XML 343 R78.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor Subsidiaries Financial Information - Condensed Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Condensed Financial Statements, Captions [Line Items]        
Net sales $ 1,111,680 $ 932,253 $ 2,167,857 $ 1,848,287
Cost of sales (787,713) (658,290) (1,533,009) (1,304,617)
Gross profit 323,967 273,963 634,848 543,670
Total operating expenses (200,444) (160,606) (380,046) (315,801)
Income from operations 123,523 113,357 254,802 227,869
Interest expense, net (31,920) (17,564) (52,204) (37,422)
Other income (expense), net 2,171 936 4,757 5,747
Equity earnings (loss) 0 0 0 0
Income from operations before income taxes 93,774 96,729 207,355 196,194
Income tax expense (10,503) (24,569) (36,627) (52,030)
Net income 83,271 72,160 170,728 144,164
Less: Net loss (gain) attributable to noncontrolling interest 1,145 (135) 2,054 1,750
Net income attributable to Wabtec shareholders 84,416 72,025 172,782 145,914
Comprehensive (loss) income attributable to Wabtec shareholders (105,801) 219,125 61,573 340,967
Elimination        
Condensed Financial Statements, Captions [Line Items]        
Net sales (68,087) (27,676) (118,547) (57,370)
Cost of sales 38,755 20,282 70,834 43,829
Gross profit (29,332) (7,394) (47,713) (13,541)
Total operating expenses 0 0 0 0
Income from operations (29,332) (7,394) (47,713) (13,541)
Interest expense, net 0 0 0 0
Other income (expense), net 0 0 0 0
Equity earnings (loss) (247,515) (172,678) (446,319) (282,475)
Income from operations before income taxes (276,847) (180,072) (494,032) (296,016)
Income tax expense 0 0 0 0
Net income (276,847) (180,072) (494,032) (296,016)
Less: Net loss (gain) attributable to noncontrolling interest 0 0 0 0
Net income attributable to Wabtec shareholders (276,847) (180,072) (494,032) (296,016)
Comprehensive (loss) income attributable to Wabtec shareholders (276,847) (180,072) (494,032) (296,016)
Parent        
Condensed Financial Statements, Captions [Line Items]        
Net sales 168,426 137,708 329,727 282,251
Cost of sales (122,919) (100,331) (241,577) (199,263)
Gross profit 45,507 37,377 88,150 82,988
Total operating expenses (49,780) (33,126) (85,407) (57,592)
Income from operations (4,273) 4,251 2,743 25,396
Interest expense, net (31,734) (19,805) (52,128) (35,488)
Other income (expense), net 483 (8,984) 9,212 5,343
Equity earnings (loss) 128,744 96,963 235,442 165,229
Income from operations before income taxes 93,220 72,425 195,269 160,480
Income tax expense (7,213) (401) (20,895) (14,567)
Net income 86,007 72,024 174,374 145,913
Less: Net loss (gain) attributable to noncontrolling interest 0 0 0 0
Net income attributable to Wabtec shareholders 86,007 72,024 174,374 145,913
Comprehensive (loss) income attributable to Wabtec shareholders 86,231 72,921 174,881 147,668
Guarantors        
Condensed Financial Statements, Captions [Line Items]        
Net sales 137,966 93,372 256,083 198,431
Cost of sales (88,688) (59,637) (161,678) (123,901)
Gross profit 49,278 33,735 94,405 74,530
Total operating expenses (12,267) (12,741) (25,941) (25,069)
Income from operations 37,011 20,994 68,464 49,461
Interest expense, net 3,137 2,690 6,079 5,230
Other income (expense), net 0 0 (679) (229)
Equity earnings (loss) 118,771 75,715 210,877 117,246
Income from operations before income taxes 158,919 99,399 284,741 171,708
Income tax expense 0 0 0 0
Net income 158,919 99,399 284,741 171,708
Less: Net loss (gain) attributable to noncontrolling interest 0 0 0 0
Net income attributable to Wabtec shareholders 158,919 99,399 284,741 171,708
Comprehensive (loss) income attributable to Wabtec shareholders 158,919 99,399 284,741 171,708
Non-Guarantors        
Condensed Financial Statements, Captions [Line Items]        
Net sales 873,375 728,849 1,700,594 1,424,975
Cost of sales (614,861) (518,604) (1,200,588) (1,025,282)
Gross profit 258,514 210,245 500,006 399,693
Total operating expenses (138,397) (114,739) (268,698) (233,140)
Income from operations 120,117 95,506 231,308 166,553
Interest expense, net (3,323) (449) (6,155) (7,164)
Other income (expense), net 1,688 9,920 (3,776) 633
Equity earnings (loss) 0 0 0 0
Income from operations before income taxes 118,482 104,977 221,377 160,022
Income tax expense (3,290) (24,168) (15,732) (37,463)
Net income 115,192 80,809 205,645 122,559
Less: Net loss (gain) attributable to noncontrolling interest 1,145 (135) 2,054 1,750
Net income attributable to Wabtec shareholders 116,337 80,674 207,699 124,309
Comprehensive (loss) income attributable to Wabtec shareholders $ (74,104) $ 226,877 $ 95,983 $ 317,607