XML 59 R30.htm IDEA: XBRL DOCUMENT v3.24.1.u1
LEASES (Tables)
12 Months Ended
Dec. 31, 2023
Leases  
SCHEDULE OF OPERATING LEASE

Leases recorded on the balance sheets consist of the following:

 

   2023   2022 
   December 31, 
   2023   2022 
         
Operating leases:          
Assets          
Right of use asset under operating lease   116,548    166,882 
           
Liabilities          
Short term operating lease liability   56,245    57,971 
Long term operating lease liability   49,411    96,102 
           
Weighted average remaining lease term (in years)   2    3 
           
Weighted average discount rate   10%   10%
SCHEDULE OF LEASE COST

The components of operating lease expense were as follows:

 

   2023   2022 
   Year ended December 31, 
   2023   2022 
         
Operating lease costs   56,674    69,689 
Short-term lease cost   -    - 
Total operating lease cost   56,674    69,689 
SCHEDULE OF OPERATING LEASE PAYMENTS

Maturity of operating lease payments as of December 31, 2023 are summarized as follows:

 

      
2024   55,285 
2025   64,038 
Total future lease payments   119,323 
Less: imputed interest   (13,667)
Operating lease liabilities   105,656