XML 21 R79.htm IDEA: XBRL DOCUMENT v3.19.3
Guarantor Subsidiaries Financial Information - Balance Sheet (Details) - USD ($)
$ in Millions
Sep. 30, 2019
Jun. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Dec. 31, 2017
Condensed Financial Statements, Captions [Line Items]            
Preferred stock, outstanding (in shares) 0   0      
Cash and cash equivalents $ 587.4   $ 2,342.3 $ 2,135.4   $ 233.4
Receivables, net 1,673.3   1,146.8      
Inventories 1,957.3   844.9      
Current assets - other 192.4   115.6      
Total current assets 4,410.4   4,449.6      
Property, plant and equipment, net 1,622.7   563.8      
Goodwill 8,103.2   2,396.5      
Investment in subsidiaries 0.0   0.0      
Other intangibles, net 4,207.0   1,129.9      
Other long-term assets 557.6   109.4      
Total Assets 18,900.9   8,649.2      
Current liabilities 3,198.9   1,646.6      
Inter-company 0.0   0.0      
Long-term debt 4,633.5   3,792.8      
Long-term liabilities - other 1,339.1   340.7      
Total Liabilities 9,171.5   5,780.1      
Shareholders' equity 9,696.4   2,865.2      
Noncontrolling interest 33.0   3.9      
Total Equity 9,729.4 $ 9,835.2 2,869.1 2,910.4 $ 2,874.6 2,828.5
Total Liabilities and Equity 18,900.9   8,649.2      
Elimination            
Condensed Financial Statements, Captions [Line Items]            
Cash and cash equivalents 0.0   0.0 0.0   0.0
Receivables, net 0.0   0.0      
Inventories 0.0   0.0      
Current assets - other 0.0   0.0      
Total current assets 0.0   0.0      
Property, plant and equipment, net 0.0   0.0      
Goodwill 0.0   0.0      
Investment in subsidiaries (22,974.1)   (10,730.1)      
Other intangibles, net 0.0   0.0      
Other long-term assets 0.0   0.0      
Total Assets (22,974.1)   (10,730.1)      
Current liabilities 0.0   0.0      
Inter-company 0.0   0.0      
Long-term debt 0.0   0.0      
Long-term liabilities - other 0.0   0.0      
Total Liabilities 0.0   0.0      
Shareholders' equity (22,974.1)   (10,730.1)      
Noncontrolling interest 0.0   0.0      
Total Equity (22,974.1)   (10,730.1)      
Total Liabilities and Equity (22,974.1)   (10,730.1)      
Parent | Reportable Legal Entities            
Condensed Financial Statements, Captions [Line Items]            
Cash and cash equivalents 9.8   1,782.6 1,760.8   0.9
Receivables, net 134.9   106.8      
Inventories 143.2   149.7      
Current assets - other 18.0   11.9      
Total current assets 305.9   2,051.0      
Property, plant and equipment, net 65.5   51.6      
Goodwill 512.1   25.3      
Investment in subsidiaries 16,823.1   6,708.0      
Other intangibles, net 37.3   29.3      
Other long-term assets 47.8   8.8      
Total Assets 17,791.7   8,874.0      
Current liabilities 424.0   264.5      
Inter-company 2,838.8   1,947.5      
Long-term debt 4,422.3   3,779.7      
Long-term liabilities - other 410.2   17.1      
Total Liabilities 8,095.3   6,008.8      
Shareholders' equity 9,681.4   2,865.2      
Noncontrolling interest 15.0   0.0      
Total Equity 9,696.4   2,865.2      
Total Liabilities and Equity 17,791.7   8,874.0      
Guarantors | Reportable Legal Entities            
Condensed Financial Statements, Captions [Line Items]            
Cash and cash equivalents 110.0   (0.1) 0.1   0.7
Receivables, net 235.2   61.5      
Inventories 751.0   69.1      
Current assets - other 24.7   0.7      
Total current assets 1,120.9   131.2      
Property, plant and equipment, net 44.5   24.8      
Goodwill 283.2   283.2      
Investment in subsidiaries 6,151.0   4,022.1      
Other intangibles, net 76.7   78.5      
Other long-term assets 162.3   0.1      
Total Assets 7,838.6   4,539.9      
Current liabilities 1,107.4   91.0      
Inter-company (2,170.4)   (1,436.2)      
Long-term debt 0.0   0.0      
Long-term liabilities - other 174.8   48.6      
Total Liabilities (888.2)   (1,296.6)      
Shareholders' equity 8,726.8   5,836.5      
Noncontrolling interest 0.0   0.0      
Total Equity 8,726.8   5,836.5      
Total Liabilities and Equity 7,838.6   4,539.9      
Non-Guarantors | Reportable Legal Entities            
Condensed Financial Statements, Captions [Line Items]            
Cash and cash equivalents 467.6   559.8 $ 374.5   $ 231.8
Receivables, net 1,303.2   978.5      
Inventories 1,063.1   626.1      
Current assets - other 149.7   103.0      
Total current assets 2,983.6   2,267.4      
Property, plant and equipment, net 1,512.7   487.4      
Goodwill 7,307.9   2,088.0      
Investment in subsidiaries 0.0   0.0      
Other intangibles, net 4,093.0   1,022.1      
Other long-term assets 347.5   100.5      
Total Assets 16,244.7   5,965.4      
Current liabilities 1,667.5   1,291.1      
Inter-company (668.4)   (511.3)      
Long-term debt 211.2   13.1      
Long-term liabilities - other 754.1   275.0      
Total Liabilities 1,964.4   1,067.9      
Shareholders' equity 14,262.3   4,893.6      
Noncontrolling interest 18.0   3.9      
Total Equity 14,280.3   4,897.5      
Total Liabilities and Equity $ 16,244.7   $ 5,965.4      
Series A Preferred Stock | Wabtec            
Condensed Financial Statements, Captions [Line Items]            
Preferred stock, outstanding (in shares) 15,000