XML 37 R27.htm IDEA: XBRL DOCUMENT v3.4.0.3
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2016
Business Combinations [Abstract]  
Summary of Preliminary Estimated Fair Values of the Assets Acquired and Liabilities Assumed at the Date of the Acquisition
For the RMS, Track IQ, and MTC acquisitions, the following table summarizes the preliminary estimated fair values of the assets acquired and liabilities assumed at the date of the acquisition. For the RCL acquisition, the following table summarizes the final fair value of the assets acquired and liabilities assumed at the date of acquisition.
 
RMS
 
Track IQ
 
MTC
 
RCL
In thousands
October 30,
2015
 
October 8,
2015
 
June 17,
2015
 
February 4,
2015
Current assets
$
3,605

 
$
660

 
$
10,906

 
$
16,421

Property, plant & equipment
1,378

 
187

 
1,510

 
12,136

Goodwill
8,847

 
6,649

 
12,141

 
14,787

Other intangible assets
8,621

 
3,246

 
7,649

 
40,403

Other assets

 

 
114

 

Total assets acquired
22,451

 
10,742

 
32,320

 
83,747

Total liabilities assumed
(3,741
)
 
(1,430
)
 
(8,960
)
 
(5,736
)
Net assets acquired
$
18,710

 
$
9,312

 
$
23,360

 
$
78,011

Pro Forma Financial Information
The following unaudited pro forma consolidated financial information presents income statement results as if the acquisitions listed above had occurred on January 1, 2014:
In thousands
Three Months Ended
March 31, 2016
 
Three Months Ended
March 31, 2015
Net sales
$
772,031

 
$
837,467

Gross profit
255,180

 
261,919

Net income attributable to Wabtec shareholders
94,163

 
98,816

Diluted earnings per share
 
 
 
As Reported
$
1.02

 
$
0.99

Pro forma
$
1.02

 
$
1.01