XML 40 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Cash Flow (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Operating activities:      
Net income (loss) $ (10,017) $ 3,005 $ 3,865
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Depreciation 548 498 424
Amortization 1,650 1,218 768
Tax benefit from disqualifying disposition 37 72  
Stock-based compensation 412 342 341
Goodwill impairment 11,685    
Earn-out income (618)    
Deferred income tax expense (benefit) (3,620) 174 138
Changes in operating assets and liabilities, net of acquisition:      
Accounts receivable, net (11) (3,711) 960
Inventories (1,493) (1,309) (1,126)
Prepaid expenses and other receivables 281 (1,229) (212)
Accounts payable (96) 391 702
Accrued liabilities (284) 832 (384)
Income taxes payable 215 (250) (87)
Net cash provided by (used in) operating activities (1,311) 33 5,389
Investing activities:      
Payments for acquisition   (8,316)  
Payment of earn-outs (2,361) (1,541) (1,192)
Purchases of marketable securities (7,340) (8,882) (6,640)
Sales and maturities of marketable securities 9,201 8,863 6,705
Purchases of property and equipment (859) (380) (694)
Net cash used in investing activities (1,359) (10,256) (1,821)
Financing activities:      
Net proceeds from common stock offering   8,818  
Proceeds from exercise of stock options 105 121 1
Proceeds from bank debt     4,000
Repayment of bank debt   (4,556) (3,750)
Net cash provided by financing activities 105 4,383 251
Effect of exchange rate changes on cash (232) (223) (24)
Increase (decrease) in cash and cash equivalents (2,797) (6,063) 3,795
Cash and cash equivalents at beginning of year 8,021 14,084 10,289
Cash and cash equivalents at end of year 5,224 8,021 14,084
Supplemental disclosure:      
Income taxes paid, net of refunds 57 1,571 1,488
Interest paid 6 155 33
Supplemental non-cash disclosure:      
Common stock issued in connection with CitySync acquisition   727  
EIS earn-out payable recorded as additional goodwill   $ 1,665 $ 1,541