XML 17 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Changes in Shareholders' Deficit - USD ($)
Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Foreign Currency Translation Adjustments [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 2,709 $ (2,681) $ (5,495) $ (623,844) $ (629,311)
Balance, shares at Dec. 31, 2019 3,870,000        
Effect of Reverse Capitalization (Note 1 B) $ 3,500 $ 62,852,585 (63,336,543) (480,458)
Effect of Reverse Capitalization (Note 1 B), shares   5,000,000 89,789,407,996        
Net loss for the period (872,793) (872,793)
Ending balance, value at Dec. 31, 2020 $ 2,709 $ 3,500 $ 62,852,585 (63,339,224) (5,495) (1,496,637) (1,982,562)
Balance, shares at Dec. 31, 2020 3,870,000 5,000,000 89,789,407,996        
Net loss for the period (4,596,813) (4,596,813)
Issuance of shares (Note 8) $ 38,600 347,400 386,000
Issuance of shares, shares     3,860,000,000        
Issuance of shares in exchange for services (Note 8) $ 63,500 1,626,500 1,690,000
Issuance of shares in exchange for services, shares     6,350,000,000        
Share based compensation for services providers (Note 9) 2,084,121 2,084,121
Conversion preferred stock to common stock (Note 8) $ (2,709) $ 3,870,000 (3,867,291)
Conversion preferred stock to common stock, shares (3,870,000)   387,000,000,000        
Issuance of shares in respect of purchase of investee (Note 8) $ 15,000 885,000 900,000
Issuance of shares in respect of purchase of investee, shares     1,500,000,000        
Ending balance, value at Dec. 31, 2021 $ 3,500 $ 66,839,685 $ (62,263,494) $ (5,495) $ (6,093,450) $ (1,519,254)
Balance, shares at Dec. 31, 2021 5,000,000 488,999,407,996