XML 59 R7.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interest
Beginning Balance (in shares) at Dec. 31, 2017   132,349,534   (36,315,182)      
Beginning Balance at Dec. 31, 2017 $ 2,828.5 $ 1.3 $ 906.6 $ (827.4) $ 2,773.3 $ (45.0) $ 19.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Cash dividends (34.8)       (34.8)    
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax 0.8   (10.3) $ 11.1      
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax (in shares)       572,594      
Stock based compensation 20.5   20.5        
Net income (loss) 256.9       260.6   (3.7)
Other comprehensive income, net of tax (160.7)         (160.7)  
Other owner changes (0.8)           (0.8)
Ending Balance (in shares) at Sep. 30, 2018   132,349,534   (35,742,588)      
Ending Balance at Sep. 30, 2018 2,910.4 $ 1.3 916.8 $ (816.3) 2,999.1 (205.7) 15.2
Beginning Balance (in shares) at Jun. 30, 2018   132,349,534   (35,963,155)      
Beginning Balance at Jun. 30, 2018 2,874.6 $ 1.3 910.4 $ (821.2) 2,923.0 (156.2) 17.3
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Cash dividends (11.6)       (11.6)    
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax 4.8   (0.1) $ 4.9      
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax (in shares)       220,567      
Stock based compensation 6.5   6.5        
Net income (loss) 86.1       87.7   (1.6)
Other comprehensive income, net of tax (49.5)         (49.5)  
Other owner changes (0.5)           (0.5)
Ending Balance (in shares) at Sep. 30, 2018   132,349,534   (35,742,588)      
Ending Balance at Sep. 30, 2018 $ 2,910.4 $ 1.3 916.8 $ (816.3) 2,999.1 (205.7) 15.2
Beginning Balance (in shares) at Dec. 31, 2018 132,349,534 132,349,534   (35,734,588)      
Beginning Balance at Dec. 31, 2018 $ 2,869.1 $ 1.3 914.6 $ (816.1) 3,022.0 (256.6) 3.9
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Cash dividends (58.2)       (58.2)    
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax (14.0)   (22.5) $ 8.5      
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax (in shares)       463,890      
Stock based compensation 36.1   36.1        
Net income (loss) 189.5       191.0   (1.5)
Other comprehensive income, net of tax (212.0)         (212.0)  
Acquisitions, net (in shares)   65,782,182          
Acquisitions, net 6,918.9 $ 0.7 6,887.6       30.6
Other owner changes (in shares)   28,815,464          
Other owner changes 0.0          
Ending Balance (in shares) at Sep. 30, 2019   226,947,180   (35,270,698)      
Ending Balance at Sep. 30, 2019 9,729.4 $ 2.0 7,815.8 $ (807.6) 3,154.8 (468.6) 33.0
Beginning Balance (in shares) at Jun. 30, 2019   223,431,716   (35,248,610)      
Beginning Balance at Jun. 30, 2019 9,835.2 $ 2.0 7,807.1 $ (805.6) 3,087.5 (289.2) 33.4
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Cash dividends (23.8)       (23.8)    
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax (5.5)   (3.5) $ (2.0)      
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax (in shares)       (22,088)      
Stock based compensation 12.2   12.2        
Net income (loss) 90.6       91.1   (0.5)
Other comprehensive income, net of tax (179.4)         (179.4)  
Other owner changes (in shares)   3,515,464          
Other owner changes 0.1           0.1
Ending Balance (in shares) at Sep. 30, 2019   226,947,180   (35,270,698)      
Ending Balance at Sep. 30, 2019 $ 9,729.4 $ 2.0 $ 7,815.8 $ (807.6) $ 3,154.8 $ (468.6) $ 33.0