XML 59 R34.htm IDEA: XBRL DOCUMENT v3.20.1
Long-Term Debt (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Long-term Debt
Long-term debt consisted of the following:
EffectiveMarch 31, 2020December 31, 2019
In millionsInterest RateBook Value
Fair Value 1
Book Value
Fair Value 1
Senior Credit Facility:
U.S. dollar-denominated Term Loans, net of unamortized debt issuance costs of $1.0 and $1.1
3.0 %666.5  666.5  684.7  684.7
Multi-Currency Revolving loan facility net of unamortized debt issuance costs of $0.8 and $0.9
2.7 %570.2  570.2  231.5  231.5  
Floating Senior Notes, due 2021, net of unamortized debt
      issuance costs of $1.7 and $2.0
2.3 %498.3  496.4  498.0  500.0
4.375% Senior Notes, due 2023, net of unamortized
     discount and debt issuance costs of $0.9 and $0.9
4.5 %249.1  253.4  249.1  263.9
4.15% Senior Notes, due 2024, net of unamortized debt
      issuance costs of $5.3 and $5.7
4.6 %744.7  713.7  744.3  805.5
3.45% Senior Notes, due 2026, net of unamortized debt
     issuance costs of $1.4 and $1.5
3.5 %748.6  673.4  748.5  759.1
4.70% Senior Notes, due 2028, net of unamortized debt
     issuance costs of $9.0 and $9.2
5.0 %1,241.0  1,114.5  1,240.8  1,378.3  
Other Borrowings29.5  29.5  32.4  32.4  
Total4,747.9  4,517.6  4,429.3  4,655.4  
Less - current portion92.8  92.8  95.7  95.7  
Long-term portion$4,655.1  $4,424.8  $4,333.6  $4,559.7  
1. See Note 14 for information on the fair value measurement of the Company's long-term debt.
Schedule of Line of Credit Facilities The following table presents availability under the Revolving Facility:
(in millions)Multi-currency revolving loan facility
Maximum Availability$1,200.0  
Outstanding Borrowings570.2  
Letters of Credit Under Revolving Facility32.3  
Current Availability $597.5  
Under the Senior Credit Facility, we can elect to receive advances bearing interest based on either the ABR rate or the LIBOR rate (each as defined in the Senior Credit Facility) plus an applicable margin that is determined based on our credit ratings or the Company’s Leverage. The agreement contains affirmative, negative and financial covenants, and events of default customary for facilities of this type. The obligations under the Senior Credit Facility are guaranteed by Wabtec and certain of Wabtec’s U.S. subsidiaries, as guarantors.
Schedule of Debt
Interest Coverage Ratio 1
3.0x
Leverage Ratio 2
3.25x
1. The interest coverage ratio is defined as EBITDA, as defined in the Senior Credit Facility, to net interest expense for the four quarters then ended.
2. The leverage ratio is defined as net debt as of the last day of such fiscal quarter to EBITDA, as defined in the Senior Credit Facility, for the four quarters then ended. The Leverage Ratio temporarily increases for four quarters following major acquisitions. Subsequent to the GE Transportation acquisition, the leverage ratio is temporarily increased to 3.5x for the first and second quarters of 2020.