XML 27 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-in Capital
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Loss
Non-controlling Interest
Beginning balance (in shares) at Dec. 31, 2021   226.9          
Beginning balance at Dec. 31, 2021 $ 10,239 $ 2 $ 7,916 $ (1,306) $ 4,055 $ (466) $ 38
Beginning balance (in shares) at Dec. 31, 2021       (41.1)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Cash dividends (111)       (111)    
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax 6   (4) $ 10      
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax (in shares)       0.4      
Stock based compensation 41   41        
Net income 641       633   8
Other comprehensive (loss) income, net of tax (195)         (195)  
Stock repurchase (in shares)       (5.0)      
Stock repurchase (473)     $ (473)      
Other (1)           (1)
Ending balance (in shares) at Dec. 31, 2022   226.9          
Ending balance at Dec. 31, 2022 10,147 $ 2 7,953 $ (1,769) 4,577 (661) 45
Ending balance (in shares) at Dec. 31, 2022       (45.7)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Cash dividends (123)       (123)    
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax (13)   (23) $ 10      
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax (in shares)       0.5      
Stock based compensation 47   47        
Net income 825       815   10
Other comprehensive (loss) income, net of tax 71         71  
Stock repurchase (in shares)       (3.9)      
Stock repurchase (412)     $ (412)      
Distribution to noncontrolling interest (17)           (17)
Other $ (1)           (1)
Ending balance (in shares) at Dec. 31, 2023 177.8 226.9          
Ending balance at Dec. 31, 2023 $ 10,524 $ 2 7,977 $ (2,171) 5,269 (590) 37
Ending balance (in shares) at Dec. 31, 2023 (49.1)     (49.1)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Cash dividends $ (140)       (140)    
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax (15)   (20) $ 5      
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax (in shares)       0.4      
Stock based compensation 66   66        
Net income 1,067       1,056   11
Other comprehensive (loss) income, net of tax (256)         (256)  
Stock repurchase (in shares)       (6.9)      
Stock repurchase (1,107)     $ (1,107)      
Distribution to noncontrolling interest $ (6)           (6)
Ending balance (in shares) at Dec. 31, 2024 171.3 226.9          
Ending balance at Dec. 31, 2024 $ 10,133 $ 2 $ 8,023 $ (3,273) $ 6,185 $ (846) $ 42
Ending balance (in shares) at Dec. 31, 2024 (55.6)     (55.6)