XML 95 R84.htm IDEA: XBRL DOCUMENT v3.19.2
Guarantor Subsidiaries Financial Information - Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Condensed Financial Statements, Captions [Line Items]            
Total net sales $ 2,236,284   $ 1,111,680   $ 3,829,901 $ 2,167,857
Total cost of sales (1,621,608)   (787,713)   (2,826,208) (1,533,009)
Gross profit 614,676   323,967   1,003,693 634,848
Total operating expenses (414,039)   (200,444)   (735,749) (380,046)
Income from operations 200,637   123,523   267,944 254,802
Interest expense, net (58,560)   (31,920)   (103,129) (52,204)
Other income (expense), net 2,177   2,171   (6,051) 4,757
Equity earnings (loss) 0   0   0 0
Income from operations before income taxes 144,254   93,774   158,764 207,355
Income tax benefit (expense) (41,400)   (10,503)   (59,923) (36,627)
Net income 102,854 $ (4,013) 83,271 $ 87,457 98,841 170,728
Less: Net loss attributable to noncontrolling interest 1,381   1,145   922 2,054
Net income attributable to Wabtec shareholders 104,235   84,416   99,763 172,782
Comprehensive income attributable to Wabtec shareholders 124,055   (105,801)   67,166 61,573
Elimination            
Condensed Financial Statements, Captions [Line Items]            
Total net sales (486,942)   (68,087)   (542,443) (118,547)
Total cost of sales 380,167   38,755   413,251 70,834
Gross profit (106,775)   (29,332)   (129,192) (47,713)
Total operating expenses 0   0   0 0
Income from operations (106,775)   (29,332)   (129,192) (47,713)
Interest expense, net 0   0   0 0
Other income (expense), net 0   0   0 0
Equity earnings (loss) (269,739)   (247,515)   (440,980) (446,319)
Income from operations before income taxes (376,514)   (276,847)   (570,172) (494,032)
Income tax benefit (expense) 0   0   0 0
Net income (376,514)   (276,847)   (570,172) (494,032)
Less: Net loss attributable to noncontrolling interest 0   0   0 0
Net income attributable to Wabtec shareholders (376,514)   (276,847)   (570,172) (494,032)
Comprehensive income attributable to Wabtec shareholders (376,514)   (276,847)   (570,172) (494,032)
Parent | Reportable Legal Entities            
Condensed Financial Statements, Captions [Line Items]            
Total net sales 185,695   168,426   378,761 329,727
Total cost of sales (144,237)   (122,919)   (301,887) (241,577)
Gross profit 41,458   45,507   76,874 88,150
Total operating expenses (67,447)   (49,780)   (164,987) (85,407)
Income from operations (25,989)   (4,273)   (88,113) 2,743
Interest expense, net (59,365)   (31,734)   (101,011) (52,128)
Other income (expense), net 1,237   483   21,570 9,212
Equity earnings (loss) 185,813   128,744   277,295 235,442
Income from operations before income taxes 101,696   93,220   109,741 195,269
Income tax benefit (expense) 2,538   (7,213)   (9,979) (20,895)
Net income 104,234   86,007   99,762 174,374
Less: Net loss attributable to noncontrolling interest 0   0   0 0
Net income attributable to Wabtec shareholders 104,234   86,007   99,762 174,374
Comprehensive income attributable to Wabtec shareholders 104,234   86,231   99,762 174,881
Guarantors | Reportable Legal Entities            
Condensed Financial Statements, Captions [Line Items]            
Total net sales 1,104,741   137,966   1,233,544 256,083
Total cost of sales (820,294)   (88,688)   (902,309) (161,678)
Gross profit 284,447   49,278   331,235 94,405
Total operating expenses (81,933)   (12,267)   (97,254) (25,941)
Income from operations 202,514   37,011   233,981 68,464
Interest expense, net 3,116   3,137   6,594 6,079
Other income (expense), net (4,217)   0   (6,702) (679)
Equity earnings (loss) 83,926   118,771   163,685 210,877
Income from operations before income taxes 285,339   158,919   397,558 284,741
Income tax benefit (expense) (42,556)   0   (42,556) 0
Net income 242,783   158,919   355,002 284,741
Less: Net loss attributable to noncontrolling interest 0   0   0 0
Net income attributable to Wabtec shareholders 242,783   158,919   355,002 284,741
Comprehensive income attributable to Wabtec shareholders 242,783   158,919   355,002 284,741
Non-Guarantors | Reportable Legal Entities            
Condensed Financial Statements, Captions [Line Items]            
Total net sales 1,432,790   873,375   2,760,039 1,700,594
Total cost of sales (1,037,244)   (614,861)   (2,035,263) (1,200,588)
Gross profit 395,546   258,514   724,776 500,006
Total operating expenses (264,659)   (138,397)   (473,508) (268,698)
Income from operations 130,887   120,117   251,268 231,308
Interest expense, net (2,311)   (3,323)   (8,712) (6,155)
Other income (expense), net 5,157   1,688   (20,919) (3,776)
Equity earnings (loss) 0   0   0 0
Income from operations before income taxes 133,733   118,482   221,637 221,377
Income tax benefit (expense) (1,382)   (3,290)   (7,388) (15,732)
Net income 132,351   115,192   214,249 205,645
Less: Net loss attributable to noncontrolling interest 1,381   1,145   922 2,054
Net income attributable to Wabtec shareholders 133,732   116,337   215,171 207,699
Comprehensive income attributable to Wabtec shareholders $ 153,552   $ (74,104)   $ 182,574 $ 95,983