XML 42 R32.htm IDEA: XBRL DOCUMENT v3.22.1
LONG-TERM DEBT (Tables)
3 Months Ended
Mar. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Long-term Debt
Long-term debt consisted of the following:
Effective Interest RateFace ValueMarch 31, 2022December 31, 2021
In millionsBook Value
Fair Value1
Book Value
Fair Value1
Senior Credit Facility:
Multi-Currency Revolving loan facility2.7 %N/A$183 $183 $— $— 
Senior Notes:
4.375% Senior Notes, due 2023
4.5 %$250 250 253 250 260 
4.15% Senior Notes, due 2024
4.6 %$750 747 763 747 796 
3.20% Senior Notes, due 2025
3.4 %$500 497 490 497 523 
3.45% Senior Notes, due 2026
3.5 %$750 749 732 749 795 
1.25% Senior Notes (EUR), due 2027
1.5 %500 545 525 560 574 
4.70% Senior Notes, due 2028
5.0 %$1,250 1,243 1,316 1,243 1,423 
Other Borrowings25 25 12 12 
Total4,239 4,287 4,058 4,383 
Less - current portion14 14 
Long-term portion$4,225 $4,273 $4,056 $4,381 
1. See Note 13 for information on the fair value measurement of the Company's long-term debt.
Schedule of Debt
The Company has agreed that, so long as any lender has any commitment under the Senior Credit Facility, any letter of credit is outstanding under the Senior Credit Facility, or any loan or other obligation is outstanding under the Senior Credit Facility, it will maintain the following as of the end of each fiscal quarter or the period of four quarters then ended:
Interest Coverage Ratio 1
3.0x
Leverage Ratio 2
3.25x
1. The interest coverage ratio is defined as EBITDA (earnings before interest, taxes, depreciation, and amortization) to net interest expense (each as defined in the Senior Credit Facility) for the four quarters then ended.
2. The leverage ratio is defined as net debt as of the last day of such fiscal quarter to EBITDA, as defined in the Senior Credit Facility, for the four quarters then ended.
Schedule of Line of Credit Facilities The following table presents availability under the Senior Credit Facility at March 31, 2022:
In millionsSenior Credit Facility
Maximum Availability$1,200 
Outstanding Borrowings(183)
Letters of Credit Under Credit Agreement(3)
Current Availability$1,014