilities

 

 

(6,310)

 

 

 

Deferred revenue

 

 

(3,619)

 

 

 

Deferred tax liabilities

 

 

(21,774)

 

 

 

Debt assumed

 

 

(35,104)

 

 

 

Total liabilities assumed

 

$

(66,807)

 

 

 

Net assets acquired

 

$

388,866