XML 29 R7.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interest
Beginning Balance (in shares) at Dec. 31, 2018   132,349,534   (35,734,588)      
Beginning Balance at Dec. 31, 2018 $ 2,869.1 $ 1.3 $ 914.6 $ (816.1) $ 3,022.0 $ (256.6) $ 3.9
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Cash dividends (11.7)       (11.7)    
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax (in shares)       420,472      
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax (5.5)   (14.4) $ 8.9      
Stock based compensation 8.5   8.5        
Net income (loss) (4.0)       (4.5)   0.5
Other comprehensive loss, net of tax (52.4)         (52.4)  
Acquisitions, net (in shares)   65,782,182          
Acquisitions, net 6,975.0 $ 0.7 6,887.6       86.7
Other owner changes 1.4           1.4
Ending Balance (in shares) at Mar. 31, 2019   198,131,716   (35,314,116)      
Ending Balance at Mar. 31, 2019 9,780.4 $ 2.0 7,796.3 $ (807.2) 3,005.8 (309.0) 92.5
Beginning Balance (in shares) at Dec. 31, 2019   226,947,180   (35,247,987)      
Beginning Balance at Dec. 31, 2019 9,993.6 $ 2.0 7,877.2 $ (807.1) 3,267.0 (382.6) 37.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Cash dividends (23.0)       (23.0)    
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax (in shares)       202,444      
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax (5.7)   (7.9) $ 2.2      
Stock based compensation 10.0   10.0        
Net income (loss) 111.2       111.6   (0.4)
Other comprehensive loss, net of tax (178.0)         (178.0)  
Stock repurchase (in shares)       (1,623,800)      
Stock repurchase (105.3)     $ (105.3)      
Other owner changes (5.1)   (4.3)       (0.8)
Ending Balance (in shares) at Mar. 31, 2020   226,947,180   (36,669,343)      
Ending Balance at Mar. 31, 2020 $ 9,797.7 $ 2.0 $ 7,875.0 $ (910.2) $ 3,355.6 $ (560.6) $ 35.9