XML 75 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2020
Business Combinations [Abstract]  
Summary of Preliminary Estimated Fair Values of the Assets Acquired and Liabilities Assumed at the Date of the Acquisition
The following table summarizes the final fair value of the GE Transportation assets acquired and liabilities assumed:
In millions  
Assets acquired  
Cash and cash equivalents  $177.2  
Accounts receivable  541.3  
Inventories  1,189.7  
Other current assets  71.5  
Property, plant, and equipment  1,088.6  
Goodwill  5,978.0  
Trade names  55.0  
Customer relationships  550.0  
Intellectual property  1,180.0  
Backlog  1,450.0  
Other noncurrent assets  321.2  
Total assets acquired  12,602.5  
Liabilities assumed  
Current liabilities  1,594.2  
Contingent consideration  440.0  
Other noncurrent liabilities  661.0  
Total liabilities assumed  2,695.2  
Net assets acquired  9,907.3  
Noncontrolling interest  $88.3  
Pro Forma Financial Information
The following unaudited pro forma consolidated financial information presents income statement results as if the GET acquisition listed above had occurred on January 1, 2019:
In millions, except per share dataThree Months Ended March 31, 2020Three Months Ended March 31, 2019
Net sales$1,929.9  $2,069.2  
Gross profit578.7  454.3  
Net income attributable to Wabtec shareholders111.6  (53.7) 
Diluted earnings per share
As Reported$0.58  $(0.04) 
Pro forma$0.58  $(0.44)