XML 46 R33.htm IDEA: XBRL DOCUMENT v3.22.0.1
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2021
Business Combination and Asset Acquisition [Abstract]  
Summary of Fair Value of Assets Acquired and Liabilities Assumed
The following table summarizes the preliminary fair value of the Nordco assets acquired and liabilities assumed:
In millions
Assets acquired
Cash and cash equivalents$
Accounts receivable23 
Inventory34 
Other current assets
Property, plant and equipment17 
Goodwill214 
Other intangible assets168 
Other noncurrent assets12 
Total assets acquired475 
Liabilities assumed
Current liabilities19 
Noncurrent liabilities46 
Total liabilities assumed65 
Net assets acquired$410 
The following table summarizes the final fair value of the GE Transportation assets acquired and liabilities assumed:
In millions
Assets acquired
Cash and cash equivalents$177 
Accounts receivable541 
Inventories1,190 
Other current assets71 
Property, plant, and equipment1,089 
Goodwill5,984 
Trade names55 
Customer relationships550 
Intellectual property1,180 
Backlog1,450 
Other noncurrent assets321 
Total assets acquired12,608 
Liabilities assumed
Current liabilities1,594 
Contingent consideration440 
Other noncurrent liabilities667 
Total liabilities assumed2,701 
Net assets acquired9,907 
Noncontrolling interest$88 
Pro Forma Financial Information The following unaudited pro forma consolidated financial information presents income statement results as if the GE Transportation acquisition had occurred January 1, 2018:
In millions, except per share dataTwelve Months Ended December 31, 2019
Net sales$8,676 
Gross profit2,343 
Net income attributable to Wabtec shareholders277 
Diluted earnings per share
As Reported$1.84 
Pro forma$1.45