EX-99.2 4 image105512_ex99-2.htm UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Exhibit 99.2

CITYSYNC LIMITED
CONSOLIDATED BALANCE SHEET (unaudited)
(in thousands, except share data)

 

 

 

 

 

 

 

April 30,
2010

 

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

 

$

119

 

Accounts receivable, net

 

 

1,638

 

Inventories

 

 

746

 

Income taxes refundable and other

 

 

233

 

Total current assets

 

 

2,736

 

 

 

 

 

 

Property and equipment, net

 

 

268

 

 

 

 

 

 

Software development costs, net

 

 

258

 

TOTAL ASSETS

 

$

3,262

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

Current liabilities:

 

 

 

 

Accounts payable

 

$

827

 

Bank line of credit and shareholder loans

 

 

1,456

 

Accrued compensation

 

 

65

 

Accrued interest and other

 

 

634

 

Total current liabilities

 

 

2,982

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

Common stock

 

 

24

 

Retained earnings

 

 

256

 

Total shareholders’ equity

 

 

280

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

3,262

 

See accompanying notes to the consolidated financial statements.

1


CITYSYNC LIMITED
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
(in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

Three months
ended April 30,

 

 

 

 

2010

 

2009

 

 

Revenue

 

$

1,448

 

$

889

 

 

 

 

 

 

 

 

 

Cost of revenue

 

 

523

 

 

472

 

Gross profit

 

 

925

 

 

417

 

 

 

 

 

 

 

 

 

Selling, general and administrative expense

 

 

955

 

 

834

 

Loss from operations

 

 

(30

)

 

(417

)

 

 

 

 

 

 

 

 

Interest expense

 

 

(38

)

 

(24

)

Loss before income taxes

 

 

(68

)

 

(441

)

 

 

 

 

 

 

 

 

Income taxes

 

 

 

 

 

Net loss

 

$

(68

)

$

(441

)

See accompanying notes to the consolidated financial statements.

2


CITYSYNC LIMITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW (unaudited)
(in thousands)

 

 

 

 

 

 

 

 

 

 

Three months
ended April 30,

 

 

 

2010

 

2009

 

Operating activities:

 

 

 

 

 

 

 

Net loss

 

$

(68

)

$

(441

)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

 

55

 

 

30

 

Changes in operating assets and liabilities

 

 

137

 

 

142

 

Net cash provided by (used in) operating activities

 

 

124

 

 

(269

)

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(79

)

 

(39

)

Software development costs capitalized

 

 

 

 

(30

)

Net cash used in investing activities

 

 

(79

)

 

(69

)

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

 

Proceeds from line of credit

 

 

72

 

 

279

 

Increase (decrease) in cash

 

 

117

 

 

(59

)

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

 

2

 

 

70

 

Cash and cash equivalents at end of period

 

$

119

 

$

11

 

See accompanying notes to the consolidated financial statements.

3


Notes to Consolidated Financial Statements (interim, unaudited)

April 30, 2010

Note A: Basis of Presentation

The accompanying unaudited consolidated financial statements of CitySync Limited (the Company) have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. It is the opinion of management that the unaudited consolidated financial statements include all adjustments consisting of normal recurring accruals considered necessary for a fair presentation. Operating results for the three-month period ended April 30, 2010 are not necessarily indicative of the results that may be expected for the full fiscal year.

Note B: Foreign Currency

All assets and liabilities of CitySync Limited are translated from British pounds to United States dollars at period-end rates of exchange, while the statement of operations is translated at the average exchange rates during the period.

Note C: Credit Facility

At April 30, 2010, we were out of compliance with the minimum tangible net worth provision of our bank line of credit.

Note D: Income Taxes

We did not recognize an income tax benefit in the three months ended April 30, 2010, as we are in a net loss position and it cannot be assured that we will be able to realize such losses in future periods.

Note E: Legal Settlement

In 2009, we were named in a lawsuit for patent infringement. In May 2010, the lawsuit was settled and we were given a perpetual, royalty-free license to use the patent. We had accrued the expense of this lawsuit, including settlement and legal costs, as of January 31, 2010.

Note F: Subsequent Event

In June 2010, we became a wholly-owned subsidiary of Image Sensing Systems Europe Ltd. (ISS/Europe) upon the purchase of all of our outstanding ordinary shares by ISS/Europe. ISS/Europe is a subsidiary of Image Sensing Systems, Inc.

4