XML 18 R7.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
Total
Common Stock
Additional Paid-in Capital
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interest
Beginning Balance (in shares) at Dec. 31, 2017   132,349,534   (36,315,182)      
Beginning Balance at Dec. 31, 2017 $ 2,828,532,000 $ 1,323,000 $ 906,616,000 $ (827,379,000) $ 2,773,300,000 $ (44,992,000) $ 19,664,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Cash dividends (11,531,000)       (11,531,000)    
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax (in shares)       193,013      
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax (1,289,000)   (4,511,000) $ 3,222,000      
Stock based compensation 5,696,000   5,696,000        
Net income (loss) 87,457,000       88,366,000   (909,000)
Other comprehensive loss, net of tax 79,008,000         79,008,000  
Other owner changes 356,000           356,000
Ending Balance (in shares) at Mar. 31, 2018   132,349,534   (36,122,169)      
Ending Balance at Mar. 31, 2018 2,988,229,000 $ 1,323,000 907,801,000 $ (824,157,000) 2,850,135,000 34,016,000 19,111,000
Beginning Balance (in shares) at Dec. 31, 2017   132,349,534   (36,315,182)      
Beginning Balance at Dec. 31, 2017 2,828,532,000 $ 1,323,000 906,616,000 $ (827,379,000) 2,773,300,000 (44,992,000) 19,664,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Cash dividends (23,096,000)            
Net income (loss) 170,728,000            
Other comprehensive loss, net of tax (111,209,000)            
Ending Balance (in shares) at Jun. 30, 2018   132,349,534   (35,963,155)      
Ending Balance at Jun. 30, 2018 2,874,628,000 $ 1,323,000 910,350,000 $ (821,178,000) 2,922,986,000 (156,201,000) 17,348,000
Beginning Balance (in shares) at Mar. 31, 2018   132,349,534   (36,122,169)      
Beginning Balance at Mar. 31, 2018 2,988,229,000 $ 1,323,000 907,801,000 $ (824,157,000) 2,850,135,000 34,016,000 19,111,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Cash dividends (11,565,000)       (11,565,000)    
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax (in shares)       159,014      
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax (2,759,000)   (5,738,000) $ 2,979,000      
Stock based compensation 8,287,000   8,287,000        
Net income (loss) 83,271,000       84,416,000   (1,145,000)
Other comprehensive loss, net of tax (190,217,000)         (190,217,000)  
Other owner changes (618,000)           (618,000)
Ending Balance (in shares) at Jun. 30, 2018   132,349,534   (35,963,155)      
Ending Balance at Jun. 30, 2018 $ 2,874,628,000 $ 1,323,000 910,350,000 $ (821,178,000) 2,922,986,000 (156,201,000) 17,348,000
Beginning Balance (in shares) at Dec. 31, 2018 132,349,534 132,349,534   (35,734,588)      
Beginning Balance at Dec. 31, 2018 $ 2,869,075,000 $ 1,323,000 914,568,000 $ (816,145,000) 3,021,968,000 (256,583,000) 3,944,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Cash dividends (11,687,000)       (11,687,000)    
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax (in shares)       420,472      
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax (5,515,000)   (14,446,000) $ 8,931,000      
Stock based compensation 8,526,000   8,526,000        
Net income (loss) (4,013,000)       (4,472,000)   459,000
Other comprehensive loss, net of tax (52,417,000)         (52,417,000)  
Acquisitions (in shares)   65,782,182          
Acquisitions 6,975,045,000 $ 658,000 6,887,622,000       86,765,000
Other owner changes 1,432,000           1,432,000
Ending Balance (in shares) at Mar. 31, 2019   198,131,716   (35,314,116)      
Ending Balance at Mar. 31, 2019 $ 9,780,446,000 $ 1,981,000 7,796,270,000 $ (807,214,000) 3,005,809,000 (309,000,000) 92,600,000
Beginning Balance (in shares) at Dec. 31, 2018 132,349,534 132,349,534   (35,734,588)      
Beginning Balance at Dec. 31, 2018 $ 2,869,075,000 $ 1,323,000 914,568,000 $ (816,145,000) 3,021,968,000 (256,583,000) 3,944,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Cash dividends (34,264,000)            
Net income (loss) 98,841,000            
Other comprehensive loss, net of tax (32,597,000)            
Ending Balance (in shares) at Jun. 30, 2019   223,431,716   (35,248,610)      
Ending Balance at Jun. 30, 2019 9,835,157,000 $ 1,981,000 7,807,109,000 $ (805,618,000) 3,087,468,000 (289,180,000) 33,397,000
Beginning Balance (in shares) at Mar. 31, 2019   198,131,716   (35,314,116)      
Beginning Balance at Mar. 31, 2019 9,780,446,000 $ 1,981,000 7,796,270,000 $ (807,214,000) 3,005,809,000 (309,000,000) 92,600,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Cash dividends (22,576,000)       (22,576,000)    
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax (in shares)       65,506      
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax (2,971,000)   (4,567,000) $ 1,596,000      
Stock based compensation 15,406,000   15,406,000        
Net income (loss) 102,854,000       104,235,000   (1,381,000)
Other comprehensive loss, net of tax 19,820,000         19,820,000  
Acquisitions (56,179,000)           (56,179,000)
Other owner changes (1,643,000) $ 25,300,000         (1,643,000)
Ending Balance (in shares) at Jun. 30, 2019   223,431,716   (35,248,610)      
Ending Balance at Jun. 30, 2019 $ 9,835,157,000 $ 1,981,000 $ 7,807,109,000 $ (805,618,000) $ 3,087,468,000 $ (289,180,000) $ 33,397,000