XML 38 R80.htm IDEA: XBRL DOCUMENT v3.20.1
Guarantor Subsidiaries Financial Information - Balance Sheet (Details) - USD ($)
$ in Millions
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Dec. 31, 2018
Condensed Financial Statements, Captions [Line Items]        
Preferred stock, outstanding (in shares) 0 0    
Cash and cash equivalents $ 615.9 $ 604.2 $ 512.9 $ 2,342.4
Receivables, net 1,672.0 1,663.9    
Inventories 1,785.7 1,773.1    
Current assets - other 167.5 150.9    
Total current assets 4,241.1 4,192.1    
Property, plant and equipment, net 1,623.0 1,655.8    
Goodwill 8,273.7 8,360.6    
Investment in subsidiaries 0.0 0.0    
Other intangibles, net 4,010.0 4,104.0    
Other long-term assets 625.3 631.7    
Total Assets 18,773.1 18,944.2    
Current liabilities 2,981.6 3,258.0    
Inter-company 0.0 0.0    
Long-term debt 4,655.1 4,333.6    
Long-term liabilities - other 1,338.7 1,359.0    
Total Liabilities 8,975.4 8,950.6    
Shareholders' equity 9,761.8 9,956.5    
Noncontrolling interest 35.9 37.1    
Total Equity 9,797.7 9,993.6 9,780.4 2,869.1
Total Liabilities and Equity 18,773.1 18,944.2    
Elimination        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Receivables, net 0.0 0.0    
Inventories 0.0 0.0    
Current assets - other 0.0 0.0    
Total current assets 0.0 0.0    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Investment in subsidiaries (22,337.0) (22,150.1)    
Other intangibles, net 0.0 0.0    
Other long-term assets 0.0 0.0    
Total Assets (22,337.0) (22,150.1)    
Current liabilities 0.0 0.0    
Inter-company 0.0 0.0    
Long-term debt 0.0 0.0    
Long-term liabilities - other 0.0 0.0    
Total Liabilities 0.0 0.0    
Shareholders' equity (22,337.0) (22,150.1)    
Noncontrolling interest 0.0 0.0    
Total Equity (22,337.0) (22,150.1)    
Total Liabilities and Equity (22,337.0) (22,150.1)    
Parent | Reportable Legal Entities        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 14.6 24.0 5.3 1,782.7
Receivables, net 130.3 103.5    
Inventories 137.7 135.3    
Current assets - other 0.3 (0.8)    
Total current assets 282.9 262.0    
Property, plant and equipment, net 78.8 73.2    
Goodwill 527.4 564.1    
Investment in subsidiaries 15,638.8 15,566.2    
Other intangibles, net 36.5 35.8    
Other long-term assets 103.6 105.6    
Total Assets 16,668.0 16,606.9    
Current liabilities 503.0 586.0    
Inter-company 1,382.0 1,357.6    
Long-term debt 4,643.4 4,321.8    
Long-term liabilities - other 378.0 385.0    
Total Liabilities 6,906.4 6,650.4    
Shareholders' equity 9,746.6 9,941.5    
Noncontrolling interest 15.0 15.0    
Total Equity 9,761.6 9,956.5    
Total Liabilities and Equity 16,668.0 16,606.9    
Guarantors | Reportable Legal Entities        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 5.8 14.7 0.0 0.0
Receivables, net 316.5 298.2    
Inventories 759.5 763.1    
Current assets - other 29.4 22.0    
Total current assets 1,111.2 1,098.0    
Property, plant and equipment, net 68.0 65.0    
Goodwill 284.2 283.2    
Investment in subsidiaries 6,698.2 6,583.9    
Other intangibles, net 760.2 731.2    
Other long-term assets 115.9 116.2    
Total Assets 9,037.7 8,877.5    
Current liabilities 1,042.2 1,109.6    
Inter-company (2,763.0) (2,546.3)    
Long-term debt 0.0 0.0    
Long-term liabilities - other 128.4 154.1    
Total Liabilities (1,592.4) (1,282.6)    
Shareholders' equity 10,630.1 10,160.1    
Noncontrolling interest 0.0 0.0    
Total Equity 10,630.1 10,160.1    
Total Liabilities and Equity 9,037.7 8,877.5    
Non-Guarantors | Reportable Legal Entities        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 595.5 565.5 $ 507.6 $ 559.7
Receivables, net 1,225.2 1,262.2    
Inventories 888.5 874.7    
Current assets - other 137.8 129.7    
Total current assets 2,847.0 2,832.1    
Property, plant and equipment, net 1,476.2 1,517.6    
Goodwill 7,462.1 7,513.3    
Investment in subsidiaries 0.0 0.0    
Other intangibles, net 3,213.3 3,337.0    
Other long-term assets 405.8 409.9    
Total Assets 15,404.4 15,609.9    
Current liabilities 1,436.4 1,562.4    
Inter-company 1,381.0 1,188.7    
Long-term debt 11.7 11.8    
Long-term liabilities - other 832.3 819.9    
Total Liabilities 3,661.4 3,582.8    
Shareholders' equity 11,722.1 12,005.0    
Noncontrolling interest 20.9 22.1    
Total Equity 11,743.0 12,027.1    
Total Liabilities and Equity $ 15,404.4 $ 15,609.9    
Series A Preferred Stock | Wabtec        
Condensed Financial Statements, Captions [Line Items]        
Preferred stock, outstanding (in shares) 15,000