XML 86 R76.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Subsidiaries Financial Information - Condensed Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Condensed Financial Statements, Captions [Line Items]    
Net sales $ 1,056,177 $ 916,034
Cost of sales (745,296) (646,327)
Gross profit 310,881 269,707
Total operating expenses (179,602) (155,195)
Income from operations 131,279 114,512
Interest expense, net (20,284) (19,858)
Other income (expense), net 2,586 4,811
Equity earnings 0 0
Income from operations before income taxes 113,581 99,465
Income tax (expense) benefit (26,124) (27,461)
Net income 87,457 72,004
Less: Net loss attributable to noncontrolling interest 909 1,885
Net income attributable to Wabtec shareholders 88,366 73,889
Comprehensive income attributable to Wabtec shareholders 167,374 121,842
Elimination    
Condensed Financial Statements, Captions [Line Items]    
Net sales (48,493) (31,610)
Cost of sales 40,685 24,196
Gross profit (7,808) (7,414)
Total operating expenses 0 0
Income from operations (7,808) (7,414)
Interest expense, net 0 0
Other income (expense), net 0 0
Equity earnings (135,418) (80,227)
Income from operations before income taxes (143,226) (87,641)
Income tax (expense) benefit 0 0
Net income (143,226) (87,641)
Less: Net loss attributable to noncontrolling interest 0 0
Net income attributable to Wabtec shareholders (143,226) (87,641)
Comprehensive income attributable to Wabtec shareholders (143,226) (87,641)
Parent | Reportable Legal Entities    
Condensed Financial Statements, Captions [Line Items]    
Net sales 161,301 144,544
Cost of sales (118,658) (98,950)
Gross profit 42,643 45,594
Total operating expenses (35,627) (24,463)
Income from operations 7,016 21,131
Interest expense, net (20,394) (14,966)
Other income (expense), net 8,729 13,266
Equity earnings 106,698 68,285
Income from operations before income taxes 102,049 87,716
Income tax (expense) benefit (13,682) (14,165)
Net income 88,367 73,551
Less: Net loss attributable to noncontrolling interest 0 0
Net income attributable to Wabtec shareholders 88,367 73,551
Comprehensive income attributable to Wabtec shareholders 88,649 74,407
Guarantors | Reportable Legal Entities    
Condensed Financial Statements, Captions [Line Items]    
Net sales 301,706 258,712
Cost of sales (179,090) (167,607)
Gross profit 122,616 91,105
Total operating expenses (37,327) (29,871)
Income from operations 85,289 61,234
Interest expense, net 2,301 2,160
Other income (expense), net (2,469) (1,260)
Equity earnings 28,720 11,942
Income from operations before income taxes 113,841 74,076
Income tax (expense) benefit 1,194 (141)
Net income 115,035 73,935
Less: Net loss attributable to noncontrolling interest 215 0
Net income attributable to Wabtec shareholders 115,250 73,935
Comprehensive income attributable to Wabtec shareholders 115,250 73,935
Non-Guarantors | Reportable Legal Entities    
Condensed Financial Statements, Captions [Line Items]    
Net sales 641,663 544,388
Cost of sales (488,233) (403,966)
Gross profit 153,430 140,422
Total operating expenses (106,648) (100,861)
Income from operations 46,782 39,561
Interest expense, net (2,191) (7,052)
Other income (expense), net (3,674) (7,195)
Equity earnings 0 0
Income from operations before income taxes 40,917 25,314
Income tax (expense) benefit (13,636) (13,155)
Net income 27,281 12,159
Less: Net loss attributable to noncontrolling interest 694 1,885
Net income attributable to Wabtec shareholders 27,975 14,044
Comprehensive income attributable to Wabtec shareholders $ 106,701 $ 61,141