XML 14 R2.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2021
Dec. 31, 2020
Current Assets    
Cash and cash equivalents $ 46,022 $ 359,949
Accounts receivable, net 10,022 5,086
Prepaid share based payment to service providers 1,188,291
Other current assets (Note 3) 67,840 42,178
Total Current assets 1,312,175 407,213
Right Of Use asset arising from operating lease (Note 6) 201,518
Long term prepaid expenses 25,723 24,883
Property and Equipment, Net (Note 4) 27,777 26,054
Funds in respect of employee rights upon termination 21,182
Total assets 1,588,375 458,150
Current Liabilities    
Accounts payable 80,059 26,284
Right Of Use liabilities arising from operating lease (Note 6) 45,756
Other account liabilities (Note 5) 638,388 496,874
Total current liabilities 764,203 523,158
Liability for employee rights upon retirement 157,860 104,850
Long term loan from parent company 2,012,339 1,812,704
Right Of Use liabilities arising from operating lease (Note 6) 173,227
Total liabilities 3,107,629 2,440,712
Stockholders’ Deficit (Note 8)    
Preferred stock, value 3,500 3,500
Common stock, par $0.00001, 750,000,000,000 and 110,000,000,000 shares authorized at December 31, 2021 and December 31, 2020, respectively. 488,499,407,996 and 89,789,407,996 shares issued and outstanding at December 31, 2021 and December 31, 2020, respectively. 66,839,685 62,852,585
Additional paid-in capital (62,263,494) (63,339,224)
Foreign currency translation adjustments (5,495) (5,495)
Accumulated deficit (6,093,450) (1,496,637)
Total stockholders’ deficit (1,519,254) (1,982,562)
Total liabilities and stockholders’ deficit 1,588,375 458,150
Series B Convertible Preferred Stock [Member]    
Stockholders’ Deficit (Note 8)    
Preferred stock, value $ 2,709