XML 85 R36.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Summary of Fair Value of Assets Acquired and Liabilities Assumed
The following table summarizes the preliminary fair value of the GE Transportation assets acquired and liabilities assumed:
In millions
Assets acquired
Cash and cash equivalents$177.6  
Accounts receivable515.5  
Inventories1,189.2  
Other current assets71.5  
Property, plant, and equipment1,089.6  
Goodwill5,987.5  
Trade names55.0  
Customer relationships550.0  
Intellectual property1,180.0  
Backlog1,440.0  
Other noncurrent assets330.3  
Total assets acquired12,586.2  
Liabilities assumed
Current liabilities1,587.5  
Contingent consideration440.0  
Other noncurrent liabilities652.9  
Total liabilities assumed2,680.4  
Net assets acquired9,905.8  
Noncontrolling interest$86.8  
The following table summarizes the final estimated fair value of the assets acquired and liabilities assumed at the date of acquisition for Annax:
Annax
 March 22, 2018
In millions
Current assets, net of cash acquired$32.8  
Property, plant & equipment0.7  
Goodwill38.5  
Other intangible assets11.7  
Total assets acquired83.7  
Total liabilities assumed(55.1) 
Net assets acquired$28.6  
Pro Forma Financial Information
The following unaudited pro forma financial information presents income statement results as if the acquisitions listed above had occurred January 1, 2018:
For the year ended
December 31,
In millions20192018
Net sales$8,675.6  $8,030.5  
Gross profit2,528.3  2,102.8  
Net income attributable to Wabtec shareholders485.1  234.8  
Diluted earnings per share
As Reported$1.84  $3.05  
Pro forma$2.53  $1.22