LEASES (Tables)

12 Months Ended

Dec. 31, 2024

Leases

SCHEDULE OF OPERATING LEASE

Leases recorded on the balance sheets consist of the following:

	December 31,
	2024			2023
Operating leases:
Assets
Right of use asset under operating lease		94,471			116,548
Liabilities
Short term operating lease liability		82,054			56,245
Long term operating lease liability		6,839			49,411
Weighted average remaining lease term (in years)		1.20			2
Weighted average discount rate		9	%		10	%

SCHEDULE OF LEASE COST

The components of operating lease expense were as follows:

	Year ended December 31,
	2024		2023
Operating lease costs		74,744		56,674

SCHEDULE OF OPERATING LEASE PAYMENTS

Maturity of operating lease payments as of December 31, 2024 is summarized as follows:

2025	85,538
2026	15,120
Total future lease payments	100,658
Less: imputed interest	(11,765	)
Operating lease liabilities	88,893