XML 37 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2016
Business Combinations [Abstract]  
Summary of Preliminary Estimated Fair Values of the Assets Acquired and Liabilities Assumed at the Date of the Acquisition
For the Unitrac, RMS, and Track IQ acquisitions, the following table summarizes the preliminary estimated fair values of the assets acquired and liabilities assumed at the date of the acquisition. For the MTC and RCL acquisitions, the following table summarizes the final fair value of the assets acquired and liabilities assumed at the date of acquisition.
 
Unitrac
 
RMS
 
Track IQ
 
MTC
 
RCL
In thousands
May 5,
2016
 
October 30,
2015
 
October 8,
2015
 
June 17,
2015
 
February 4,
2015
Current assets
$
12,526

 
$
3,605

 
$
660

 
$
10,348

 
$
16,421

Property, plant & equipment
1,768

 
1,378

 
187

 
1,450

 
12,136

Goodwill
998

 
8,847

 
6,649

 
13,198

 
14,787

Other intangible assets
1,230

 
8,621

 
3,246

 
7,650

 
40,403

Other assets

 

 

 
114

 

Total assets acquired
16,522

 
22,451

 
10,742

 
32,760

 
83,747

Total liabilities assumed
(2,144
)
 
(3,741
)
 
(1,430
)
 
(9,400
)
 
(5,736
)
Net assets acquired
$
14,378

 
$
18,710

 
$
9,312

 
$
23,360

 
$
78,011

Pro Forma Financial Information
The following unaudited pro forma consolidated financial information presents income statement results as if the acquisitions listed above had occurred on January 1, 2015:
In thousands
Three Months Ended
June 30, 2016
 
Three Months Ended
June 30, 2015
 
Six Months Ended June 30, 2016
 
Six Months Ended June 30, 2015
Net sales
$
725,602

 
$
825,466

 
$
1,505,193

 
$
1,710,009

Gross profit
237,604

 
274,251

 
493,605

 
537,425

Net income attributable to Wabtec shareholders
90,608

 
101,534

 
184,978

 
200,540

Diluted earnings per share
 
 
 
 
 
 
 
As Reported
$
1.00

 
$
1.04

 
$
2.02

 
$
2.03

Pro forma
$
1.00

 
$
1.04

 
$
2.02

 
$
2.06