XML 129 R115.htm IDEA: XBRL DOCUMENT v3.8.0.1
GUARANTOR SUBSIDIARIES FINANCIAL INFORMATION - Condensed Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Financial Statements, Captions [Line Items]                      
Net sales $ 1,075,538 $ 957,931 $ 932,253 $ 916,034 $ 759,982 $ 675,574 $ 723,601 $ 772,031 $ 3,881,756 $ 2,931,188 $ 3,307,998
Cost of sales                 (2,816,443) (2,006,949) (2,260,182)
Gross profit 268,440 253,203 273,963 269,707 219,189 212,481 237,389 255,180 1,065,313 924,239 1,047,816
Total operating expenses                 (643,580) (465,878) (440,249)
Income from operations 91,163 102,011 113,701 114,858 62,800 120,096 133,284 142,181 421,733 458,361 607,567
Interest expense, net                 (68,704) (42,561) (16,888)
Other (expense) income, net                 (966) (2,963) (5,311)
Equity earnings (loss)                 0 0 0
Income from operations before income taxes                 352,063 412,837 585,368
Income tax expense                 (89,773) (99,433) (186,740)
Net income                 262,290 313,404 398,628
Less: Net income attributable to noncontrolling interest                 (29) (8,517) 0
Net income attributable to Wabtec shareholders $ 48,948 $ 67,399 $ 72,025 $ 73,889 $ 46,328 $ 82,428 $ 90,485 $ 94,163 262,261 304,887 398,628
Comprehensive income attributable to Wabtec shareholders                 596,874 202,001 281,395
Elimination                      
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 (142,412) (145,559) (172,776)
Cost of sales                 108,384 103,421 90,989
Gross profit                 (34,028) (42,138) (81,787)
Total operating expenses                 0 0 0
Income from operations                 (34,028) (42,138) (81,787)
Interest expense, net                 0 0 0
Other (expense) income, net                 0 0 0
Equity earnings (loss)                 (547,688) (453,884) (619,189)
Income from operations before income taxes                 (581,716) (496,022) (700,976)
Income tax expense                 0 0 0
Net income                 (581,716) (496,022) (700,976)
Less: Net income attributable to noncontrolling interest                 0 0 0
Net income attributable to Wabtec shareholders                 (581,716) (496,022) (700,976)
Comprehensive income attributable to Wabtec shareholders                 (581,716) (496,022) (700,976)
Parent                      
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 577,397 641,809 743,262
Cost of sales                 (440,911) (473,700) (531,269)
Gross profit                 136,486 168,109 211,993
Total operating expenses                 (113,872) (141,940) (142,953)
Income from operations                 22,614 26,169 69,040
Interest expense, net                 (72,233) (34,975) (23,129)
Other (expense) income, net                 5,103 20,509 23,193
Equity earnings (loss)                 416,068 322,650 506,903
Income from operations before income taxes                 371,552 334,353 576,007
Income tax expense                 (109,294) (29,466) (177,379)
Net income                 262,258 304,887 398,628
Less: Net income attributable to noncontrolling interest                 0 0 0
Net income attributable to Wabtec shareholders                 262,258 304,887 398,628
Comprehensive income attributable to Wabtec shareholders                 263,907 305,180 409,734
Guarantors                      
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 1,067,954 1,112,001 1,436,935
Cost of sales                 (675,546) (708,062) (843,104)
Gross profit                 392,408 403,939 593,831
Total operating expenses                 (123,423) (122,617) (131,251)
Income from operations                 268,985 281,322 462,580
Interest expense, net                 8,843 7,012 5,914
Other (expense) income, net                 289 (2,284) (9,140)
Equity earnings (loss)                 131,620 131,234 112,286
Income from operations before income taxes                 409,737 417,284 571,640
Income tax expense                 32,393 (57,667) 8,989
Net income                 442,130 359,617 580,629
Less: Net income attributable to noncontrolling interest                 386 0 0
Net income attributable to Wabtec shareholders                 442,516 359,617 580,629
Comprehensive income attributable to Wabtec shareholders                 442,516 359,617 580,629
Non-Guarantors                      
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 2,378,817 1,322,937 1,300,577
Cost of sales                 (1,808,370) (928,608) (976,798)
Gross profit                 570,447 394,329 323,779
Total operating expenses                 (406,285) (201,321) (166,045)
Income from operations                 164,162 193,008 157,734
Interest expense, net                 (5,314) (14,598) 327
Other (expense) income, net                 (6,358) (21,188) (19,364)
Equity earnings (loss)                 0 0 0
Income from operations before income taxes                 152,490 157,222 138,697
Income tax expense                 (12,872) (12,300) (18,350)
Net income                 139,618 144,922 120,347
Less: Net income attributable to noncontrolling interest                 (415) (8,517) 0
Net income attributable to Wabtec shareholders                 139,203 136,405 120,347
Comprehensive income attributable to Wabtec shareholders                 $ 472,167 $ 33,226 $ (7,992)