485BPOS 1 c22905_485bpos.htm

                                                       Registration No. 33-58131
                                                                       811-07259

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM N-4

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                         Post-Effective Amendment No. 7

                                     and/or

         REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940
                                 Amendment No. 7

                 THE TRAVELERS FUND BD II FOR VARIABLE ANNUITIES
                -------------------------------------------------
                           (Exact Name of Registrant)

                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                -------------------------------------------------
                               (Name of Depositor)

                  ONE TOWER SQUARE, HARTFORD, CONNECTICUT 06183
                -------------------------------------------------
              (Address of Depositor's Principal Executive Offices)

        Depositor's Telephone Number, including area code: (860) 277-0111
                                                           --------------

                                ERNEST J. WRIGHT
                                    Secretary
                     The Travelers Life and Annuity Company
                                One Tower Square
                           Hartford, Connecticut 06183
                -------------------------------------------------
                     (Name and Address of Agent for Service)



Approximate Date of Proposed Public Offering:    -----------------------------


It is proposed that this filing will become effective (check appropriate box):

----       immediately upon filing pursuant to paragraph (b) of Rule 485.
  X        on May 1, 2002 pursuant to paragraph (b) of Rule 485.
----
----       60 days after filing pursuant to paragraph (a)(1) of Rule 485.

----       on ___________ pursuant to paragraph (a)(1) of Rule 485.

If appropriate, check the following box:

----     this post-effective amendment designates a new effective date for a
         previously filed post-effective amendment.

Travelers Vintage Annuity Prospectus:

The Travelers Fund BD For Variable Annuities
The Travelers Fund BD II For Variable Annuities

This prospectus describes Travelers Vintage Annuity, a flexible premium deferred variable annuity contract (the “Contract”) issued by The Travelers Insurance Company or The Travelers Life and Annuity Company. Refer to your Contract for the name of your issuing Company. The Contract is available in connection with certain retirement plans that qualify for special federal income tax treatment (“qualified Contracts”) as well as those that do not qualify for such treatment (“nonqualified Contracts”). We may issue it as an individual Contract or as a group Contract. When we issue a group Contract, you will receive a certificate summarizing the Contract’s provisions. For convenience, we refer to Contracts and certificates as “Contracts.”

You can choose to have your premium (“purchase payments”) accumulate on a variable and/or fixed basis in one of our funding options. Your contract value before the maturity date and the amount of monthly income afterwards will vary daily to reflect the investment experience of the variable funding options you select. You bear the investment risk of investing in the variable funding options. The variable funding options are:

AIM Variable Insurance Funds		Travelers Series Fund, Inc.
AIM V.I. Premier Equity Fund(1)- Series I		AIM Capital Appreciation Portfolio
Alliance Variable Product Series Fund, Inc.		Alliance Growth Portfolio
Premier Growth Portfolio — Class B		MFS Total Return Portfolio
American Variable Insurance Series		Putnam Diversified Income Portfolio
Global Growth Fund — Class 2		Salomon Brothers Strategic Bond Fund(2)
Growth Fund — Class 2		Smith Barney High Income Portfolio
Growth — Income Fund — Class 2		Smith Barney International All Cap Growth Portfolio
Dreyfus Variable Investment Fund		Smith Barney Large Cap Value Portfolio
Small Cap Portfolio — Initial Shares		Smith Barney Large Capitalization Growth Portfolio
Greenwich Street Series Fund		Smith Barney Money Market Portfolio
Equity Index Portfolio — Class II Shares		Travelers Managed Income Portfolio
Fundamental Value Portfolio		Van Kampen Enterprise Portfolio
Salomon Brothers Variable Series Fund Inc.		The Travelers Series Trust
Investors Fund		Convertible Securities Portfolio(3)
Total Return Fund		Disciplined Mid Cap Stock Portfolio
Smith Barney Allocation Series Inc.		MFS Emerging Growth Portfolio
Select Balanced Portfolio		MFS Research Portfolio
Select Growth Portfolio		Variable Annuity Portfolios
Smith Barney Investment Series		Smith Barney Small Cap Growth Opportunities Portfolio
Smith Barney Large Cap Core Portfolio
Smith Barney Premier Selections All Cap Growth Portfolio

______________

	(1)		Formerly AIM V.I. Value Fund

	(2)		Formerly Salomon Brothers Global High Portfolio (name change effective 6/01/02)

	(3)		Formerly Convertible Bond Portfolio

The Contract, certain contract features and/or some of the funding options may not be available in all states. The current prospectuses for the underlying funds that support the variable funding options must accompany this prospectus. Read and retain them for future reference.

This prospectus provides the information that you should know before investing in the Contract. You can receive additional information about your Contract by requesting a copy of the Statement of Additional Information (“SAI”) dated May 1, 2002. We filed the SAI with the Securities and Exchange Commission (“SEC”), and it is incorporated by reference into this prospectus. To request a copy, write to The Travelers Insurance Company, Annuity Investor Services, One Tower Square, Hartford, Connecticut 06183, call 1-800-842-8573 or access the SEC’s website (http://www.sec.gov). See Appendix D for the SAI’s table of contents.

Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved these securities or the adequacy of this prospectus. Any representation to the contrary is a criminal offense.

Variable annuity contracts are not deposits of any bank, and are not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency.

Prospectus May 1, 2002

TABLE OF CONTENTS

Index of Special Terms	2	Payment Options	28
Summary	3	Election of Options	28
Fee Table	6	Annuity Options	28
Condensed Financial Information	13	Income Options	29
The Annuity Contract	13	Variable Liquidity Benefit	29
Contract Owner Inquiries	13	Miscellaneous Contract Provisions	30
Purchase Payments	13	Right to Return	30
Accumulation Units	13	Termination	30
The Variable Funding Options	14	Required Reports	30
The Fixed Account	17	Suspension of Payments	30
Charges and Deductions	17	The Separate Accounts	30
General	17	Performance Information	31
Withdrawal Charge	18	Federal Tax Considerations	32
Free Withdrawal Allowance	18	Non-Resident Aliens	32
Administrative Charges	18	General Taxation of Annuities	32
Mortality and Expense Risk Charge	19	Types of Contracts: Qualified or Nonqualified.	32
Variable Liquidity Benefit Charges	19	Nonqualified Annuity Contracts	32
Variable Funding Option Expenses	19	Puerto Rico Tax Considerations	33
Premium Tax	19	Qualified Annuity Contracts	33
Changes in Taxes Based Upon Premium or		Penalty Tax for Premature Distributions	33
Value	19	Diversification Requirements for
Transfers	19	Variable Annuities.	34
Dollar Cost Averaging.	20	Ownership of the Investment	34
Access to Your Money	21	Mandatory Distributions for Qualified Plans	34
Systematic Withdrawals	21	Taxation of Death Benefit Proceeds	34
Loans.	21	Other Information.	34
Ownership Provisions	21	The Insurance Companies.	34
Types of Ownership	21	Financial Statements	35
Contract Owner	21	Distribution of Variable Annuity Contracts	35
Beneficiary	22	Conformity with State and Federal Laws	35
Annuitant	22	Voting Rights.	35
Death Benefit	22	Legal Proceedings and Opinions	35
Death Proceeds Before the Maturity Date	23	Appendix A: Condensed Financial Information
Payment of Proceeds	24	for The Travelers Insurance Company: Fund BD	A-1
Beneficiary Contract Continuance	26	Appendix B: Condensed Financial Information
Planned Death Benefit	26	for The Travelers Life and Annuity Company: Fund BD II	B-1
Death Proceeds After the Maturity Date	27	Appendix C: The Fixed Account.	C-1
The Annuity Period	27	Appendix D: Contents of the Statement
Maturity Date	27	Of Additional Information.	D-1
Allocation of Annuity.	27	Appendix E	E-1
Variable Annuity	27
Fixed Annuity	28

INDEX OF SPECIAL TERMS

The following terms are italicized throughout the prospectus. Refer to the page listed for an explanation of each term.

Accumulation Unit	13	Fixed Account	C-1
Accumulation Period	13	Death Report Date	22
Annuitant	22	Joint Owner	22
Annuity Payments	27	Maturity Date	27
Annuity Unit	13	Net Investment Rate	28
Cash Surrender Value	21	Purchase Payment	13
Contingent Annuitant	21	Succeeding Owner	22
Contract Date	13	Underlying Fund	14
Contract Owner	21	Variable Funding Option(s)	14
Contract Value	13	Written Request	13
Contract Year	13

Summary:
Travelers Vintage Variable Annuity

This summary details some of the more important points that you should know and consider before purchasing the Contract. Please read the entire prospectus carefully.

What company will issue my Contract? Your issuing company is either The Travelers Insurance Company or The Travelers Life and Annuity Company, (“the Company,” “We” or “Us”). Refer to your Contract for the name of your issuing company. Each company sponsors its own segregated asset account (“Separate Account”). The Travelers Insurance Company sponsors the Travelers Fund BD for Variable Annuities (“Fund BD”); The Travelers Life and Annuity Company sponsors the Travelers Fund BD II for Variable Annuities (“Fund BD II”). When we refer to the Separate Account, we are referring to either Fund BD or Fund BD II, depending upon your issuing Company.

You may only purchase a Contract in states where the Contract has been approved for sale. The Contract may not currently be available for sale in all states.

Can you give me a general description of the Contract? We designed the Contract for retirement savings or other long-term investment purposes. The Contract provides a death benefit as well as guaranteed payout options. You direct your payment(s) to one or more of the variable funding options and/or to the Fixed Account that is part of our general account (the “Fixed Account”). We guarantee money directed to the Fixed Account as to principal and interest. The variable funding options are designed to produce a higher rate of return than the Fixed Account; however, this is not guaranteed. You can also lose money in the variable funding options.

The Contract, like all deferred variable annuity contracts, has two phases: the accumulation phase and the payout phase (annuity period). During the accumulation phase generally, under a qualified contract, your pre-tax contributions accumulate on a tax-deferred basis and are taxed as income when you make a withdrawal, presumably when you are in a lower tax bracket. During the accumulation phase, under a nonqualified contract, earnings on your after-tax contributions accumulate on a tax-deferred basis and are taxed as income when you make a withdrawal. The payout phase occurs when you begin receiving payments from your Contract. The amount of money you accumulate in your Contract determines the amount of income (annuity payments) you receive during the payout phase.

During the payout phase, you may choose one of a number of annuity options. You may receive income payments from the variable funding options and/or the Fixed Account. If you elect variable income payments, the dollar amount of your payments may increase or decrease. Once you choose one of the annuity options or income options and begin to receive payments, it cannot be changed.

Who should purchase this Contract? The Contract is currently available for use in connection with (1) individual nonqualified purchases; (2) rollovers from Individual Retirement Annuities (IRAs); (3) rollovers from other qualified retirement plans, and (4) beneficiary-directed transfer of proceeds from another Contract. Qualified contracts include contracts qualifying under Section 401(a), 403(b), or 408(b) of the Internal Revenue Code of 1986, as amended. Purchase of this Contract through a tax qualified retirement plan (“Plan”) does not provide any additional tax deferral benefits beyond those provided by the Plan. Accordingly, if you are purchasing this Contract through a Plan, you should consider purchasing this Contract for its Death Benefit, Annuity Option Benefits, and other non-tax-related benefits.

You may purchase the Contract with an initial payment of at least $5,000. You may make additional payments of at least $500 at any time during the accumulation phase. No additional payments are allowed if the Contract is purchased with a beneficiary-directed transfer of proceeds.

Is there a Right to Return Period? If you cancel the Contract within twenty days after you receive it, you will receive a full refund of your contract value plus any Contract charges and premium taxes you paid (but not fees and charges assessed by the underlying funds). Where state law requires a longer right to return period, or the return of purchase payments, the Company will comply. You bear the investment risk on the purchase payment allocated to a variable funding option during the right to return period; therefore, the contract value we return may be greater or less than your purchase payment.

If you purchased your Contract as an Individual Retirement Annuity, and you return it within the first seven days after delivery, we will refund your full purchase payment. During the remainder of the right to return period, we

will refund your contract value (including charges we assessed) . We will determine your contract value at the close of business on the day we receive a written request for a refund.

Can you give a general description of the variable funding options and how they operate? Through its subaccounts, the Separate Account uses your purchase payments to purchase units, at your direction, of one or more of the variable funding options. In turn, each variable funding option invests in an underlying mutual fund (“underlying fund”) that holds securities consistent with its own investment policy. Depending on market conditions, you may make or lose money in any of these variable funding options.

You can transfer among the variable funding options as frequently as you wish without any current tax implications. Currently there is no charge for transfers, nor a limit to the number of transfers allowed. We may, in the future, charge a fee for any transfer request, or limit the number of transfers allowed. At a minimum, we would always allow one transfer every six months. We reserve the right to restrict transfers that we determine will disadvantage other contract owners. You may transfer between the Fixed Account and the variable funding options twice a year (during the 30 days after the six-month contract date anniversary), provided the amount is not greater than 15% of the Fixed Account value on that date.

What expenses will be assessed under the Contract? The Contract has insurance features and investment features, and there are costs related to each. We deduct an administrative expense charge and a mortality and expense risk (“M&E”) charge daily from amounts you allocate to the Separate Account. We deduct the administrative expense charge at an annual rate of 0.15% and deduct the M&E at an annual rate of 1.02% for the Standard Death Benefit and 1.30% for the Enhanced Death Benefit. For Contracts with a value of less than $40,000, we also deduct an annual contract administrative charge of $30. Each underlying fund also charges for management costs and other expenses.

We will apply a withdrawal charge to withdrawals from the Contract, and will calculate it as a percentage of the purchase payments. The maximum percentage is 6%, decreasing to 0% in years seven and later.

If the Variable Liquidity Benefit is selected, there is a maximum surrender charge of 6% of the amounts withdrawn. Please refer to “The Annuity Period” for a description of this benefit.

How will my purchase payments and withdrawals be taxed? Generally, the payments you make to a qualified Contract during the accumulation phase are made with before-tax dollars. Generally, you will be taxed on your purchase payments and on any earnings when you make a withdrawal or begin receiving annuity payments. Under a nonqualified Contract, payments to the Contract are made with after-tax dollars, and any credits and earnings will generally accumulate tax-deferred. You will be taxed on these earnings when they are withdrawn from the Contract. If you are younger than 59 1/2 when you take money out, you may be charged a 10% federal penalty tax on the amount withdrawn.

For owners of qualified Contracts, if you reach a certain age, you may be required by federal tax laws to begin receiving payments from your annuity or risk paying a penalty tax. In those cases, we can calculate and pay you the minimum required distribution amounts.

How may I access my money? You can take withdrawals any time during the accumulation phase. Withdrawal charges, income taxes, and/or a penalty tax may apply to taxable amounts withdrawn.

What is the Death Benefit under the Contract? You may choose to purchase the Standard or Enhanced Death Benefit. The death benefit applies upon the first death of the contract owner, joint owner, or annuitant. Assuming you are the annuitant, the death benefit is as follows: If you die before the Contract is in the payout phase, the person you have chosen as your beneficiary will receive a death benefit. We calculate the death benefit value at the close of the business day on which our Home Office receives (1) due proof of death and (2) written payment instructions. The Enhanced Death Benefit may not be available in all states. Please refer to the Death Benefit section in the prospectus for more details.

Where may I find out more about accumulation unit values? The Condensed Financial Information in Appendix A or Appendix B to this prospectus provides more information about accumulation unit values.

Are there any additional features? This Contract has other features you may be interested in. These include:

Dollar Cost Averaging. This is a program that allows you to invest a fixed amount of money in variable funding options each month, theoretically giving you a lower average cost per unit over time than a single one-time purchase. Dollar Cost Averaging requires regular investments regardless of

fluctuating price levels, and does not guarantee profits or prevent losses in a declining market. Potential investors should consider their financial ability to continue purchases through periods of low price levels.

Systematic Withdrawal Option. Before the maturity date, you can arrange to have money sent to you at set intervals throughout the year. Of course, any applicable income and penalty taxes will apply on amounts withdrawn.

Automatic Rebalancing. You may elect to have the Company periodically reallocate the values in your Contract to match your original (or your latest) funding option allocation request.

Beneficiary Contract Continuance (Not permitted for non-natural beneficiaries). If you die before the maturity date, and if the value of any beneficiary’s portion of the death benefit is between $20,000 and $1,000,000 as of the date of your death, that beneficiary(s) may elect to continue his/her portion of the Contract rather than have the death benefit paid to the beneficiary.

FEE TABLE

The purpose of this Fee Table is to assist contract owners in understanding the various costs and expenses that you will bear, directly or indirectly, if you purchase this Contract. See “Charges and Deductions” in this prospectus for additional information. Expenses shown do not include premium taxes, which may be applicable. Each variable funding option purchases shares of the underlying fund at net asset value. The net asset value already reflects the deduction of each underlying fund’s Total Operating Expenses as shown in the table below; therefore, you are indirectly bearing the costs of underlying fund expenses.

We receive payments from some of the underlying funds or their affiliates for providing administrative or other services for a fund. These payments vary in amount and currently we receive payments at an annual rate of up to 0.50% of the average net amount invested in an underlying fund on behalf of Travelers’ Separate Accounts. These payments by the funds do not result in any charge to you in addition to the Total Annual Operating Expenses disclosed below for each fund.

The amounts shown in the table are based on historical fund expenses, as a percentage of each fund’s average daily net assets as of December 31, 2001 (unless otherwise indicated). This information was provided by the funds and we have not independently verified it. More detail concerning each fund’s fees and expenses is contained in the prospectus for each underlying fund.

Transaction Expenses

Withdrawal Charge

(as a percentage of the purchase payments withdrawn):

Years Since Purchase Payment Made		Withdrawal Charge
0-1		6%
2		6%
3		6%
4		3%
5		2%
6		1%
7+		0%

During the annuity period, if you have elected the Variable Liquidity Benefit, a surrender charge of up to 6% of the amount withdrawn will be assessed. See “Variable Liquidity Benefit.”

Annual Separate Account Charges:

(as a percentage of the average daily net assets of the Separate Account)

Standard Death Benefit		Enhanced Death Benefit
Mortality and Expense Risk Charge	1.02%	Mortality and Expense Risk Charge	1.30%
Administrative Expense Charge	0.15%	Administrative Expense Charge	0.15%
Total Separate Account Charges	1.17%	Total Separate Account Charges	1.45%

Annual Contract Administrative Charge		$30
(Waived if contract value is $40,000 or more)

Variable Funding Option Expenses:

(as a percentage of average daily net assets of the funding option as of December 31, 2001, unless otherwise noted)

Funding Options:	Management Fee (after expense reimbursement)		Distribution and/or Service Fees (12b-1)		Other Expenses (after expense reimbursement		Total Annual Operating Expenses (after expense reimbursement)

AIM Variable Insurance Funds, Inc.
AIM V.I. Premier Equity Fund — Series I		0.60%		—		0.25%		0.85%(1)
Alliance Variable Product Series Fund, Inc.
Premier Growth Portfolio — Class B*		1.00%		0.25%		0.04%		1.29%
American Variable Insurance Series
Global Growth Fund — Class 2*		0.66%		0.25%		0.04%		0.95%
Growth Fund — Class 2*		0.37%		0.25%		0.01%		0.63%
Growth-Income Fund — Class 2*		0.33%		0.25%		0.02%		0.60%
Dreyfus Variable Investment Fund
Small Cap Portfolio — Initial Shares		0.75%		—		0.04%		0.79%(2)
Greenwich Street Series Fund
Equity Index Portfolio — Class II Shares*		0.21%		0.25%		0.03%		0.49%(3)
Fundamental Value Portfolio		0.75%		—		0.02%		0.77%(3)
Salomon Brothers Variable Series Fund Inc.
Investors Fund		0.70%		—		0.12%		0.82%(4)
Total Return Fund		0.66%		—		0.34%		1.00%(5)
Smith Barney Allocation Series Inc.
Select Balanced Portfolio		0.35%		—		0.69%		1.04%(6)
Select Growth Portfolio		0.35%		—		0.79%		1.14%(6)
Select High Growth Portfolio†		0.35%		—		0.86%		1.21%(6)
Smith Barney Investment Series
Smith Barney Large Cap Core Portfolio		0.75%		—		0.18%		0.93%(10)
Smith Barney Premier Selections All Cap Growth Portfolio		0.75%		—		0.20%		0.95%(7)
The Travelers Series Trust
Convertible Securities Portfolio		0.60%		—		0.19%		0.79%(8)
Disciplined Mid Cap Stock Portfolio		0.70%		—		0.13%		0.83%
MFS Emerging Growth Portfolio		0.75%		—		0.14%		0.89%
MFS Research Portfolio		0.80%		—		0.12%		0.92%

Funding Options:	Management Fee (after expense reimbursement)		Distribution and/or Service Fees (12b-1)		Other Expenses (after expense reimbursement		Total Annual Operating Expenses (after expense reimbursement)

Travelers Series Fund Inc.
AIM Capital Appreciation Portfolio		0.80%		—		0.03%		0.83%(10)
Alliance Growth Portfolio		0.80%		—		0.02%		0.82%(10)
MFS Total Return Portfolio		0.80%		—		0.03%		0.83%(10)
Putnam Diversified Income Portfolio		0.75%		—		0.15%		0.90%(10)
Salomon Brothers Strategic Bond Fund**		0.80%		—		0.43%		1.23%(9)
Smith Barney High Income Portfolio		0.60%		—		0.07%		0.67%(10)
Smith Barney International All Cap Growth Portfolio		0.90%		—		0.10%		1.00%(10)
Smith Barney Large Cap Value Portfolio		0.65%		—		0.02%		0.67%(10)
Smith Barney Large Capitalization Growth Portfolio		0.75%		—		0.03%		0.78%(10)
Smith Barney Money Market Portfolio		0.50%		—		0.03%		0.53%(10)
Travelers Managed Income Portfolio		0.65%		—		0.03%		0.68%(10)
Van Kampen Enterprise Portfolio		0.70%		—		0.04%		0.74%(10)
Variable Annuity Portfolios
Smith Barney Small Cap Growth Opportunities Portfolio		0.75%		—		0.15%		0.90%(11)

______________

	†		Closed to new investors.

	*		The 12b-1 fees deducted from these classes cover certain distribution, shareholder support and administrative services provided by intermediaries (the insurance company, broker dealer or other service provider).

	**		Name change effective 06/01/02.

Notes

(1) Effective May 1, 2002 the Fund’s name will change from AIM V.I. Value Fund to AIM V.I. Premier Equity Fund.

(2) The expenses shown are for the fiscal year ended December 31, 2001. Current or future expenses may be greater or less than those presented. Please consult the underlying mutual fund prospectus for more complete information.

(3) Expenses are as of December 31, 2001 (the Fund’s fiscal year end). There were no fees waived or expenses reimbursed for these funds in 2001.

(4) As a result of a voluntary expense limitation, expense ratios will not exceed 1.00%.

(5) The Manager has waived all or a portion of its management fees for the year ended December 31, 2001. If such fees were not waived or expenses not reimbursed, the actual expenses ratio would have been 1.14%. As a result of a voluntary expense limitation, expense ratios (excluding interest expense) will not exceed 1.00%.

(6) Each Portfolio of the Smith Barney Concert Allocation Series Inc. (a “fund of funds”) invests in the shares of other mutual funds (“underlying funds”). The Management Fee for each Portfolio is 0.35%. While the Portfolios have no direct expenses, the “Other Expenses” figure represents a weighted average of the total expense ratios of the underlying funds as of 1/31/01 (the fiscal year end of the Portfolios).

(7) The Manager reimbursed expenses of $45,159 for the year ended October 31, 2001. If such fees were not waived and expenses reimbursed, the actual expense ratio would have been 1.08%.

(8) As a result of a voluntary expense limitation, the ratio of expenses to average net assets will not exceed 0.80%.

(9) Expenses are as of October 31, 2001 (the Fund’s fiscal year end). There were no fees waived or expenses reimbursed for these funds in 2001. Other Expenses includes interest expense of 0.08%. It is anticipated that on or about June 1, 2002 Salomon Brothers Global High Yield Portfolio will change it’s name to Salomon Brothers Strategic Bond Fund.

(10) Expenses are as of October 31, 2001 (the Fund’s fiscal year end). There were no fees waived or expenses reimbursed for these funds in 2001.

(11) The Manager has waived all or a portion of its total expenses for the year ended December 31, 2001. If such fees were not waived or expenses not reimbursed, the actual expenses ratio would have been 2.21%.

EXAMPLE: STANDARD DEATH BENEFIT

These examples show what your costs would be under certain hypothetical situations. The examples do not represent past or future expenses. Your actual expenses may be more or less than those shown. We base examples on the annual expenses of the underlying funds for the year ended December 31, 2001, and assume that any fee waivers and expense reimbursements will continue. We cannot guarantee that these fee waivers and expense reimbursements will continue. The examples also assume that the $30 annual administrative charge is equivalent to 0.018% of the Separate Account contract value.

Assuming a 5% annual return on assets, a $1,000 investment would be subject to the following expenses with the Standard Death Benefit option:

	If Contract is surrendered at the end of period shown:								If Contract is NOT surrendered or annuitized at end of period shown:

Funding Option	1 year		3 years		5 years		10 years		1 year		3 years		5 years		10 years

AIM Variable Insurance Funds, Inc.
AIM V.I. Premier Equity Fund — Series I		81		124		130		237		21		64		110		237
Alliance Variable Product Series Fund, Inc.
Premier Growth Portfolio — Class B		85		137		152		281		25		77		132		281
American Variable Insurance Series
Global Growth Fund — Class 2		82		127		135		247		22		67		115		247
Growth Fund — Class 2		78		117		118		214		18		57		98		214
Growth-Income Fund — Class 2		78		116		117		210		18		56		97		210
Dreyfus Variable Investment Fund
Small Cap Portfolio — Initial Shares		80		122		127		230		20		62		107		230
Greenwich Street Series Fund
Equity Index Portfolio — Class II Shares		77		113		111		198		17		53		91		198
Fundamental Value Portfolio		80		121		126		228		20		61		106		228
Salomon Brothers Variable Series Fund Inc.
Investors Fund		80		123		128		234		20		63		108		234
Total Return Fund		82		128		137		252		22		68		117		252
Smith Barney Allocation Series Inc.
Select Balanced Portfolio		83		130		139		256		23		70		119		256
Select Growth Portfolio		84		133		144		266		24		73		124		266
Select High Growth Portfolio†		84		135		148		273		24		75		128		273
Smith Barney Investment Series
Smith Barney Large Cap Core Portfolio		81		126		134		245		21		66		114		245
Smith Barney Premier Selections All Cap Growth Portfolio		82		127		135		247		22		67		115		247
The Travelers Series Trust
Convertible Securities Portfolio		80		122		127		230		20		62		107		230
Disciplined Mid Cap Stock Portfolio		80		123		129		235		20		63		109		235
MFS Emerging Growth Portfolio		81		125		132		241		21		65		112		241
MFS Research Portfolio		81		126		133		244		21		66		113		244

	If Contract is surrendered at the end of period shown:								If Contract is NOT surrendered or annuitized at end of period shown:

Funding Option	1 year		3 years		5years		10 years		1 year		3 years		5 years		10 years

Travelers Series Fund Inc.
AIM Capital Appreciation Portfolio		80		123		129		235		20		63		109		235
Alliance Growth Portfolio		80		123		128		234		20		63		108		234
MFS Total Return Portfolio		80		123		129		235		20		63		109		235
Putnam Diversified Income Portfolio		81		125		132		242		21		65		112		242
Salomon Brothers Strategic Bond Fund		84		135		149		275		24		75		129		275
Smith Barney High Income Portfolio		79		118		120		218		19		58		100		218
Smith Barney International All Cap Growth Portfolio		82		128		137		252		22		68		117		252
Smith Barney Large Cap Value Portfolio		79		118		120		218		19		58		100		218
Smith Barney Large Capitalization Growth Portfolio		80		122		126		229		20		62		106		229
Smith Barney Money Market Portfolio		77		114		113		203		17		54		93		203
Travelers Managed Income Portfolio		79		119		121		219		19		59		101		219
Van Kampen Enterprise Portfolio		80		121		124		225		20		61		104		225
Variable Annuity Portfolios
Smith Barney Small Cap Growth Opportunities Portfolio		81		125		132		242		21		65		112		242

______________________

†

Closed to new investors.

EXAMPLE: ENHANCED DEATH BENEFIT

You would pay the following expenses on a $1,000 investment, assuming a 5% annual return on assets and the charges reflected in the table above for the Enhanced Death Benefit:

	If Contract is surrendered at the end of period shown:								If Contract is NOT surrendered or annuitized at end of period shown:

Funding Option	1 year		3 years		5 years		10 years		1 year		3 years		5 years		10 years

AIM Variable Insurance Funds, Inc.
AIM V.I. Premier Equity Fund — Series I		83		132		144		265		23		72		124		265
Alliance Variable Product Series Fund, Inc.
Premier Growth Portfolio — Class B		88		146		166		309		28		86		146		309
American Variable Insurance Series
Global Growth Fund — Class 2		84		135		149		275		24		75		129		275
Growth Fund — Class 2		81		126		133		243		21		66		113		243
Growth-Income Fund — Class 2		81		125		131		240		21		65		111		240
Dreyfus Variable Investment Fund
Small Cap Portfolio — Initial Shares		83		131		141		259		23		71		121		259
Greenwich Street Series Fund
Equity Index Portfolio — Class II Shares		80		121		126		228		20		61		106		228
Fundamental Value Portfolio		83		130		140		257		23		70		120		257
Salomon Brothers Variable Series Fund Inc.
Investors Fund		83		131		142		262		23		71		122		262
Total Return Fund		85		137		151		280		25		77		131		280
Smith Barney Allocation Series Inc.
Select Balanced Portfolio		85		138		153		284		25		78		133		284
Select Growth Portfolio		86		141		158		294		26		81		138		294
Select High Growth Portfolio†		87		143		162		301		27		83		142		301
Smith Barney Investment Series
Smith Barney Large Cap Core Portfolio		84		135		148		273		24		75		128		273
Smith Barney Premier Selections All Cap Growth Portfolio		84		135		149		275		24		75		129		275
The Travelers Series Trust
Convertible Securities Portfolio		83		131		141		259		23		71		121		259
Disciplined Mid Cap Stock Portfolio		83		132		143		263		23		72		123		263
MFS Emerging Growth Portfolio		84		134		146		269		24		74		126		269
MFS Research Portfolio		84		134		147		272		24		74		127		272

	If Contract is surrendered at the end of period shown:								If Contract is NOT surrendered or annuitized at end of period shown:

Funding Option	1 year		3 years		5years		10 years		1 year		3 years		5 years		10 years

Travelers Series Fund Inc.
AIM Capital Appreciation Portfolio		83		132		143		263		23		72		123		263
Alliance Growth Portfolio		83		131		142		262		23		71		122		262
MFS Total Return Portfolio		83		132		143		263		23		72		123		263
Putnam Diversified Income Portfolio		84		134		146		270		24		74		126		270
Salomon Brothers Strategic Bond Fund		87		144		163		303		27		84		143		303
Smith Barney High Income Portfolio†		82		127		135		247		22		67		115		247
Smith Barney International All Cap Growth Portfolio		85		137		151		280		25		77		131		280
Smith Barney Large Cap Value Portfolio		82		127		135		247		22		67		115		247
Smith Barney Large Capitalization Growth Portfolio		83		130		140		258		23		70		120		258
Smith Barney Money Market Portfolio		80		123		128		233		20		63		108		233
Travelers Managed Income Portfolio		82		127		135		248		22		67		115		248
Van Kampen Enterprise Portfolio		82		129		138		254		22		69		118		254
Variable Annuity Portfolios
Smith Barney Small Cap Growth Opportunities Portfolio		84		134		146		270		24		74		126		270

______________________

†

Closed to new investors.

CONDENSED FINANCIAL INFORMATION

See Appendices A and B.

THE ANNUITY CONTRACT

Travelers Vintage Annuity is a contract between the contract owner (“you”) and the Company. We describe your rights and benefits in this prospectus and in the Contract. There may be differences in your Contract because of the requirements of the state where we issued your Contract. We will include any such differences in your Contract.

You make purchase payments to us and we credit them to your Contract. We promise to pay you an income, in the form of annuity or income payments, beginning on a future date that you choose, the maturity date. The purchase payments accumulate tax deferred in the funding options of your choice. We offer multiple variable funding options, and one Fixed Account option. The contract owner assumes the risk of gain or loss according to the performance of the variable funding options. The contract value is the amount of purchase payments , plus or minus any investment experience on the amounts you allocate to the Separate Account (“Separate Account contract value”) or interest on the amounts you allocate to the Fixed Account (“Fixed Account contract value”). The contract value also reflects all withdrawals made and charges deducted. There is generall y no guarantee that at the maturity date the contract value will equal or exceed the total purchase payments made under the Contract. The date the Contract and its benefits become effective is referred to as the contract date. Each 12-month period following the contract date is called a contract year.

Certain changes and elections must be made in writing to the Company. Where the term “written request” is used, it means that you must send written information to our Home Office in a form and content satisfactory to us.

Contract Owner Inquiries

Any questions you have about your Contract should be directed to our Home Office at 1-800-842-8573.

Purchase Payments

Your initial purchase payment is due and payable before the Contract becomes effective. The initial purchase payment must be at least $5,000. You may make additional payments of at least $500 at any time. No additional purchase payments are allowed if the Contract is purchased with beneficiary-directed proceeds from another contract. Under certain circumstances, we may waive the minimum purchase payment requirement. Purchase payments over $1,000,000 may be made only with our prior consent.

We will apply the initial purchase payment less any applicable premium tax (net purchase payment) within two business days after we receive it in good order at our Home Office. We will credit subsequent purchase payments to a Contract on the same business day we receive it, if it is received in good order by our Home Office by 4:00 p.m. Eastern time. A business day is any day that the New York Stock Exchange is open for regular trading (except when trading is restricted due to an emergency as defined by the Securities and Exchange Commission).

Accumulation Units

The period between the contract date and the maturity date is the accumulation period. During the accumulation period, an accumulation unit is used to calculate the value of a Contract. An accumulation unit works like a share of a mutual fund. Each funding option has a corresponding accumulation unit value. The accumulation units are valued each business day and their values may increase or decrease from day to day. The number of accumulation units we will credit to your Contract once we receive a purchase payment is determined by dividing the amount directed to each funding option by the value of its accumulation unit. We calculate the value of an accumulation unit for each funding option each day the New York Stock Exchange is open. The values are calculated as of 4:00 p.m. Eastern time. After the value is calculated, we credit your Contract. During the annuity period (i.e., a fter the maturity date), you are credited with annuity units.

The Variable Funding Options

You choose the variable funding options to which you allocate your purchase payments. These variable funding options are subaccounts of the Separate Account. The subaccounts invest in the underlying funds. You are not investing directly in the underlying fund. Each underlying fund is a portfolio of an open-end management investment company that is registered with the SEC under the Investment Company Act of 1940. You will find detailed information about the funds and their inherent risks in the current fund prospectuses for the underlying funds that must accompany this prospectus. Since each option has varying degrees of risk, please read the prospectuses carefully before investing. There is no assurance that any of the underlying funds will meet its investment objectives. Contact your registered representative or call 1-800-842-8573 to request additional copies of the prospectuses.

If any of the underlying funds become unavailable for allocating purchase payments, or if we believe that further investment in an underlying fund is inappropriate for the purposes of the Contract, we may substitute another funding option. However, we will not make any substitutions without notifying you and obtaining any state and SEC approval, if necessary. From time to time we may make new funding options available.

The current variable funding options are listed below, along with their investment advisers and any subadviser:

Funding Option	Investment Objective	Investment Adviser/Subadviser
AIM Variable Insurance Funds
AIM V.I. Premier Equity Fund	Seeks to achieve long-term growth of capital by investing primarily in equity securities of undervalued companies. Income is a secondary objective.	AIM Advisers, Inc.
Alliance Variable Product Series Fund, Inc.
Premier Growth Portfolio — Class B	Seeks long-term growth of capital by investing primarily in equity securities of a limited number of large, carefully selected, high quality U.S. companies that are judged likely to achieve superior earning momentum.	Alliance Capital Management (“Alliance”)
American Variable Insurance Series
Global Growth Fund — Class 2	Seeks capital appreciation by investing primarily in common stocks of companies located around the world.	Capital Research and Management Company
Growth Fund — Class 2	Seeks capital appreciation by investing primarily in common stocks of companies that appear to offer superior opportunities for growth and capital.	Capital Research and Management Company
Growth-Income Fund — Class 2	Seeks capital appreciation and income by investing primarily in common stocks or other securities which demonstrate the potential for appreciation and/or dividends.	Capital Research and Management Company
Dreyfus Variable Investment Fund
Small Cap Portfolio — Initial Shares	Seeks to maximize capital appreciation by investing at least 80% of its assets in the stocks of small-cap companies. Small-cap companies are defined as those with market capitalizations of less than $2 billion at the time of purchase.	The Dreyfus Corporation
Greenwich Street Series Fund
Equity Index Portfolio — Class II Shares	Seeks investment results that, before expenses, correspond to the price and yield performance of the S&P 500 Index. The fund will hold substantially all of the stocks in the S&P 500 Index, with comparable economic sector weightings, market capitalization and liquidity.	Travelers Investment Management Co. (“TIMCO”)
Fundamental Value Portfolio	Seeks long-term capital growth with current income as a secondary objective.	Smith Barney Fund Management, Inc. (“SBFM”)

Funding Option	Investment Objective	Investment Adviser/Subadviser
Salomon Brothers Variable Series Fund, Inc.
Investors Fund	Seeks long-term growth of capital, and, secondarily, current income, through investments in common stocks of well-known companies.	Salomon Brothers Asset Management (“SBAM”)
Total Return Fund	Seeks above-average income (compared to a portfolio invested entirely in equity securities). Secondarily, seeks opportunities for growth of capital and income.	SBAM
Smith Barney Allocation Series, Inc.
Select Balanced Portfolio	Seeks a balance of growth of capital and income.	Travelers Investment Advisers (“TIA”)
Select Growth Portfolio	Seeks long term growth of capital.	TIA
Select High Growth Portfolio†	Seeks capital appreciation.	TIA
Smith Barney Investment Series
Smith Barney Large Cap Core Portfolio	Seeks capital appreciation.	SBFM
Smith Barney Premier Selections All Cap Growth Portfolio	Seeks long-term growth of capital.	SBFM
Travelers Series Fund Inc.
AIM Capital Appreciation Portfolio	Seeks capital appreciation.	TIA Subadviser: AIM Capital Management Inc.
Alliance Growth Portfolio	Seeks long-term growth of capital.	TIA Subadviser: Alliance Capital Management L.P.
MFS Total Return Portfolio	Seeks to obtain above-average income (compared to a portfolio entirely invested in equity securities) consistent with the prudent employment of capital, and secondarily to provide a reasonable opportunity for growth of capital and income.	TIA Subadviser: Massachusetts Financial Services Company (“MFS”)
Putnam Diversified Income Portfolio	Seeks high current income consistent with preservation of capital.	TIA Subadviser: Putnam Investment Management, Inc.
Salomon Brothers Strategic Bond Fund	Seeks high current income Capital appreciation is a secondary objective.	TIA Subadviser: SBAM
Smith Barney High Income Portfolio	Seeks high current income. Capital appreciation is a secondary objective.	SBFM
Smith Barney International All Cap Growth Portfolio	Seeks total return on assets from growth of capital and income..	SBFM
Smith Barney Large Capitalization Growth Portfolio	Seeks long-term growth of capital.	SBFM
Smith Barney Large Cap Value Portfolio	Seeks current income and long-term growth of income and capital.	SBFM
Smith Barney Money Market Portfolio	Seeks maximum current income and preservation of capital. The fund seeks to maintain a stable $1 share price.	SBFM
Travelers Managed Income Portfolio	Seeks high current income consistent with prudent risk of capital.	TAMIC
Van Kampen Enterprise Portfolio	Seeks capital appreciation through investment in securities believed to have above-average potential for capital appreciation. Any income received on such securities is incidental to the objective of capital appreciation.	TIA Subadviser: Van Kampen Asset Management Inc.

Funding Option	Investment Objective	Investment Adviser/Subadviser
The Travelers Series Trust
Convertible Securities Portfolio	Seeks current income and capital appreciation by investing in convertible bond securities and in combinations of nonconvertible fixed-income securities and warrants or call options that together resemble convertible securities.	TAMIC
Disciplined Mid Cap Stock Portfolio	Seeks growth of capital by investing primarily in a broadly diversified portfolio of U.S. common stocks.	TAMIC Subadviser: TIMCO
MFS Emerging Growth Portfolio	Seeks to provide long-term growth of capital. Dividend and interest income from portfolio securities, if any, is incidental to the MFS Portfolio’s investment objective.	TAMIC Subadviser: MFS
MFS Research Portfolio	Seeks to provide long-term growth of capital and future income.	TAMIC Subadviser: MFS
Variable Annuity Portfolios
Smith Barney Small Cap Growth Opportunities Portfolio	Seeks long-term capital growth by investing in equity securities of U.S. companies with market capitalizations below the top 1,000 stocks of the equity market. Under normal circumstances, at least 65% of the fund’s total assets will be invested in such companies. Dividend income, if any, is incidental to this investment objective.	Citi Fund Management, Inc.

______________________

†

Closed to new investors.

FIXED ACCOUNT

We offer our Fixed Account as a funding option. Please see Appendix C for more information.

CHARGES AND DEDUCTIONS

General

We deduct the charges described below. The charges are for the service and benefits we provide, costs and expenses we incur, and risks we assume under the Contracts. Services and benefits we provide include:

the ability for you to make withdrawals and surrenders under the Contracts;

the death benefit paid on the death of the contract owner, annuitant, or first of the joint owners,

the available funding options and related programs (including dollar-cost averaging, portfolio rebalancing, and systematic withdrawal programs);

administration of the annuity options available under the Contracts; and

the distribution of various reports to contract owners.

Costs and expenses we incur include:

losses associated with various overhead and other expenses associated with providing the services and benefits provided by the Contracts,

sales and marketing expenses including commission payments to your Smith Barney Financial Consultant, and

other costs of doing business.

Risks we assume include:

that annuitants may live longer than estimated when the annuity factors under the Contracts were established;

that the amount of the death benefit will be greater than the contract value, and

that the costs of providing the services and benefits under the Contracts will exceed the charges deducted.

We may also deduct a charge for taxes.

Unless otherwise specified, charges are deducted proportionately from all funding options in which you are invested.

We may reduce or eliminate the withdrawal charge, the administrative charges and/or the mortality and expense risk charge under the Contract when certain sales or administration of the Contract result in savings or reduced expenses and/or risks .For certain trusts, we may change the order in which purchase payments and earnings are withdrawn in order to determine the withdrawal charge. We will not reduce or eliminate the withdrawal charge or the administrative charge where such reduction or elimination would be unfairly discriminatory to any person.

The amount of a charge may not necessarily correspond to the costs associated with providing the services or benefits indicated by the designated charge. For example, the withdrawal charge we collect may not fully cover all of the sales and distribution expenses we actually incur. We may also profit on one or more of the charges. We may use any such profits for any corporate purpose, including the payment of sales expenses.

Withdrawal Charge

We do not deduct a sales charge from purchase payments when they are made to the Contract. However, a withdrawal charge will apply if purchase payments are withdrawn before they have been in the Contract for seven years. We will assess the charge as a percentage of the purchase payment withdrawn as follows:

Years Since Purchase Payment Made		Withdrawal Charge
0-1		6%
2		6%
3		6%
4		3%
5		2%
6		1%
7+		0%

For purposes of the withdrawal charge calculation, withdrawals are deemed to be taken first from:

(a) any purchase payment to which no withdrawal charge applies, then

(b) any remaining free withdrawal allowance (as described below) (after being reduced by (a)), then

(d) any Contract earnings.

Unless you instruct us otherwise, we will deduct the withdrawal charge from the amount requested.

We will not deduct a withdrawal charge if purchase payments are distributed:

due to the death of the contract owner or the annuitant (with no contingent annuitant surviving)

if an annuity payout has begun

due to a minimum distribution under our minimum distribution rules then in effect

if an income option of at least five year’s duration is begun after the first contract year.

Free Withdrawal Allowance

Beginning in the second contract year, you may withdraw up to 15% of the contract value annually . We calculate the available withdrawal amount as of the end of the previous contract year. The free withdrawal provision applies to partial withdrawals only.

Administrative Charges

There are two administrative charges: the $30 annual contract administrative charge and the administrative expense charge. We will deduct the annual contract administrative charge on the fourth Friday of each August. This charge compensates us for expenses incurred in establishing and maintaining the Contract and we will prorate this charge (i.e. calculate) from the date of purchase. We will also prorate this charge if you surrender your Contract, or if we terminate your Contract. We will not deduct the contract administrative charge from the Fixed Account or:

(1) from the distribution of death proceeds;

(2) after an annuity payout has begun, or

(3) if the contract value on the date of assessment equals or is greater than $40,000.

We deduct the administrative expense charge (sometimes called “sub-account administrative charge”) on each business day from amounts allocated to the variable funding options to compensate the Company for certain related administrative and operating expenses. The charge equals, on an annual basis, 0.15% of the daily net

asset value allocated to each of the variable funding options, and is reflected in our accumulation and annuity unit value calculations.

Mortality and Expense Risk Charge

Each business day, we deduct a mortality and expense risk (“M&E”) charge from amounts we hold in the variable funding options. We reflect the deduction in our calculation of accumulation and annuity unit values. The charges stated are the maximum for this product. We reserve the right to lower this charge at any time. If you choose the Standard Death Benefit, the M&E charge is 1.02% annually. If you choose the Enhanced Death Benefit, the M&E charge is 1.30% annually. This charge compensates the Company for risks assumed, benefits provided and expenses incurred, including the payment of commissions to your sales agent.

Variable Liquidity Benefit Charge

If the Variable Liquidity Benefit is selected, there is a maximum surrender charge of 6% of the amounts withdrawn. Please refer to “The Annuity Period” for a description of this benefit.

Variable Funding Option Expenses

We summarized the charges and expenses of the underlying funds in the fee table. Please review the prospectus for each underlying fund for a more complete description of that fund and its expenses.

Premium Tax

Certain state and local governments charge premium taxes ranging from 0% to 5%, depending upon jurisdiction. We are responsible for paying these taxes and will determine the method used to recover premium tax expenses incurred. We will deduct any applicable premium taxes from your contract value either upon death, surrender, annuitization, or at the time you make purchase payments to the Contract, but no earlier than when we have a tax liability under state law.

Changes in Taxes Based upon Premium or Value

If there is any change in a law assessing taxes against the Company based upon premiums, contract gains or value of the Contract, we reserve the right to charge you proportionately for this tax.

TRANSFERS

Up to 30 days before the maturity date, you may transfer all or part of the contract value between variable funding options. Please note that the contract is not designed to serve as a vehicle for frequent trading in response to short-term fluctuations in the stock market. Therefore, all transfers are subject to the following restrictions:

(1)

Excessive Transfers. We reserve the right to restrict transfers if we determine you are engaging in a pattern of transfers that may disadvantage contract owners. In making this determination, we will consider, among other things, the following factors:

the total dollar amount being transferred;

the number of transfers you made within the previous three months;

whether your transfers follow a pattern designed to take advantage of short term market fluctuations; and

whether your transfers are part of a group of transfers made by a third party on behalf of the individual contract owners in the group.

(2)

Market Timers. We reserve the right to restrict transfers by any market timing firm or any other third party authorized to initiate transfers on behalf of multiple contract owners. We may, among other things:

reject the transfer instructions of any agent acting under a power of attorney on behalf of more than one owner, or

reject the transfer or exchange instructions of individual owners who have executed pre-authorized transfer forms which are submitted by market timing firms or other third parties on behalf of more than one owner.

Future Modifications. We will continue to monitor the transfer activity occurring among the variable funding options, and may modify these transfer restrictions at any time if we deem it necessary to protect the interest of all contract owners. These modifications may include curtailing or eliminating, without notice, the ability to use the Internet, facsimile or telephone in making transfers.

If, in our sole discretion, we determine you are engaging in activity as described above or similar activity which will potentially hurt the rights or interests of contract owners, we will exercise our contractual right to restrict your number of transfers to one every six months. None of these restrictions are applicable to transfers made under a Dollar Cost Averaging Program or a rebalancing program.

We will make transfers at the value(s) next determined after we receive your request in good order at our Home Office. After the maturity date, you may make transfers only if allowed by your contract or with our consent. These restrictions are subject to any state law requirements.

Dollar Cost Averaging

Dollar cost averaging or the pre-authorized transfer program (the “DCA Program”) allows you to transfer a set dollar amount to other funding options on a monthly or quarterly basis during the accumulation phase of the Contract. Using this method, you will purchase more accumulation units in a funding option if the value per unit is low and will purchase fewer accumulation units if the value per unit is high. Therefore, you may achieve a lower-than-average cost per unit in the long run if you have the financial ability to continue the program over a long enough period of time. Dollar cost averaging does not assure a profit or protect against a loss.

You may elect the DCA Program through written request or other method acceptable to us. You must have a minimum total contract value of $5,000 to enroll in the DCA Program. The minimum amount that may be transferred through this program is $400.

You may establish pre-authorized transfers of contract values from the Fixed Account, subject to certain restrictions. Under the DCA Program, automated transfers from the Fixed Account may not deplete your Fixed Account Value in less than twelve months from your enrollment in the DCA Program.

In addition to the DCA Program, we may credit increased interest rates to contract owners under an administrative Special DCA Program established at our discretion, depending on availability and state law. Under this program, the contract owner may pre-authorize level transfers to any of the funding options under either a 6 Month Program or 12 Month Program. The 6 Month Program and the 12 Month Program will generally have different credited interest rates. Under the 6 Month Program, the interest rate can accrue up to 6 months on amounts in the Special DCA Program and we must transfer all purchase payments and accrued interest on a level basis to the selected funding options in 6 months. Under the 12 Month Program, the interest rate can accrue up to 12 months on funds in the Special DCA Program and we must transfer all purchase payments and accrued interest in this Program on a level basis to the selected funding options in 12 months.

The pre-authorized transfers will begin after the initial Program purchase payment and complete enrollment instructions are received by the Company. If we do not receive complete Program enrollment instructions within 15 days of receipt of the initial Program purchase payment, the entire balance in the Program will be credited with the non-Program interest rate then in effect for the Fixed Account.

You may start or stop participation in the DCA Program at any time, but you must give the Company at least 30 days’ notice to change any automated transfer instructions that are currently in place. If you stop the Special DCA Program and elect to remain in the Fixed Account, we will credit your contract value for the remainder of 6 or 12 months with the interest rate for non-Program funds.

You may only have one DCA Program or Special DCA Program in place at one time. We will allocate any subsequent purchase payments we receive within the Program period selected to the current funding options over the remainder of that Program transfer period, unless you direct otherwise.

All provisions and terms of the Contract apply to the DCA and Special DCA Programs, including provisions relating to the transfer of money between funding options. We reserve the right to suspend or modify transfer privileges at any time and to assess a processing fee for this service.

ACCESS TO YOUR MONEY

Any time before the maturity date, you may redeem all or any portion of the cash surrender value, that is, the contract value less any withdrawal charge, outstanding loans, and any premium tax not previously deducted. Unless you submit a written request specifying the fixed or variable funding option(s) from which we are to withdraw amounts, we will make the withdrawal on a pro rata basis. We will determine the cash surrender value as of the close of business after we receive your surrender request at our Home Office. The cash surrender value may be more or less than the purchase payments you made. You may not make withdrawals during the annuity period.

For amounts allocated to the variable funding options, we may defer payment of any cash surrender value for a period of up to five business days after the written request is received. For amounts allocated to the fixed account, we may defer payment of any cash surrender value for a period up to six months. In either case, it is our intent to pay as soon as possible. We cannot process requests for withdrawals that are not in good order. We will contact you if there is a deficiency causing a delay and will advise what is needed to act upon the withdrawal request.

Systematic Withdrawals

Before the maturity date, you may choose to withdraw a specified dollar amount (at least $100) on a monthly, quarterly, semiannual or annual basis. We will deduct any applicable premium taxes and withdrawal charge. To elect systematic withdrawals, you must have a contract value of at least $15,000 and you must make the election on the form we provide. We will surrender accumulation units pro rata from all funding options in which you have an interest, unless you instruct us otherwise. You may begin or discontinue systematic withdrawals at any time by notifying us in writing, but you must give at least 30 days’ notice to change any systematic withdrawal instructions that are currently in place.

We reserve the right to discontinue offering systematic withdrawals or to assess a processing fee for this service upon 30 days’ written notice to contract owners (where allowed by state law).

Each systematic withdrawal is subject to federal income taxes on the taxable portion. In addition, a 10% federal penalty tax may be assessed on systematic withdrawals if the contract owner is under age 59 1/2. You should consult with your tax adviser regarding the tax consequences of systematic withdrawals.

Loans

Loans may be available under your Contract. Loans may only be taken against funds allocated or transferred to the Fixed Account. If available, all loan provisions are described in your Contract or loan agreement.

OWNERSHIP PROVISIONS

Types of Ownership

Contract Owner

Contract Owner (you, your). The Contract belongs to the contract owner named in the Contract (on the Specifications page), or to any other person to whom you subsequently assign the Contract. You may only make an assignment of ownership or a collateral assignment for nonqualified Contracts. You have sole power during the annuitant’s lifetime to exercise any rights and to receive all benefits given in the Contract provided you have not named an irrevocable beneficiary and provided you have not assigned the Contract.

You receive all payments while the annuitant is alive unless you direct them to an alternate recipient. An alternate recipient does not become the contract owner.

Joint Owner. For nonqualified Contracts only, you may name joint owners (e.g., spouses) in a written request before the Contract is in effect. Joint owners may independently exercise transfers allowed under the Contract. All other rights of ownership must be exercised by both owners. Joint owners own equal shares of any benefits accruing or payments made to them.

Succeeding Owner. For nonqualified contracts only, if joint owners are not named, the contract owner may name a succeeding owner in a written request. The succeeding owner becomes the contract owner if living when the contract owner dies. The succeeding owner has no interest in the Contract before then. The contract owner may change or delete a succeeding owner by written request.

Beneficiary

You name the beneficiary in a written request. The beneficiary has the right to receive any death benefit proceeds remaining under the Contract upon the death of the annuitant or the contract owner. If more than one beneficiary survives the annuitant or contract owner, they will share equally in benefits unless you recorded different shares with the Company by written request before the death of the annuitant or contract owner. In the case of a non-spousal beneficiary or a spousal beneficiary who has not chosen to assume the Contract, we will not transfer or otherwise remove the death benefit proceeds from either the variable funding options or the Fixed Account, as most recently elected by the contract owner, until the death report date.

Unless you have named an irrevocable beneficiary you have the right to change any beneficiary by written request during the lifetime of the annuitant and while the Contract continues.

Annuitant

The annuitant is designated in the Contract (on the Specifications page), and is the individual on whose life the maturity date and the amount of the monthly annuity payments depend. You may not change the annuitant after your Contract is in effect.

Contingent Annuitant

You may name one individual as a contingent annuitant. A contingent annuitant may not be changed, deleted or added to the Contract after the contract date. If the annuitant who is not the owner dies prior to the maturity date, and the contingent annuitant is still living;

the death benefit will not be payable upon the annuitant’s death

the contingent annuitant becomes the annuitant

all other rights and benefits will continue in effect

When a contingent annuitant becomes the annuitant, the maturity date remains the same as previously in effect.

If the annuitant is also the owner, a death benefit is paid to the beneficiary regardless of whether or not there is a contingent annuitant.

You may not change, delete or add a contingent annuitant after the Contract becomes effective.

DEATH BENEFIT

Before the maturity date, generally, a death benefit is payable when either the annuitant or a contract owner dies. At purchase, you elect either the Standard Death Benefit, or the Enhanced Death Benefit (also referred to as the “Roll-Up Death Benefit”). The death benefit is calculated at the close of the business day on which the Company’s Home Office receives due proof of death and written payment instructions or election of beneficiary contract continuance (“death report date”).

Death Proceeds Before the Maturity Date

STANDARD DEATH BENEFIT

Death of any owner or the annuitant before age 75. We will pay to the beneficiary a death benefit in an amount equal to the greatest of (1), (2) or (3) below, each reduced by any applicable premium tax, withdrawals or outstanding loans not previously deducted:

	(1)		the contract value;

	(2)		the total purchase payments made under the Contract; or

	(3)		the contract value on the latest fifth contract year anniversary immediately preceding the date on which the Company receives due proof of death.

Death of any owner or the annuitant on or after age 75. We will pay to the beneficiary a death benefit in an amount equal to the greatest of (1), (2) or (3) below, each reduced by any applicable premium tax, withdrawals or outstanding loans not previously deducted:

	(1)		the contract value;

	(2)		the total purchase payments made under the Contract; or

	(3)		the contract value on the latest fifth contract year anniversary occurring on or before the annuitant’s 75th birthday.

ENHANCED DEATH BENEFIT (ROLL-UP DEATH BENEFIT)
(not available when either the annuitant or owner is age 76 or older on the contract date)

(please Refer to Appendix E for a description of the Enhanced Death Benefit for contracts purchased prior to June 1,1997.)

Age at time of Death				Death Benefit
If the annuitant dies before age 80, the death benefit will be the greatest of:				the contract value
				the roll-up death benefit value (as described below):
				the step-up value, if any, as described below.
If the annuitant dies on or after age 80, the death benefit will be the greatest of:				the contract value
				the roll-up death benefit value (as described below) on the annuitant’s 80th birthday, plus any additional purchase payments and minus any partial surrender reductions (as described below) that occur after the annuitant’s 80th birthday; or
				the step-up value, if any, as described below.

The Roll-Up Death Benefit Value. On the contract date, the roll-up death benefit value is equal to the purchase payment. On each contract date anniversary, the roll-up death benefit value will be recalculated to equal (a) plus (b) minus (c), increased by 5%, where:

(a) is the roll-up death benefit value as of the previous contract date anniversary;

(b) is any purchase payment during the previous contract year;

On dates other than the contract date anniversary, the roll-up death benefit value equals (a) plus (b) minus (c) where:

(a) is the roll-up death benefit value as of the previous contract date anniversary;

(b) is any purchase payment made since the previous contract date anniversary;

The maximum roll-up death benefit payable equals 200% of the difference between all purchase payments and all partial surrender reductions (as described below).

Step-Up Value. The step-up value will initially equal the contract value on the first anniversary. Whenever you make a purchase payment, we will increase the step-up value by the amount of that purchase payment. Whenever you take a withdrawal, we will reduce the step-up value by a partial surrender reduction as described below. On each contract date anniversary that occurs before the annuitant’s 80th birthday and before the annuitant’s death, if the contract value is greater than the step-up value, we will reset the step-up value to equal the contract value on that date. If the step-up value is greater than the contract value, the step-up value will remain unchanged. We will not reduce the step-up value on these anniversary recalculations (provided no withdrawals are made on that day). The only changes made to the step-up value on or after the annuitant’s 80th birthday will be those related to additional purchase payments or withdrawals as described below.

The Partial Surrender Reduction referenced above is equal to (1) the amount of a death benefit value (step-up or roll-up) immediately prior to the reduction for the withdrawal, multiplied by (2) the amount of the withdrawal divided by the contract value immediately prior to the withdrawal.

For example, assume your current contract value is $55,000. If your original step-up value is $50,000, and you decide to make a withdrawal of $10,000, we would reduce the step-up value as follows:

50,000 ( (10,000/55,000) = $9,090

Your new step-up value would be 50,000 — 9,090 or $40,910.

The following example shows what would happen in a declining market. Assume your current contract value is $30,000. If your original step-up value is $50,000, and you decide to make a withdrawal of $10,000, we would reduce the step-up value as follows:

50,000 ( (10,000/30,000) = $16,666

Your new step-up value would be 50,000 — 16,666, or $33,334.

Payment of Proceeds

We describe the process of paying death benefit proceeds before the maturity date in the charts below. The charts do not encompass every situation and are merely intended as a general guide. More detailed information is provided in your Contract. Generally, the person(s) receiving the benefit may request that the proceeds be paid in a lump sum, or be applied to one of the settlement options available under the Contract.

Nonqualified Contracts

*Before the Maturity Date, upon the Death of the*	The Company Will Pay the Proceeds to:	unless. . .	Mandatory Payout Rules Apply*
*Owner (who is not the annuitant) (with no joint owner)*	The beneficiary (ies), or if none, to the contract owner’s estate.	Unless, the beneficiary elects to continue the contract rather than receive the distribution.	Yes
*Owner (who is the annuitant) (with no joint owner)*	The beneficiary (ies), or if none, to the contract owner’s estate.	Unless, the beneficiary elects to continue the contract rather than receive the distribution.	Yes
*Joint Owner (who is not the annuitant)*	The surviving joint owner.	Unless the surviving joint elects to continue the contract rather than receive the distribution.	Yes
*Joint Owner (who is the annuitant)*	The beneficiary (ies), or if none, to the surviving joint owner.	Unless the beneficiary elects to continue the contract rather than receive the distribution.	Yes
Annuitant (who is not the contract owner)	The beneficiary (ies), or if none, to the contract owner.	Unless, where there is no contingent annuitant, the beneficiary elects to continue the contract rather than receive the distribution. Or, unless there is a contingent annuitant. Then, the contingent annuitant becomes the annuitant and the contract continues in effect (generally using the original maturity date). The proceeds will then be paid upon the death of the contingent annuitant or owner.	Yes
Annuitant (who is the contract owner)	See death of “owner who is the annuitant” above.		Yes
Annuitant (where owner is a nonnatural person/trust)	The beneficiary (ies) (e.g. the trust) or if none, to the owner.		Yes (Death of annuitant is treated as death of the owner in these circumstances.)
Contingent Annuitant (assuming annuitant is still alive)	No death proceeds are payable; contract continues.		N/A
*Beneficiary*	No death proceeds are payable; contract continues.		N/A
*Contingent Beneficiary*	No death proceeds are payable; contract continues.		N/A

______________________

Certain payout rules of the Internal Revenue Code (IRC) are triggered upon the death of any Owner. Non-spousal beneficiaries (as well as spousal beneficiaries who choose not to assume the Contract) must begin taking distributions based on the beneficiary’s life expectancy within one year of death or take a complete distribution of Contract proceeds within 5 years of death. If mandatory distributions have begun, the 5 year payout option is not available.

Qualified Contracts

*Before the Maturity Date, upon the Death of the*	The Company Will Pay the Proceeds to:	unless. . .	Mandatory Payout Rules Apply*
**Owner / Annuitant**	The beneficiary (ies), or if none, to the contract owner’s estate.	Unless the beneficiary elects to continue the Contract rather than receive a distribution.	Yes

*Beneficiary*	No death proceeds are payable; contract continues.		N/A

*Contingent Beneficiary*	No death proceeds are payable; contract continues.		N/A

Beneficiary Contract Continuance (Not permitted for non-natural beneficiaries)

If you die before the maturity date, and if the value of any beneficiary’s portion of the death benefit is between $20,000 and $1,000,000 as of the death report date, (more than $1,000,000 is subject to home office approval), your beneficiary(s) may elect to continue his/her portion of the Contract subject to applicable Internal Revenue Code distribution requirements, rather than receive the death benefit in a lump sum.

If your beneficiary elects to continue the Contract, the death benefit will be calculated as of the death report date. The initial contract value of the continued contract (the “adjusted contract value”) will equal the greater of the contract value or the death benefit calculated on the death report date and will be allocated to the funding options in the same proportion as prior to the death report date.

The beneficiary who continues the Contract will be granted the same rights as the owner under the original Contract, except the beneficiary cannot:

transfer ownership

take a loan

make additional purchase payments

The beneficiary may also name his/her own beneficiary (“succeeding beneficiary”) and has the right to take withdrawals at any time after the death report date without a withdrawal charge. All other fees and charges applicable to the original contract will also apply to the continued contract. All benefits and features of the continued contract will be based on the beneficiary’s age on the death report date as if the beneficiary had purchased the Contract with the adjusted contract value on the death report date

Planned Death Benefit

You may request that rather than receive a lump-sum death benefit, the beneficiary(ies) receive all or a portion of the death benefit proceeds either:

through an annuity for life or a period that does not exceed the beneficiary’s life expectancy; or

under the terms of the Beneficiary Continuance provision described above. If the Beneficiary Continuance provision is selected, no surrenders will be allowed other than payments meant to satisfy minimum distribution amounts or systematic withdrawal amounts, if greater.

You must make the planned death benefit request as well as any revocation of this request in writing. Upon your death, your beneficiary(s) cannot revoke or modify this request. If the death benefit at the time we receive

due proof of death is less than $2,000, we will only pay a lump sum to the beneficiary. If periodic payments due under the planned death benefit election are less than $100, we reserve the right to make annuity payments at less frequent intervals, resulting in a payment of at least $100 per year. If no beneficiary is alive when death benefits become payable, we will pay the death benefit as provided in your Contract.

Death Proceeds after the Maturity Date

If any contract owner or the annuitant dies on or after the maturity date, the Company will pay the beneficiary a death benefit consisting of any benefit remaining under the annuity or income option then in effect.

THE ANNUITY PERIOD

Maturity Date

Under the Contract, you can receive regular payments (annuity payments). You can choose the month and the year in which those payments begin (maturity date). You can also choose among payout options (annuity or income options) or elect a lump sum distribution. While the annuitant is alive, you can change your selection any time up to the maturity date. Annuity or income payments will begin on the maturity date stated in the Contract unless (1) you fully surrendered the Contract; (2) we paid the proceeds to the beneficiary before that date; or (3) you elected another date. Annuity payments are a series of periodic payments (a) for life; (b) for life with either a minimum number of payments or a specific amount assured; or (c) for the joint lifetime of the annuitant and another person, and thereafter during the lifetime of the survivor. We may require proof that the annuitant is alive before we make annuity paym ents. Not all options may be available in all states.

You may choose to annuitize at any time after you purchase your Contract. Unless you elect otherwise, the maturity date will be the annuitant’s 70th birthday for qualified Contracts, or for nonqualified Contracts, the annuitant’s 75th birthday or ten years after the effective date of the Contract, if later. (For Contracts issued in Florida and New York, the maturity date you elect may not be later than the annuitant’s 90th birthday.)

At least 30 days before the original maturity date, you may elect to extend the maturity date to any time prior to the annuitant’s 85th birthday for nonqualified Contracts, or 70th birthday for qualified Contracts, or for all Contracts, to a later date with our consent. You may use certain annuity options taken at the maturity date to meet the minimum required distribution requirements of federal tax law, or you may use a program of withdrawals instead. These mandatory distribution requirements take effect generally upon the death of the contract owner, or with certain qualified Contracts upon either the later of the contract owner’s attainment of age 70 1/2 or year of retirement; or the death of the contract owner. You should seek independent tax advice regarding the election of minimum required distributions.

Allocation of Annuity

You may elect to receive your annuity payments in the form of a variable annuity, a fixed annuity, or a combination of both. If, at the time annuity payments begin, you have not made an election, we will apply your cash surrender value to provide an annuity funded by the same funding options as you have selected during the accumulation period. At least 30 days before the maturity date, you may transfer the contract value among the funding options in order to change the basis on which we will determine annuity payments. (See “Transfers.”)

Variable Annuity

You may choose an annuity payout that fluctuates depending on the investment experience of the variable funding options. We determine the number of annuity units credited to the Contract by dividing the first monthly annuity payment attributable to each variable funding option by the corresponding accumulation unit value as of 14 days before the date annuity payments begin. We use an annuity unit to measure the dollar value of an annuity payment. The number of annuity units (but not their value) remains fixed during the annuity period.

Determination of First Annuity Payment. Your Contract contains the tables we use to determine your first monthly annuity payment. If you elect a variable annuity, the amount we apply to it will be the cash surrender

value as of 14 days before the date annuity payments begin, less any applicable premium taxes not previously deducted.

The amount of your first monthly payment depends on the annuity option you elected and the annuitant’s adjusted age. Your Contract contains the formula for determining the adjusted age. We determine the total first monthly annuity payment by multiplying the benefit per $1,000 of value shown in the Contract tables (or, if they would produce a larger payment, the tables then in effect on the maturity date) by the number of thousands of dollars of contract value you apply to that annuity option. The contract tables factor in an assumed daily net investment factor. We call this your net investment rate. Your net investment rate corresponds to an annual interest rate of 3%. This means that if the annualized investment performance, after expenses, of your variable funding options is less than 3%, then the dollar amount of your variable annuity payments will decrease. However, if the annualized investment performance, afte r expenses, of your variable funding options is greater than 3%, then the dollar amount of your variable annuity payments will increase.

Determination of Second and Subsequent Annuity Payments. The dollar amount of all subsequent annuity payments changes from month to month based on the investment experience of the applicable funding options. The total amount of each annuity payment will equal the sum of the basic payments in each funding option. We determine the actual amounts of these payments by multiplying the number of annuity units we credited to each funding option by the corresponding annuity unit value as of the date 14 days before the date the payment is due.

Fixed Annuity

You may choose a fixed annuity that provides payments which do not vary during the annuity period. We will calculate the dollar amount of the first fixed annuity payment as described under “Variable Annuity,” except that the amount we apply to begin the annuity will be your cash surrender value as of the date annuity payments begin. Payout rates will not be lower than that shown in the Contract. If it would produce a larger payment, the first fixed annuity payment will be determined using the Life Annuity Tables in effect on the maturity date.

PAYMENT OPTIONS

Election of Options

While the annuitant is alive, you can change your annuity or income option selection any time up to the maturity date. Once annuity or income payments have begun, no further elections are allowed.

During the annuitant’s lifetime, if you do not elect otherwise before the maturity date, we will pay you (or another designated payee) the first of a series of monthly annuity or income payments based on the life of the annuitant, in accordance with Annuity Option 2 (Life Annuity with 120 monthly payments assured). For certain qualified contracts, Annuity Option 4 (Joint and Last Survivor Life Annuity — Annuity Reduced on Death of Primary Payee) will be the automatic option as described in the Contract.

The minimum amount that can be placed under an annuity or income option will be $1,000 unless we agree to a lesser amount. If any monthly periodic payment due is less than $100, the Company reserves the right to make payments at less frequent intervals, or to pay the contract value in a lump-sum.

On the maturity date, we will pay the amount due under the Contract in accordance with the payment option that you select. You may choose to receive a single lump-sum payment. You must elect an option in writing, in a form satisfactory to the Company. Any election made during the lifetime of the annuitant must be made by the contract owner.

Annuity Options

Subject to the conditions described in “Election of Options” above, we may pay all or any part of the cash surrender value under one or more of the following annuity options. Payments under the annuity options are generally made on a monthly basis. We may offer additional options.

Option 1 — Life Annuity — No Refund. The Company will make annuity payments during the lifetime of the annuitant ending with the last payment before death. This option offers the maximum periodic payment, since there is no assurance of a minimum number of payments or provision for a death benefit for beneficiaries.

Option 2 — Life Annuity with 120, 180 or 240 Monthly Payments Assured. The Company will make monthly annuity payments during the lifetime of the annuitant, with the agreement that if, at the death of that person, payments have been made for less than 120, 180 or 240 months, as elected, we will continue making payments to the beneficiary during the remainder of the period.

Option 3 — Joint and Last Survivor Life Annuity — No Refund. The Company will make regular annuity payments during the lifetime of the annuitant and a second person. When either person dies, we will continue making payments to the survivor. No further payments will be made following the death of the survivor.

Option 4 — Joint and Last Survivor Life Annuity — Annuity Reduced on Death of Primary Payee. The Company will make annuity payments during the lifetimes of the annuitant and a second person. You will designate one as primary payee, and the other will be designated as secondary payee. On the death of the secondary payee, the Company will continue to make monthly annuity payments to the primary payee in the same amount that would have been payable during the joint lifetime of the two persons. On the death of the primary payee, the Company will continue to make annuity payments to the secondary payee in an amount equal to 50% of the payments, which would have been made during the lifetime of the primary payee. No further payments will be made once both payees have died.

Option 5 — Other Annuity Options. The Company will make any other arrangements for annuity payments as may be mutually agreed upon.

Income Options

Instead of one of the annuity options described above, and subject to the conditions described under “Election of Options,” all or part of the Contract’s cash surrender value (or, if required by state law, contract value) may be paid under one or more of the following income options, provided that they are consistent with federal tax law qualification requirements. Payments under the income options may be elected on a monthly, quarterly, semiannual or annual basis:

Option 1 — Payments of a Fixed Amount. We will make equal payments of the amount elected until the cash surrender value applied under this option has been exhausted. We will pay the first payment and all later payments from each funding option or the Fixed Account in proportion to the cash surrender value attributable to each funding option and/or Fixed Account. The final payment will include any amount insufficient to make another full payment.

Option 2 — Payments for a Fixed Period. We will make payments for the period selected. The amount of each payment will be equal to the remaining cash surrender value applied under this option divided by the number of remaining payments.

Option 3 — Other Income Options. We will make any other arrangements for income options as may be mutually agreed upon.

Variable Liquidity Benefit

This benefit is only offered with Variable Annuity Options (as described in the Settlement Provisions of the Contract) for Fixed Period Option only payments, without Life Contingency.

At any time after annuitization and before death, the contract owner may surrender and receive a payment equal to (A) minus (B), where (A) equals the present value of remaining certain payments, and (B) equals a surrender charge not to exceed the maximum surrender charge rate shown on the specifications page of the contract multiplied by (A). The interest rate used to calculate the present value is the Assumed (Daily) Net Investment Factor used to calculate the annuity payments. The remaining period certain payments are assumed to be level payments equal to the most recent period certain payment prior to the request for this liquidity benefit.

MISCELLANEOUS CONTRACT PROVISIONS

Right to Return

You may return the Contract for a full refund of the contract value plus any contract charges and premium taxes you paid (but not any fees and charges the underlying fund assessed) within ten days after you receive it (the “right to return period”). You bear the investment risk of investing in the variable funding options during the right to return period; therefore, the contract value we return may be greater or less than your purchase payment.

If you purchase the Contract as an Individual Retirement Annuity, and return it within the first seven days after delivery, we will refund your purchase payment in full; during the remainder of the right to return period, we will refund the contract value (including charges).

We will determine the contract value following the close of the business day on which we receive your Contract and a written request for a refund. Where state law requires a longer period, or the return of purchase payments or other variations of this provision, we will comply. Refer to your Contract for any state-specific information.

Termination

You do not need to make any purchase payments after the first to keep the Contract in effect. However, we reserve the right to terminate the Contract on any business day if your contract value as of that date is less than $2,000 and you have not made purchase payments for at least two years, unless otherwise specified by state law. Termination will not occur until 31 days after we have mailed notice of termination to your last known address and to any assignee of record. If we terminate the Contract, we will pay you the cash surrender value less any applicable taxes.

Required Reports

As often as required by law, but at least once in each contract year before the due date of the first annuity payment, we will furnish a report showing the number of accumulation units credited to the Contract and the corresponding accumulation unit value(s) as of the report date for each funding option to which the contract owner has allocated amounts during the applicable period. The Company will keep all records required under federal and state laws.

Suspension of Payments

The Company reserves the right to suspend or postpone the date of any payment or determination of values on any business day (1) when the New York Stock Exchange (“the Exchange”) is closed; (2) when trading on the Exchange is restricted; (3) when an emergency exists as determined by the SEC so that the sale of securities held in the Separate Account may not reasonably occur or so that the Company may not reasonably determine the value the Separate Account’s net assets; or (4) during any other period when the SEC, by order, so permits for the protection of security holders. Payments from the Fixed Account may be delayed up to 6 months.

THE SEPARATE ACCOUNTS

The Travelers Insurance Company and the Travelers Life and Annuity Company each sponsor separate accounts: Fund BD and Fund BD II, respectively. Fund BD was established on October 22, 1993 and Fund BD II was established on February 22, 1995, and both are registered with the SEC as unit investment trusts (separate account) under the Investment Company Act of 1940, as amended. We will invest Separate Account assets attributable to the Contracts exclusively in the shares of the variable funding options.

We hold the assets of Fund BD and Fund BD II for the exclusive and separate benefit of the owners of each separate account, according to the laws of Connecticut. Income, gains and losses, whether or not realized, from assets allocated to the Separate Account are, in accordance with the Contracts, credited to or charged against

the Separate Account without regard to other income, gains and losses of the Company. The assets held by the Separate Account are not chargeable with liabilities arising out of any other business that we may conduct. Obligations under the Contract are obligations of the Company.

All investment income and other distributions of the funding options are payable to the Separate Account. We reinvest all such income and/or distributions in shares of the respective funding option at net asset value. Shares of the funding options are currently sold only to life insurance company separate accounts to fund variable annuity and variable life insurance contracts.

Certain variable annuity separate accounts and variable life insurance separate accounts may invest in the funding options simultaneously (called “mixed” and “shared” funding). It is conceivable that in the future it may be disadvantageous to do so. Although the Company and the variable funding options do not currently foresee any such disadvantages either to variable annuity contract owners or variable life policy owners, each variable funding option’s Board of Directors intends to monitor events in order to identify any material conflicts between them and to determine what action, if any, should be taken. If a Board of Directors was to conclude that separate funds should be established for variable life and variable annuity separate accounts, the variable annuity contract owners would not bear any of the related expenses, but variable annuity contract owners and variable life insurance policy owners would no longer have the economies of scale resulting from a larger combined fund.

Performance Information

From time to time, we may advertise several types of historical performance for the Contract’s variable funding options. We may advertise the “standardized average annual total returns” of the variable funding option, calculated in a manner prescribed by the SEC, and the “nonstandardized total return,” as described below. Specific examples of the performance information appear in the SAI.

Standardized Method. We compute quotations of average annual total returns according to a formula in which a hypothetical initial investment of $1,000 is applied to the variable funding option, and then related to ending redeemable values over one-, five-, and ten-year periods, or for a period covering the time during which the funding option has been in existence, if less. These quotations reflect the deduction of all recurring charges during each period (on a pro rata basis in the case of fractional periods). We convert the deduction for the annual contract administrative charge to a percentage of assets based on the actual fee collected, divided by the average net assets for Contracts sold. Each quotation assumes a total redemption at the end of each period with the applicable withdrawal charge deducted at that time.

Nonstandardized Method. We calculate nonstandardized “total returns” in a similar manner based on the performance of the funding options over a period of time, usually for the calendar year-to-date, and for the past one-, three-, five- and ten-year periods. Nonstandardized total returns will not reflect the deduction of the annual contract administrative charge, which, if reflected, would decrease the level of performance shown. These returns also do not reflect the withdrawal charge because we designed the Contract for long-term investment.

For underlying funds that were in existence before they became available as a funding option, the nonstandardized average annual total return quotations reflects the investment performance that such funding options would have achieved (reduced by the applicable charges) had the underlying fund been held under the Contract for the period quoted. The total return quotations are based upon historical earnings and are not necessarily representative of future performance.

General. Within the guidelines prescribed by the SEC and the National Association of Securities Dealers, Inc. (“NASD”), performance information may be quoted numerically or may be presented in a table, graph or other illustration. Advertisements may include data comparing performance to well-known indices of market performance (including, but not limited to, the Dow Jones Industrial Average, the Standard & Poor’s (S&P) 500 Index, the S&P 400 Index, the Lehman Brothers Long T-Bond Index, the Russell 1000, 2000 and 3000 Indices, the Value Line Index, and the Morgan Stanley Capital International’s EAFE Index). Advertisements may also include published editorial comments and performance rankings compiled by independent organizations (including, but not limited to, Lipper Analytical Services, Inc. and Morningstar, Inc.) and publications that monitor the performance of the Separate Account and the variable funding options.

FEDERAL TAX CONSIDERATIONS

The following general discussion of the federal income tax consequences under this Contract is not intended to cover all situations, and is not meant to provide tax advice. Because of the complexity of the law and the fact that the tax results will vary depending on many factors, you should consult your tax adviser regarding your personal situation. For your information, a more detailed tax discussion is contained in the SAI.

Non-Resident Aliens

Distributions to non-resident aliens (“NRAs”) are subject to special tax and withholding rules under the Code. In addition, annuity payments to NRAs in many countries are exempt from U.S. tax (or subject to lower rates) based upon a tax treaty. NRAs should seek guidance from a tax adviser regarding their personal situation.

General Taxation of Annuities

Congress has recognized the value of saving for retirement by providing certain tax benefits, in the form of tax deferral, for money put into an annuity. The Internal Revenue Code (Code) governs how this money is ultimately taxed, depending upon the type of Contract, qualified or non-qualified, and the manner in which the money is distributed, as briefly described below.

Tax-Free Exchanges: The Internal Revenue Code provides that, generally, no gain or loss is recognized when an annuity Contract is received in exchange for a life, endowment, or annuity Contract. Since different annuity Contracts have different expenses, fees and benefits, a tax-free exchange could result in your investment becoming subject to higher or lower fees and/or expenses.

Types of Contracts: Qualified or Nonqualified

If you purchase an annuity Contract with proceeds of an eligible rollover distribution from any qualified employee pension plan or individual retirement annuity (IRA), your Contract is referred to as a qualified Contract. Some examples of qualified Contracts are: IRAs, 403(b) annuities established by public school systems or certain tax-exempt organizations, corporate sponsored pension and profit-sharing plans (including 401(k) plans), Keogh Plans (for self-employed individuals), and certain other qualified deferred compensation plans. An exception to this is a qualified plan called a Roth IRA. Under Roth IRAs, after-tax contributions accumulate until maturity, when amounts (including earnings) may be withdrawn tax-free. The rights and benefits under a qualified Contract may be limited by the terms of the retirement plan, regardless of the terms and conditions of the Contract. If you purchase the Contract on an individual basis with after-tax dollars and not under one of the pro grams described above, your Contract is referred to as nonqualified.

Nonqualified Annuity Contracts

As the owner of a nonqualified annuity, you do not receive any tax benefit (deduction or deferral of income) on purchase payments, but you will not be taxed on increases in the value of your Contract until a distribution occurs — either as a withdrawal (distribution made prior to the maturity date), or as annuity payments. When a withdrawal is made, you are taxed on the amount of the withdrawal that is considered earnings. Similarly, when you receive an annuity payment, part of each payment is considered a return of your purchase payments and will not be taxed. The remaining portion of the annuity payment (i.e., any earnings) will be considered ordinary income for tax purposes.

If a nonqualified annuity is owned by other than an individual, however, (e.g., by a corporation), increases in the value of the Contract attributable to purchase payments made after February 28, 1986 are includible in income annually. Furthermore, for Contracts issued after April 22, 1987, if you transfer the Contract without adequate consideration all deferred increases in value will be includible in your income at the time of the transfer.

If you make a partial withdrawal, this money will generally be taxed as first coming from earnings, (income in the contract), and then from your purchase payments. These withdrawn earnings are includible in your income. (See “Penalty Tax for Premature Distributions” below.) There is income in the Contract to the extent the contract value exceeds your investment in the Contract. The investment in the Contract equals the total

purchase payments you paid less any amount received previously which was excludible from gross income. Any direct or indirect borrowing against the value of the Contract or pledging of the Contract as security for a loan will be treated as a cash distribution under the tax law, and will have consequences in the year taken.

The Contract provides one or more optional enhanced death benefits that in some cases may exceed the greater of the purchase price or contract value. It is possible that the IRS may take a position that the charges for the optional enhanced death benefit(s) are deemed to be taxable distributions to you. Although we do not believe that a charge under such an optional death benefit should be treated as a taxable withdrawal, you should consult your tax adviser before selecting any rider or endorsement to the Contract.

Federal tax law requires that nonqualified annuity Contracts meet minimum mandatory distribution requirements upon the death of the contract owner, including the first of joint owners. If these requirements are not met, the Contract will not be treated as an annuity Contract for Federal income tax purposes and earnings under the Contract will be taxable currently, not when distributed. The distribution required depends, among other things, upon whether an annuity option is elected or whether the new contract owner is the surviving spouse. We will administer Contracts in accordance with these rules and we will notify you when you should begin receiving payments. There is a more complete discussion of these rules in the SAI.

Puerto Rico Tax Considerations

The Puerto Rico Internal Revenue Code of 1994 (the “1994 Code”) taxes distributions from nonqualified annuity contracts differently than in the U.S. Distributions that are not in the form of an annuity (including partial surrenders and period certain payments) are treated under the 1994 Code first as a return of investment. Therefore, no taxable income is recognized for Puerto Rico tax purposes until the cumulative amount paid exceeds your tax basis. Similarly, the amount of income on annuity distributions (payable over your lifetime) is calculated differently. Since Puerto Rico residents are also subject to U.S. tax on all income other than income sourced to Puerto Rico, the timing of recognition of income from an annuity contract could vary between the two jurisdictions. Although the 1994 Code provides a credit against the Puerto Rico income tax for U.S. income taxes, an individual may not get full credit because of the timing differences. You should consult with a personal tax adviser regarding the tax consequences of purchasing an annuity contract and/or a proposed distribution.

Qualified Annuity Contracts

Under a qualified annuity, since amounts paid into the Contract have generally not yet been taxed, the full amount of all distributions, including lump-sum withdrawals and annuity payments, are generally taxed at the ordinary income tax rate unless the distribution is transferred to an eligible rollover account or Contract. The Contract is available as a vehicle for IRA rollovers and for other qualified Contracts. There are special rules which govern the taxation of qualified Contracts, including withdrawal restrictions, requirements for mandatory distributions, and contribution limits. We have provided a more complete discussion in the SAI.

Note to participants in qualified plans including 401, 403(b), 457 as well as IRA owners: While annual plan contribution limits may be increased from time to time by Congress and the IRS for federal income tax purposes, these limits must be adopted by each state for the higher limits to be effective at a state income tax level. In other words, the permissible contribution limit for income tax purposes may be different at the federal level from your state’s income tax laws. Please consult your employer or tax advisor regarding this issue.

The Contract includes one or more optional enhanced death benefits that in some cases may exceed the greater of the purchase payments or contract value. The IRS has not reviewed the Contract for qualification as an IRA, and has not addressed in a ruling of general applicability, whether a death benefit such as the optional death benefit(s) in the Contract comports with IRA qualification requirements. Although the Company regards the optional enhanced death benefit as a permissible benefit under an IRA, the IRS may take a contrary position regarding tax qualification resulting in deemed distributions and penalty taxes. You should consult your tax adviser prior to selecting any optional enhanced death benefit for an IRA.

Penalty Tax for Premature Distributions

For both qualified and nonqualified contracts, taxable distributions taken before the contract owner has reached the age of 59 1/2 will be subject to a 10% additional tax penalty unless the distribution is taken in a series of periodic distributions, for life or life expectancy, or unless the distribution follows the death or disability of the

contract owner. Other exceptions may be available in certain qualified plans. This is in addition to any penalites which may apply under your Contract.

Diversification Requirements for Variable Annuities

The Code requires that any nonqualified variable annuity Contracts based on a separate account shall not be treated as an annuity for any period if investments made in the account are not adequately diversified. Final tax regulations define how separate accounts must be diversified. The Company monitors the diversification of investments constantly and believes that its accounts are adequately diversified. The consequence of any failure to diversify is essentially the loss to the Contract owner of tax deferred treatment. The Company intends to administer all Contracts subject to this provision of law in a manner that will maintain adequate diversification.

Ownership of the Investments

In certain circumstances, owners of variable annuity Contracts have been considered to be the owners of the assets of the underlying separate account for Federal income tax purposes due to their ability to exercise investment control over those assets. When this is the case, the contract owners have been currently taxed on income and gains attributable to the variable account assets. There is little guidance in this area, and some features of the Contract, such as the flexibility of the contract owner to allocate premium payments and transfer amounts among the funding options, have not been addressed in public rulings. While we believe that the Contract does not give the contract owner investment control over separate account assets, we reserve the right to modify the Contract as necessary to prevent a contract owner from being treated as the owner of the separate account assets supporting the Contract.

Mandatory Distributions For Qualified Plans

Federal tax law requires that minimum annual distributions begin by April 1st of the calendar year following the calendar year in which an IRA owner attains age 70 1/2. Participants in qualified plans and 403(b) annuities may defer minimum distributions until the later of April 1st of the calendar year following the calendar year in which they attain age 70 1/2 or the year of retirement.

Minimum Distributions For Beneficiaries When a death benefit becomes due upon the death of the owner and/or annuitant, minimum distributions may be taken over the life expectancy of the beneficiary not less than annually within one year from the date of death or the funds remaining in the Contract must be completely withdrawn within five years from the date of death.

Taxation of Death Benefit Proceeds

Amounts may be distributed from a Contract because of the death of an owner or annuitant. Generally, such amounts are includible in the income of the recipient as follows: (i) if distributed in a lump sum, they are taxed in the same manner as a full surrender of the contract; or (ii) if distributed under a payment option, they are taxed in the same way as annuity payments.

OTHER INFORMATION

The Insurance Companies

Please refer to your Contract to determine which Company issued your Contract.

The Travelers Insurance Company is a stock insurance company chartered in 1863 in Connecticut and continuously engaged in the insurance business since that time. It is licensed to conduct life insurance business in all states of the United States, the District of Columbia, Puerto Rico, Guam, the U.S. and British Virgin Islands and the Bahamas. The Company is an indirect wholly owned subsidiary of Citigroup Inc. The Company’s Home Office is located at One Tower Square, Hartford, Connecticut 06183.

The Travelers Life and Annuity Company is a stock insurance company chartered in 1973 in Connecticut and continuously engaged in the insurance business since that time. It is licensed to conduct life insurance business in a majority of the states of the United States, the District of Columbia and Puerto Rico, and intends to seek

licensure in the remaining states, except New York. The Company is an indirect wholly owned subsidiary of Citigroup Inc. The Company’s Home Office is located at One Tower Square, Hartford, Connecticut 06183.

Financial Statements

The financial statements for the Company and its separate account are located in the Statement of Additional Information.

Distribution of Variable Annuity Contracts

We intend to sell the Contracts in all jurisdictions where we are licensed to do business and where the Contract is approved. Any registered representative of affiliated or independent broker-dealers who sell the Contracts will be qualified to sell variable annuities under applicable federal and state laws. Each broker-dealer is registered with the SEC under the Securities Exchange Act of 1934, and all are members of the NASD. The principal underwriter of the Contracts is our affiliate, Travelers Distribution LLC, One Tower Square, Hartford, CT.

Up-front compensation paid to sales representatives will not exceed 8% of the purchase payments made under the Contracts. If asset based compensation is paid, it will not exceed 2% of the average account value annually. From time to time, we may pay or permit other promotional incentives, in cash, credit or other compensation.

Conformity with State and Federal Laws

The laws of the state in which we deliver a Contract govern that Contract. Where a state has not approved a Contract feature or funding option, it will not be available in that state. Any paid-up annuity, cash surrender value or death benefits that are available under the Contract are not less than the minimum benefits required by the statutes of the state in which we delivered the Contract. We reserve the right to make any changes, including retroactive changes, in the Contract to the extent that the change is required to meet the requirements of any law or regulation issued by any governmental agency to which the Company, the Contract or the contract owner is subject.

Voting Rights

The Company is the legal owner of the shares of the underlying funds. However, we believe that when an underlying fund solicits proxies in conjunction with a vote of shareholders we are required to obtain from you and from other owners instructions on how to vote those shares. We will vote all shares, including those we may own on our own behalf, and those where we have not received instructions from contract owners, in the same proportion as shares for which we received voting instructions. Should we determine that we are no longer required to comply with the above, we will vote on the shares in our own right. In certain limited circumstances, and when permitted by law, we may disregard voting instructions. If we do disregard voting instructions, a summary of that action and the reasons for such action would be included in the next annual report to contract owners.

Legal Proceedings and Opinions

Legal matters in connection with the federal laws and regulations affecting the issue and sale of the contract described in this prospectus, as well as the organization of the Companies, their authority to issue variable annuity contracts under Connecticut law and the validity of the forms of the variable annuity contracts under Connecticut law, have been passed on by the General Counsel of the Companies.

There are no pending legal proceedings affecting either Separate Account or the principal underwriter. There are no pending legal proceedings against either Company likely to have a material adverse effect on the ability of either Company to meet its obligations under the applicable Contract.

APPENDIX A
CONDENSED FINANCIAL INFORMATION

THE TRAVELERS FUND BD FOR VARIABLE ANNUITIES
ACCUMULATION UNIT VALUES (in dollars)
Year Ended December 31, 2001 through December 31, 1998

	Year Ended

	December 31, 2001				December 31, 2000*				December 31, 1999*				December 31, 1998*

	Standard		Enhanced		Standard		Enhanced		Standard		Enhanced		Standard		Enhanced

AIM Variable Insurance Fund, Inc.
AIM V.I. Value Fund (5/01)**
Unit Value at beginning of period		1.000		1.000		—		—		—		—		—		—
Unit Value at end of period		0.886		0.885		—		—		—		—		—		—
Number of units outstanding at end of period (thousands)		669		62		—		—		—		—		—		—
Alliance Variable Product Series Fund, Inc.
Premier Growth Portfolio – Class B (5/01)
Unit Value at beginning of period		1.000		1.000		—		—		—		—		—		—
Unit Value at end of period		0.857		0.855		—		—		—		—		—		—
Number of units outstanding at end of period (thousands)		298		221		—		—		—		—		—		—
American Variable Insurance Series
Global Growth Fund – Class 2 (5/01)
Unit Value at beginning of period		1.000		1.000		—		—		—		—		—		—
Unit Value at end of period		0.876		0.874		—		—		—		—		—		—
Number of units outstanding at end of period (thousands)		803		42		—		—		—		—		—		—
Growth Fund – Class 2 (5/01)
Unit Value at beginning of period		1.000		1.000		—		—		—		—		—		—
Unit Value at end of period		0.852		0.850		—		—		—		—		—		—
Number of units outstanding at end of period (thousands)		1,776		249		—		—		—		—		—		—
Growth–Income Fund – Class 2 (5/01)
Unit Value at beginning of period		1.000		1.000		—		—		—		—		—		—
Unit Value at end of period		0.967		0.965		—		—		—		—		—		—
Number of units outstanding at end of period (thousands)		2,372		736		—		—		—		—		—		—
Dreyfus Variable Investment Fund
Small Cap Portfolio (5/98)
Unit Value at beginning of period		1.162		1.153		1.038		1.033		.852		.851		1.000		1.000
Unit Value at end of period		1.078		1.067		1.162		1.153		1.038		1.033		.852		.851
Number of units outstanding at end of period (thousands)		3,234		333		3,583		475		2,130		302		1,025		49
Greenwich Street Series Fund:
Fundamental Value Portfolio (11/94) (1)
Unit Value at beginning of period		2.667		2.622		2.240		2.208		1.857		1.836		1.790		1.775
Unit Value at end of period		2.497		2.448		2.667		2.622		2.240		2.208		1.857		1.836
Number of units outstanding at end of period (thousands)		46,358		6,985		55,493		8,606		65,203		10,465		73,468		11,654
Equity Index Portfolio - Class II (5/99)
Unit Value at beginning of period		0.976		0.971		1.088		1.086		1.000		1.000		—		—
Unit Value at end of period		0.845		0.839		0.976		0.971		1.088		1.086		—		—
Number of units outstanding at end of period (thousands)		3,053		199		2,025		172		1,742		78		—		—

A-1

APPENDIX A
CONDENSED FINANCIAL INFORMATION

THE TRAVELERS FUND BD FOR VARIABLE ANNUITIES
ACCUMULATION UNIT VALUES
Year Ended December 31, 2001 through December 31, 1998 (Continued)

	Year Ended

	December 31, 2001				December 31, 2000*				December 31, 1999*				December 31, 1998*

	Standard		Enhanced		Standard		Enhanced		Standard		Enhanced		Standard		Enhanced

Salomon Brothers Variable Series Fund
Investors Fund (5/98) (2)
Unit Value at beginning of period		1.275		1.265		1.119		1.114		1.014		1.012		1.000		1.000
Unit Value at end of period		1.207		1.195		1.275		1.265		1.119		1.114		1.014		1.012
Number of units outstanding at end of period (thousands)		4,598		766		1,902		250		1,846		171		704		76
Total Return Fund (5/98)
Unit Value at beginning of period		1.060		1.052		0.994		0.989		.997		.996		1.000		1.000
Unit Value at end of period		1.039		1.028		1.060		1.052		.994		.989		.997		.996
Number of units outstanding at end of period (thousands)		1,144		256		846		113		769		116		397		70
Smith Barney Allocation Series Inc.:
Select High Growth Portfolio (3/97) †
Unit Value at beginning of period		1.429		1.414		1.558		1.546		1.242		1.236		1.090		1.087
Unit Value at end of period		1.242		1.225		1.429		1.414		1.558		1.546		1.242		1.236
Number of units outstanding at end of period (thousands)		618		226		707		226		807		319		724		326
Select Growth Portfolio (3/97)
Unit Value at beginning of period		1.338		1.323		1.421		1.410		1.238		1.232		1.099		1.097
Unit Value at end of period		1.192		1.176		1.338		1.323		1.421		1.410		1.238		1.232
Number of units outstanding at end of period (thousands)		2,631		1,678		2,952		1,838		3,487		1,847		3,135		1,839
Select Balanced Portfolio (3/97)
Unit Value at beginning of period		1.303		1.290		1.258		1.248		1.183		1.177		1.093		1.091
Unit Value at end of period		1.270		1.253		1.303		1.290		1.258		1.248		1.183		1.177
Number of units outstanding at end of period (thousands)		3,506		894		3,561		778		3,959		922		4,047		1,087
Smith Barney Investment Series
Smith Barney Large Cap Core Portfolio (5/01)
Unit Value at beginning of period		1.000		1.000		—		—		—		—		—		—
Unit Value at end of period		0.895		0.893		—		—		—		—		—		—
Number of units outstanding at end of period (thousands)		441		—		—		—		—		—		—		—
Smith Barney Premier Selections All Cap Growth Portfolio (5/01)
Unit Value at beginning of period		1.000		1.000		—		—		—		—		—		—
Unit Value at end of period		0.896		0.894		—		—		—		—		—		—
Number of units outstanding at end of period (thousands)		234		91		—		—		—		—		—		—
Travelers Series Fund Inc.
AIM Capital Appreciation Portfolio (11/95)
Unit Value at beginning of period		1.748		1.723		1.974		1.951		1.397		1.385		1.206		1.198
Unit Value at end of period		1.317		1.294		1.748		1.723		1.974		1.951		1.397		1.385
Number of units outstanding at end of period (thousands)		58,612		9,371		74,131		12,253		81,401		14,475		90,905		15,792

A-2

APPENDIX A
CONDENSED FINANCIAL INFORMATION

THE TRAVELERS FUND BD FOR VARIABLE ANNUITIES
ACCUMULATION UNIT VALUES
Year Ended December 31, 2001 through December 31, 1998 (Continued)

	Year Ended

	December 31, 2001				December 31, 2000*				December 31, 1999*				December 31, 1998*

	Standard		Enhanced		Standard		Enhanced		Standard		Enhanced		Standard		Enhanced

Alliance Growth Portfolio (6/94)
Unit Value at beginning of period		3.068		3.012		3.795		3.737		2.903		2.867		2.276		2.254
Unit Value at end of period		2.627		2.572		3.068		3.012		3.795		3.737		2.903		2.867
Number of units outstanding at end of period (thousands)		84,521		15,076		110,497		20,965		131,228		26,576		142,802		28,710
Salomon Brothers Global High Yield Portfolio (6/94) (3)
Unit Value at beginning of period		1.378		1.353		1.319		1.299		1.359		1.342		1.397		1.383
Unit Value at end of period		1.450		1.420		1.378		1.353		1.319		1.299		1.359		1.342
Number of units outstanding at end of period (thousands)		5,238		1,096		6,891		1,562		8,991		2,351		11,299		2,624
MFS Total Return Portfolio (6/94)
Unit Value at beginning of period		2.127		2.089		1.845		1.817		1.819		1.796		1.648		1.632
Unit Value at end of period		2.103		2.059		2.127		2.089		1.845		1.817		1.819		1.796
Number of units outstanding at end of period (thousands)		54,007		10,752		64,463		12,765		78,484		16,860		86,950		18,459
Putnam Diversified Income Portfolio (6/94)
Unit Value at beginning of period		1.304		1.281		1.325		1.304		1.326		1.309		1.332		1.319
Unit Value at end of period		1.344		1.316		1.304		1.281		1.325		1.304		1.326		1.309
Number of units outstanding at end of period (thousands)		28,831		6,899		37,822		8,635		45,595		11,060		53,053		12,925
Smith Barney High Income Portfolio (6/94)
Unit Value at beginning of period		1.338		1.314		1.472		1.450		1.452		1.434		1.463		1.448
Unit Value at end of period		1.273		1.246		1.338		1.314		1.472		1.450		1.452		1.434
Number of units outstanding at end of period (thousands)		22,067		4,779		28,816		5,830		38,357		8,210		44,406		9,312
Smith Barney International All Cap Growth Portfolio (6/94)
Unit Value at beginning of period		1.630		1.601		2.164		2.131		1.305		1.289		1.240		1.228
Unit Value at end of period		1.109		1.086		1.630		1.601		2.164		2.131		1.305		1.289
Number of units outstanding at end of period (thousands)		49,434		8,903		63,129		11,817		72,748		15,530		82,330		17,670
Smith Barney Large Capitalization Growth Portfolio (5/98)
Unit Value at beginning of period		1.471		1.460		1.599		1.592		1.237		1.234		1.000		1.000
Unit Value at end of period		1.272		1.259		1.471		1.460		1.599		1.592		1.237		1.234
Number of units outstanding at end of period (thousands)		23,661		3,246		27,150		3,985		25,852		3,416		12,224		1,022

A-3

APPENDIX A
CONDENSED FINANCIAL INFORMATION

THE TRAVELERS FUND BD FOR VARIABLE ANNUITIES
ACCUMULATION UNIT VALUES
Year Ended December 31, 2001 through December 31, 1998 (Continued)

	Year Ended

	December 31, 2001				December 31, 2000*				December 31, 1999*				December 31, 1998*

	Standard		Enhanced		Standard		Enhanced		Standard		Enhanced		Standard		Enhanced

Smith Barney Large Cap Value Portfolio (6/94)
Unit Value at beginning of period		2.296		2.254		2.053		2.022		2.076		2.050		1.913		1.894
Unit Value at end of period		2.083		2.040		2.296		2.254		2.053		2.022		2.076		2.050
Number of units outstanding at end of period (thousands)		45,518		8,282		55,091		10,588		67,688		13,629		71,417		14,891
Smith Barney Money Market Portfolio (6/94)
Unit Value at beginning of period		1.285		1.262		1.226		1.207		1.184		1.169		1.140		1.129
Unit Value at end of period		1.317		1.289		1.285		1.262		1.226		1.207		1.184		1.169
Number of units outstanding at end of period (thousands)		40,479		5,790		33,980		4,483		45,053		6,609		47,121		8,254
Travelers Managed Income Portfolio (6/94)
Unit Value at beginning of period		1.392		1.367		1.306		1.286		1.309		1.293		1.261		1.248
Unit Value at end of period		1.469		1.438		1.392		1.367		1.306		1.286		1.309		1.293
Number of units outstanding at end of period (thousands)		13,911		3,524		13,842		3,447		17,251		4,234		20,492		3,895
Van Kampen Enterprise Portfolio (6/94)
Unit Value at beginning of period		2.731		2.682		3.238		3.188		2.601		2.568		2.103		2.083
Unit Value at end of period		2.125		2.081		2.731		2.682		3.238		3.188		2.601		2.568
Number of units outstanding at end of period (thousands)		32,550		7,087		43,295		9,307		50,446		11,752		55,903		12,561
The Travelers Series Trust:
Convertible Bond Portfolio (5/98)
Unit Value at beginning of period		1.306		1.297		1.175		1.169		1.001		0.999		1.000		1.000
Unit Value at end of period		1.280		1.267		1.306		1.297		1.175		1.169		1.001		0.999
Number of units outstanding at end of period (thousands)		2,207		314		1,168		141		627		181		249		24
Disciplined Mid Cap Stock Portfolio (5/98)
Unit Value at beginning of period		1.376		1.366		1.194		1.188		1.064		1.063		1.000		1.000
Unit Value at end of period		1.305		1.292		1.376		1.366		1.194		1.188		1.064		1.063
Number of units outstanding at end of period (thousands)		4,125		966		3,159		802		1,843		330		398		54
MFS Emerging Growth Portfolio (11/96)
Unit Value at beginning of period		2.205		2.180		2.793		2.769		1.599		1.589		1.204		1.200
Unit Value at end of period		1.391		1.371		2.205		2.180		2.793		2.769		1.599		1,589
Number of units outstanding at end of period (thousands)		20,382		4,160		26,759		5,769		28,193		6,685		25,200		6,079

A-4

APPENDIX A
CONDENSED FINANCIAL INFORMATION

THE TRAVELERS FUND BD FOR VARIABLE ANNUITIES
ACCUMULATION UNIT VALUES
Year Ended December 31, 2001 through December 31, 1998 (Continued)

	Year Ended

	December 31, 2001				December 31, 2000*				December 31, 1999*				December 31, 1998*

	Standard		Enhanced		Standard		Enhanced		Standard		Enhanced		Standard		Enhanced

MFS Research Portfolio (5/98)
Unit Value at beginning of period		1.183		1.174		1.267		1.261		1.037		1.035		1.000		1.000
Unit Value at end of period		0.906		0.897		1.183		1.174		1.267		1.261		1.037		1.035
Number of units outstanding at end of period (thousands)		3,144		614		3,990		1,310		3,898		1,160		1,354		1,039
Variable Annuity Portfolio
Smith Barney Small Cap Growth Opportunities Portfolio (6/94)
Unit Value at beginning of period		1.000		1.000		—		—		—		—		—		—
Unit Value at end of period		0.947		0.945		—		—		—		—		—		—
Number of units outstanding at end of period (thousands)		444		53		—		—		—		—		—		—

______________

Date shown next to fund’s name reflects date money first came into the fund through the Separate Account. The financial statements of Fund BD and the financial statements of The Travelers Insurance Company and subsidiaries are contained in the SAI. Funding options not listed above were not yet available through the Separate Account as of December 31, 2001. “Number of Units outstanding at end of period” may include units for contract owners in the payout phase.

* For this period, “Number of units outstanding at end of period” may include annuity units.

	(1)		Formerly, Greenwich Street Series Trust: Total Return Portfolio

	(2)		Effective October 26, 2001, the assets and stated liabilities of The Travelers Series Trust: Strategic Stock Portfolio and The Travelers Series Trust: Jurika and Voyles Core Equity Portfolio were merged into Investors Fund.

	(3)		Formerly INVESCO Strategic Income Portfolio.

	†		Not available to new contract owners after May 1, 1998 in most states.



	**		Effective May 1, 2002, the Fund’s name is changed to AIM V.I. Premier Equity Fund.

A-5

APPENDIX A
CONDENSED FINANCIAL INFORMATION

THE TRAVELERS FUND BD FOR VARIABLE ANNUITIES
ACCUMULATION UNIT VALUES
Year Ended December 31, 1997 through
Period from June 2, 1994 (effective date) to December 31, 1994

	Year Ended												Period from June 2, 1994 (effective date) to

	December 31, 1997*				December 31, 1996				December 31, 1995*				December 31, 1994*

	Standard		Enhanced		Standard		Enhanced		Standard		Enhanced		Standard		Enhanced

Dreyfus Variable Investment Fund
Small Cap Portfolio (5/98)
Unit Value at beginning of period		—		—		—		—		—		—		—		—
Unit Value at end of period		—		—		—		—		—		—		—		—
Number of units outstanding at end of period (thousands)		—		—		—		—		—		—		—		—
Greenwich Street Series Fund:
Total Return Portfolio (11/94)
Unit Value at beginning of period		1.550		1.541		1.251		1.247		1.010		1.010		1.000		1.000
Unit Value at end of period		1.790		1.775		1.550		1.541		1.251		1.247		1.010		1.010
Number of units outstanding at end of period (thousands)		75,812		11,853		58,898		9,169		32,564		4,874		1,109		277
Equity Index Portfolio—Class II (5/99)
Unit Value at beginning of period		—		—		—		—		—		—		—		—
Unit Value at end of period		—		—		—		—		—		—		—		—
Number of units outstanding at end of period (thousands)		—		—		—		—		—		—		—		—
Salomon Brothers Variable Series Fund
Investors Fund (5/98)
Unit Value at beginning of period		—		—		—		—		—		—		—		—
Unit Value at end of period		—		—		—		—		—		—		—		—
Number of units outstanding at end of period (thousands)		—		—		—		—		—		—		—		—
Total Return Fund (5/98)
Unit Value at beginning of period		—		—		—		—		—		—		—		—
Unit Value at end of period		—		—		—		—		—		—		—		—
Number of units outstanding at end of period (thousands)		—		—		—		—		—		—		—		—
Smith Barney Allocation Series Inc.:
Select High Growth Portfolio (3/97) †
Unit Value at beginning of period		1.000		1.000		—		—		—		—		—		—
Unit Value at end of period		1.090		1.087		—		—		—		—		—		—
Number of units outstanding at end of period (thousands)		603		231		—		—		—		—		—		—
Select Growth Portfolio (3/97)
Unit Value at beginning of period		1.000		1.000		—		—		—		—		—		—
Unit Value at end of period		1.099		1.097		—		—		—		—		—		—
Number of units outstanding at end of period (thousands)		2,262		1,403		—		—		—		—		—		—

A-6

APPENDIX A
CONDENSED FINANCIAL INFORMATION

THE TRAVELERS FUND BD FOR VARIABLE ANNUITIES
ACCUMULATION UNIT VALUES
Year Ended December 31, 1997 through
Period from June 2, 1994 (effective date) to December 31, 1994 (Continued)

	Year Ended												Period from June 2, 1994 (effective date) to

	December 31, 1997*				December 31, 1996*				December 31, 1995*				December 31, 1994*

	Standard		Enhanced		Standard		Enhanced		Standard		Enhanced		Standard		Enhanced

Select Balanced Portfolio (3/97)
Unit Value at beginning of period		1.000		1.000		—		—		—		—		—		—
Unit Value at end of period		1.093		1.091		—		—		—		—		—		—
Number of units outstanding at end of period (thousands)		3,115		778		—		—		—		—		—		—
Travelers Series Fund Inc.
AIM Capital Appreciation Portfolio (11/95)
Unit Value at beginning of period		1.088		1.084		0.958		0.957		1.000		1.000		—		—
Unit Value at end of period		1.206		1.198		1.088		1.084		0.958		0.957		—		—
Number of units outstanding at end of period (thousands)		91,234		15,591		71,085		12,862		20,366		5,394		—		—
Alliance Growth Portfolio (6/94)
Unit Value at beginning of period		1.785		1.772		1.396		1.390		1.047		1.046		1.000		1.000
Unit Value at end of period		2.276		2.254		1.785		1.772		1.396		1.390		1,047		1,046
Number of units outstanding at end of period (thousands)		144,293		30,063		123,294		27,251		79,334		20,571		16,522		7,338
INVESCO Strategic Income Portfolio (6/94)
Unit Value at beginning of period		1.316		1.306		1.121		1.116		0.945		0.944		1.000		1.000
Unit Value at end of period		1.397		1.383		1.316		1.306		1.121		1.116		0.945		0.944
Number of units outstanding at end of period (thousands)		12,827		2,883		11,505		2,795		6,840		2,180		2,400		1,063
MFS Total Return Portfolio (6/94)
Unit Value at beginning of period		1.376		1.366		1.216		1.211		0.979		0.977		1.000		1.000
Unit Value at end of period		1.648		1.632		1.376		1.366		1.216		1.211		0.979		0.977
Number of units outstanding at end of period (thousands)		83,811		17,373		68,236		14,690		41,813		9,473		9,099		3,479
Putnam Diversified Income Portfolio (6/94)
Unit Value at beginning of period		1.252		1.243		1.170		1.165		1.009		1.007		1.000		1.000
Unit Value at end of period		1.332		1.319		1.252		1.243		1.170		1.165		1.009		1.007
Number of units outstanding at end of period (thousands)		51,751		12,724		43,898		11,789		26,078		8,650		5,803		3,683
Smith Barney High Income Portfolio (6/94)
Unit Value at beginning of period		1.300		1.291		1.162		1.157		0.988		0.986		1.000		1.000
Unit Value at end of period		1.463		1.448		1.300		1.291		1.162		1.157		0.988		0.986
Number of units outstanding at end of period (thousands)		42,964		8,927		33,737		6,932		20,136		3,772		3,105		1,162

A-7

APPENDIX A
CONDENSED FINANCIAL INFORMATION

	Year Ended												Period from June 2, 1994 (effective date) to

	December 31, 1997*				December 31, 1996*				December 31, 1995*				December 31, 1994*

	Standard		Enhanced		Standard		Enhanced		Standard		Enhanced		Standard		Enhanced

Smith Barney International Equity Portfolio (6/94)
Unit Value at beginning of period		1.222		1.213		1.050		1.046		0.955		0.954		1.000		1.000
Unit Value at end of period		1.240		1.228		1.222		1.213		1.050		1.046		0.955		0.954
Number of units outstanding at end of period (thousands)		87,385		18,731		77,554		16,662		47,317		12,187		14,141		5,898
Smith Barney Large Capitalization Growth Portfolio (5/98)
Unit Value at beginning of period		—		—		—		—		—		—		—		—
Unit Value at end of period		—		—		—		—		—		—		—		—
Number of units outstanding at end of period (thousands)		—		—		—		—		—		—		—		—
Smith Barney Large Cap Value Portfolio (6/94)
Unit Value at beginning of period		1.528		1.517		1.291		1.285		0.981		0.980		1.000		1.000
Unit Value at end of period		1.913		1.894		1.528		1.517		1.291		1.285		0.981		0.980
Number of units outstanding at end of period (thousands)		71,149		15,383		57,479		12,170		31,343		7,140		6,654		3,015
Smith Barney Money Market Portfolio (6/94)
Unit Value at beginning of period		1.098		1.090		1.058		1.054		1.016		1.014		1.000		1.000
Unit Value at end of period		1.140		1.129		1.098		1.090		1.058		1.054		1.016		1.014
Number of units outstanding at end of period (thousands)		38,097		8,610		49,672		10,176		36,637		9,063		7,171		3,748
Travelers Managed Income Portfolio (6/94)
Unit Value at beginning of period		1.163		1.154		1.142		1.137		0.997		0.995		1.000		1.000
Unit Value at end of period		1.261		1.248		1.163		1.154		1.142		1.137		0.997		0.995
Number of units outstanding at end of period (thousands)		17,887		3,091		15,376		2,502		11,294		1,783		2,849		980
Van Kampen Enterprise Portfolio (6/94)
Unit Value at beginning of period		1.655		1.643		1.362		1.356		1.039		1.037		1.000		1.000
Unit Value at end of period		2.103		2.083		1.655		1.643		1.362		1.356		1,039		1,037
Number of units outstanding at end of period (thousands)		55,871		13,032		45,338		10,652		26,473		6,569		2,941		1,618

A-8

APPENDIX A
CONDENSED FINANCIAL INFORMATION

	Year Ended												Period from June 2, 1994 (effective date) to

	December 31, 1997*				December 31, 1996*				December 31, 1995*				December 31, 1994*

	Standard		Enhanced		Standard		Enhanced		Standard		Enhanced		Standard		Enhanced

The Travelers Series Trust:
Convertible Bond Portfolio (5/98)
Unit Value at beginning of period		—		—		—		—		—		—		—		—
Unit Value at end of period		—		—		—		—		—		—		—		—
Number of units outstanding at end of period (thousands)		—		—		—		—		—		—		—		—
Disciplined Mid Cap Stock Portfolio (5/98)
Unit Value at beginning of period		—		—		—		—		—		—		—		—
Unit Value at end of period		—		—		—		—		—		—		—		—
Number of units outstanding at end of period (thousands)		—		—		—		—		—		—		—		—
MFS Emerging Growth Portfolio (11/96)
Unit Value at beginning of period		1.005		1.005		1.000		1.000		—		—		—		—
Unit Value at end of period		1.204		1.200		1.005		1.005		—		—		—		—
Number of units outstanding at end of period (thousands)		19,166		4,600		4,790		780		—		—		—		—
MFS Research Portfolio (5/98)
Unit Value at beginning of period		—		—		—		—		—		—		—		—
Unit Value at end of period		—		—		—		—		—		—		—		—
Number of units outstanding at end of period (thousands)		—		—		—		—		—		—		—		—

______________

Date shown next to fund’s name reflects date money first came into the fund through the Separate Account. Funding options not listed above were not yet available through the Separate Account as of December 31, 1997. “Number of Units outstanding at end of period” may include units for contract owners in the payout phase.

* For this time period, “Number of units outstanding at end of year” may include annuity units.

	†		Not available to new contract owners after May 1, 1998 in most states.

A-9

APPENDIX B
CONDENSED FINANCIAL INFORMATION

THE TRAVELERS FUND BD II FOR VARIABLE ANNUITIES
ACCUMULATION UNIT VALUES (in dollars)
Year Ended December 31, 2001 through December 31, 1998

	Year Ended

	December 31, 2001				December 31, 2000*				December 31, 1999*				December 31, 1998*

	Standard		Enhanced		Standard		Enhanced		Standard		Enhanced		Standard		Enhanced

AIM Variable Insurance Fund, Inc.
AIM V.I. Value Fund (5/01) **
Unit Value at beginning of period		1.000		1.000		—		—		—		—		—		—
Unit Value at end of period		0.886		0.885		—		—		—		—		—		—
Number of units outstanding at end of period (thousands)		785		2		—		—		—		—		—		—
Alliance Variable Product Series Fund, Inc.
Premier Growth Portfolio – Class B (5/01)
Unit Value at beginning of period		1.000		1.000		—		—		—		—		—		—
Unit Value at end of period		0.857		0.855		—		—		—		—		—		—
Number of units outstanding at end of period (thousands)		1,600		234		—		—		—		—		—		—
American Variable Insurance Series
Global Growth Fund – Class 2 (5/01)
Unit Value at beginning of period		1.000		1.000		—		—		—		—		—		—
Unit Value at end of period		0.876		0.874		—		—		—		—		—		—
Number of units outstanding at end of period (thousands)		302		78		—		—		—		—		—		—
Growth Fund – Class 2 (5/01)
Unit Value at beginning of period		1.000		1.000		—		—		—		—		—		—
Unit Value at end of period		0.852		0.850		—		—		—		—		—		—
Number of units outstanding at end of period (thousands)		1,775		439		—		—		—		—		—		—
Growth–Income Fund – Class 2 (5/01)
Unit Value at beginning of period		1.000		1.000		—		—		—		—		—		—
Unit Value at end of period		0.967		0.965		—		—		—		—		—		—
Number of units outstanding at end of period (thousands)		4,182		719		—		—		—		—		—		—
Dreyfus Variable Investment Fund
Small Cap Portfolio (5/98)
Unit Value at beginning of period		1.162		1.153		1.038		1.033		0.852		0.851		1.000		1.000
Unit Value at end of period		1.078		1.067		1.162		1.153		1.038		1.033		0.852		0.851
Number of units outstanding at end of period (thousands)		8,368		739		8,748		805		4,918		450		1,713		252
Greenwich Street Series Fund:
Fundamental Value Portfolio (11/95) (1)
Unit Value at beginning of period		2.667		2.622		2.240		2.208		1.857		1.836		1.790		1.775
Unit Value at end of period		2.497		2.448		2.667		2.622		2.240		2.208		1.857		1.836
Number of units outstanding at end of period (thousands)		35,931		7,500		39,498		7,853		42,818		8,588		42,830		9,425

B-1

APPENDIX B
CONDENSED FINANCIAL INFORMATION

THE TRAVELERS FUND BD II FOR VARIABLE ANNUITIES
ACCUMULATION UNIT VALUES
Year Ended December 31, 2001 through December 31, 1998 (Continued)

	Year Ended

	December 31, 2001				December 31, 2000*				December 31, 1999*				December 31, 1998*

	Standard		Enhanced		Standard		Enhanced		Standard		Enhanced		Standard		Enhanced

Equity Index Portfolio Class II (5/99)
Unit Value at beginning of period		0.976		0.971		1.088		1.086		1.000		1.000		—		—
Unit Value at end of period		0.845		0.839		0.976		0.971		1.088		1.086		—		—
Number of units outstanding at end of period (thousands)		5,291		98		5,834		89		4,475		157		—		—
Salomon Brothers Variable Series Funds, Inc.
Investors Fund (5/98) (2)
Unit Value at beginning of period		1.275		1.265		1.119		1.114		1.014		1.012		1.000		1.000
Unit Value at end of period		1.207		1.195		1.275		1.265		1.119		1.114		1.014		1.012
Number of units outstanding at end of period (thousands)		8,630		1,342		3,801		859		2,903		529		1,024		199
Total Return Fund (5/98)
Unit Value at beginning of period		1.060		1.052		0.994		0.989		0.997		0.996		1.000		1.000
Unit Value at end of period		1.039		1.028		1.060		1.052		0.994		0.989		0.997		0.996
Number of units outstanding at end of period (thousands)		1,776		241		1,807		214		1,620		208		761		128
Smith Barney Allocation Series Inc.:
Select High Growth Portfolio (3/97)†
Unit Value at beginning of period		1.429		1.414		1.558		1.546		1.242		1.236		1.090		1.087
Unit Value at end of period		1.242		1.225		1.429		1.414		1.558		1.546		1.242		1.236
Number of units outstanding at end of period (thousands)		2,532		390		2,672		403		2,931		447		3,435		622
Select Growth Portfolio (3/97)
Unit Value at beginning of period		1.338		1.323		1.421		1.410		1.238		1.232		1.099		1.097
Unit Value at end of period		1.192		1.176		1.338		1.323		1.421		1.410		1.238		1.232
Number of units outstanding at end of period (thousands)		4,058		1,444		4,480		1,580		5,037		2,157		5,356		2,329
Select Balanced Portfolio (3/97)
Unit Value at beginning of period		1.303		1.290		1.258		1.248		1.183		1.177		1.093		1.091
Unit Value at end of period		1.270		1.253		1.303		1.290		1.258		1.248		1.183		1.177
Number of units outstanding at end of period (thousands)		8,521		2,338		7,372		2,325		8,078		2,375		7,216		2,594
Smith Barney Investment Series
Smith Barney Large Cap Core Portfolio (5/01)
Unit Value at beginning of period		1.000		1.000		—		—		—		—		—		—
Unit Value at end of period		0.895		0.893		—		—		—		—		—		—
Number of units outstanding at end of period (thousands)		49		11		—		—		—		—		—		—
Smith Barney Premier Selections All Cap Growth Portfolio (5/01)
Unit Value at beginning of period		1.000		1.000		—		—		—		—		—		—
Unit Value at end of period		0.896		0.894		—		—		—		—		—		—
Number of units outstanding at end of period (thousands)		166		80		—		—		—		—		—		—

B-2

APPENDIX B
CONDENSED FINANCIAL INFORMATION

THE TRAVELERS FUND BD II FOR VARIABLE ANNUITIES
ACCUMULATION UNIT VALUES
Year Ended December 31, 2001 through December 31, 1998 (Continued)

	Year Ended

	December 31, 2001				December 31, 2000*				December 31, 1999*				December 31, 1998*

	Standard		Enhanced		Standard		Enhanced		Standard		Enhanced		Standard		Enhanced

Travelers Series Fund Inc.
AIM Capital Appreciation Portfolio (11/95)
Unit Value at beginning of period		1.748		1.723		1.974		1.951		1.397		1.385		1.206		1.198
Unit Value at end of period		1.317		1.294		1.748		1.723		1.974		1.951		1.397		1.385
Number of units outstanding at end of period (thousands)		48,749		9,242		58,458		10,760		59,795		10,758		59,824		11,522
Alliance Growth Portfolio (11/95)
Unit Value at beginning of period		3.068		3.012		3.795		3.737		2.903		2.867		2.276		2.254
Unit Value at end of period		2.627		2.572		3.068		3.012		3.795		3.737		2.903		2.867
Number of units outstanding at end of period (thousands)		61,345		10,949		72,884		12,646		76,734		13,423		67,640		13,083
Salomon Brothers Global High Yield Portfolio (11/95) (3)
Unit Value at beginning of period		1.378		1.353		1.319		1.299		1.359		1.342		1.397		1.383
Unit Value at end of period		1.450		1.420		1.378		1.353		1.319		1.299		1.359		1.342
Number of units outstanding at end of period (thousands)		5,042		659		4,408		733		5,149		850		5,481		973
MFS Total Return Portfolio (11/95)
Unit Value at beginning of period		2.127		2.089		1.845		1.817		1.819		1.796		1.648		1.632
Unit Value at end of period		2.103		2.059		2.127		2.089		1.845		1.817		1.819		1.796
Number of units outstanding at end of period (thousands)		51,918		9,315		55,043		10,057		64,327		11,574		58,653		11,646
Putnam Diversified Income Portfolio (11/95)
Unit Value at beginning of period		1.304		1.281		1.325		1.304		1.326		1.309		1.332		1.319
Unit Value at end of period		1.344		1.316		1.304		1.281		1.325		1.304		1.326		1.309
Number of units outstanding at end of period (thousands)		24,095		4,630		27,998		5,667		31,303		7,149		29,566		7,312
Smith Barney High Income Portfolio (11/95)
Unit Value at beginning of period		1.338		1.314		1.472		1.450		1.452		1.434		1.463		1.448
Unit Value at end of period		1.273		1.246		1.338		1.314		1.472		1.450		1.452		1.434
Number of units outstanding at end of period (thousands)		22,082		3,041		25,994		3,605		30,633		4,266		31,054		4,740
Smith Barney International All Cap Growth Portfolio (11/95)
Unit Value at beginning of period		1.630		1.601		2.164		2.131		1.305		1.289		1.240		1.228
Unit Value at end of period		1.109		1.086		1.630		1.601		2.164		2.131		1.305		1.289
Number of units outstanding at end of period (thousands)		37,366		5,014		39,841		5,396		40,313		5,907		38,529		6,199
Smith Barney Large Capitalization Growth (5/98)
Unit Value at beginning of period		1.471		1.460		1.599		1.592		1.237		1.234		1.000		1.000
Unit Value at end of period		1.272		1.259		1.471		1.460		1.599		1.592		1.237		1.234
Number of units outstanding at end of period (thousands)		41,630		3,755		48,151		4,220		46,288		3,491		12,176		1,447

B-3

APPENDIX B
CONDENSED FINANCIAL INFORMATION

THE TRAVELERS FUND BD II FOR VARIABLE ANNUITIES
ACCUMULATION UNIT VALUES
Year Ended December 31, 2001 through December 31, 1998 (Continued)

	Year Ended

	December 31, 2001				December 31, 2000*				December 31, 1999*				December 31, 1998*

	Standard		Enhanced		Standard		Enhanced		Standard		Enhanced		Standard		Enhanced

Smith Barney Large Cap Value Portfolio (11/95)
Unit Value at beginning of period		2.296		2.254		2.053		2.022		2.076		2.050		1.913		1.894
Unit Value at end of period		2.083		2.040		2.296		2.254		2.053		2.022		2.076		2.050
Number of units outstanding at end of period (thousands)		36,890		6,443		41,044		7,280		45,773		8,114		40,967		8,249
Smith Barney Money Market Portfolio (11/95)
Unit Value at beginning of period		1.285		1.262		1.226		1.207		1.184		1.169		1.140		1.129
Unit Value at end of period		1.317		1.289		1.285		1.262		1.226		1.207		1.184		1.169
Number of units outstanding at end of period (thousands)		49,324		4,927		45,586		3,372		48,631		5,841		41,370		6,024
Travelers Managed Income Portfolio (11/95)
Unit Value at beginning of period		1.392		1.367		1.306		1.286		1.309		1.293		1.261		1.248
Unit Value at end of period		1.469		1.438		1.392		1.367		1.306		1.286		1.309		1.293
Number of units outstanding at end of period (thousands)		18,765		3,069		18,462		2,585		20,425		2,551		11,544		2,823
Van Kampen Enterprise Portfolio (11/95)
Unit Value at beginning of period		2.731		2.682		3.238		3.188		2.601		2.568		2.103		2.083
Unit Value at end of period		2.125		2.081		2.731		2.682		3.238		3.188		2.601		2.568
Number of units outstanding at end of period (thousands)		30,003		5,398		37,060		6,225		39,297		6,615		35,644		6,741
Travelers Series Trust:
Convertible Bond Portfolio (5/98)
Unit Value at beginning of period		1.306		1.297		1.175		1.169		1.001		0.999		1.000		1.000
Unit Value at end of period		1.280		1.267		1.306		1.297		1.175		1.169		1.001		0.999
Number of units outstanding at end of period (thousands)		3,230		294		2,706		425		1,597		429		418		22
Disciplined Mid Cap Stock Portfolio (5/98)
Unit Value at beginning of period		1.376		1.366		1.194		1.188		1.064		1.063		1.000		1.000
Unit Value at end of period		1.305		1.292		1.376		1.366		1.194		1.188		1.064		1.063
Number of units outstanding at end of period (thousands)		7,464		857		7,288		834		3,984		256		550		28
MFS Emerging Growth Portfolio (11/96)
Unit Value at beginning of period		2.205		2.180		2.793		2.769		1.599		1.589		1.204		1.200
Unit Value at end of period		1.391		1.371		2.205		2.180		2.793		2.769		1.599		1.589
Number of units outstanding at end of period (thousands)		31,323		6,228		38,334		7,630		38,199		7,825		29,937		7,522
MFS Research Portfolio (5/98)
Unit Value at beginning of period		1.183		1.174		1.267		1.261		1.037		1.035		1.000		1.000
Unit Value at end of period		0.906		0.897		1.183		1.174		1.267		1.261		1.037		1.035
Number of units outstanding at end of period (thousands)		7,295		1,506		8,594		1,788		7,721		1,495		3,295		1,243

B-4

APPENDIX B
CONDENSED FINANCIAL INFORMATION

THE TRAVELERS FUND BD II FOR VARIABLE ANNUITIES
ACCUMULATION UNIT VALUES
Year Ended December 31, 2001 through December 31, 1998 (Continued)

Year Ended

December 31, 2001

December 31, 2000*

December 31, 1999*

December 31, 1998*

Standard

Enhanced

Standard

Enhanced

Standard

Enhanced

Standard

Enhanced

Variable Annuity Portfolio

Smith Barney Small Cap Growth
Opportunities Portfolio (6/94)

Unit Value at beginning of period

1.000

Unit Value at end of period

0.947

0.945

Number of units outstanding at end of period
(thousands)

472

______________

The date shown next to each fund’s name reflects the date money first came into the fund through the Separate Account. Funds not listed had no money allocated to them as of December 31, 2001. The financial statements of Fund BD II and The Travelers Life and Annuity Company are contained in the SAI. “Number of Units outstanding at end of period” may include units for contract owners in the payout phase.

* For this time period, “Number of units outstanding at end of year” may include annuity units.

	(1)		Formerly, Greenwich Street Series Trust: Total Return Portfolio.

	(2)		Effective October 26, 2001, the assets and stated liabilities of The Travelers Series Trust: Strategic Stock Portfolio and The Travelers Series Trust: Jurika and Voyles Core Equity Portfolio were merged into Investors Fund.

	(3)		Formerly INVESCO Strategic Income Portfolio.

	†		Not available to new contract owners after May 1, 1998 in most states.



	**		Effective May 1, 2002, the Fund’s name is changed to AIM V.I. Premier Equity Fund.

B-5

APPENDIX B
CONDENSED FINANCIAL INFORMATION

THE TRAVELERS FUND BD II FOR VARIABLE ANNUITIES
ACCUMULATION UNIT VALUES (in dollars)
Year Ended December 31, 1997 through
Period from 11/8/95 (effective date) to December 31, 1995

	Year Ended								Period from 11/8/95 (effective date) to

	December 31, 1997*				December 31, 1996*				December 31, 1995*

	Standard		Enhanced		Standard		Enhanced		Standard		Enhanced

Dreyfus Variable Investment Fund
Small Cap Portfolio (5/98)
Unit Value at beginning of period		—		—		—		—		—		—
Unit Value at end of period		—		—		—		—		—		—
Number of units outstanding at end of period (thousands)		—		—		—		—		—		—
Greenwich Street Series Fund:
Total Return Portfolio (11/95)
Unit Value at beginning of period		1.550		1.541		1.251		1.247		1.010		1.010
Unit Value at end of period		1.790		1.775		1.550		1.541		1.251		1.247
Number of units outstanding at end of period (thousands)		33,686		5,975		14,921		2,044		651		149
Equity Index Portfolio Class II (5/99)
Unit Value at beginning of period		—		—		—		—		—		—
Unit Value at end of period		—		—		—		—		—		—
Number of units outstanding at end of period (thousands)		—		—		—		—		—		—
Salomon Brothers Variable Series Funds, Inc.
Investors Fund (5/98)
Unit Value at beginning of period		—		—		—		—		—		—
Unit Value at end of period		—		—		—		—		—		—
Number of units outstanding at end of period (thousands)		—		—		—		—		—		—
Total Return Fund (5/98)
Unit Value at beginning of period		—		—		—		—		—		—
Unit Value at end of period		—		—		—		—		—		—
Number of units outstanding at end of period (thousands)		—		—		—		—		—		—
Smith Barney Allocation Series Inc.:
Select High Growth Portfolio (3/97)†
Unit Value at beginning of period		1.000		1.000		—		—		—		—
Unit Value at end of period		1.090		1.087		—		—		—		—
Number of units outstanding at end of period (thousands)		2,657		391		—		—		—		—
Select Growth Portfolio (3/97)
Unit Value at beginning of period		1.000		1.000		—		—		—		—
Unit Value at end of period		1.099		1.097		—		—		—		—
Number of units outstanding at end of period (thousands)		3,396		1,191		—		—		—		—
Select Balanced Portfolio (3/97)
Unit Value at beginning of period		1.000		1.000		—		—		—		—
Unit Value at end of period		1.093		1.091		—		—		—		—
Number of units outstanding at end of period (thousands)		4,148		1,789		—		—		—		—

B-6

APPENDIX B
CONDENSED FINANCIAL INFORMATION

THE TRAVELERS FUND BD II FOR VARIABLE ANNUITIES
ACCUMULATION UNIT VALUES
Year Ended December 31, 1997 through
Period from 11/8/95 (effective date) to December 31, 1995 (Continued)

	Year Ended								Period from 11/8/95 (effective date) to

	December 31, 1997*				December 31, 1996*				December 31, 1995*

	Standard		Enhanced		Standard		Enhanced		Standard		Enhanced

Travelers Series Fund Inc.
AIM Capital Appreciation Portfolio (11/95)
Unit Value at beginning of period		1.088		1.084		0.958		0.957		1.000		1.000
Unit Value at end of period		1.206		1.198		1.088		1.084		0.958		0.957
Number of units outstanding at end of period (thousands)		48,942		8,845		29,460		4,246		2,537		908
Alliance Growth Portfolio (11/95)
Unit Value at beginning of period		1.785		1.772		1.396		1.390		1.047		1.046
Unit Value at end of period		2.276		2.254		1.785		1.772		1.396		1.390
Number of units outstanding at end of period (thousands)		47,935		8,482		24,031		3,613		1,574		453
INVESCO Strategic Income Portfolio (11/95)
Unit Value at beginning of period		1.316		1.306		1.121		1.116		0.945		0.944
Unit Value at end of period		1.397		1.383		1.316		1.306		1.121		1.116
Number of units outstanding at end of period (thousands)		5,016		954		1,833		463		33		80
MFS Total Return Portfolio (11/95)
Unit Value at beginning of period		1.376		1.366		1.216		1.211		0.979		0.977
Unit Value at end of period		1.648		1.632		1.376		1.366		1.216		1.211
Number of units outstanding at end of period (thousands)		34,928		6,139		16,651		1,810		913		102
Putnam Diversified Income Portfolio (11/95)
Unit Value at beginning of period		1.252		1.243		1.170		1.165		1.009		1.007
Unit Value at end of period		1.332		1.319		1.252		1.243		1.170		1.165
Number of units outstanding at end of period (thousands)		19,504		3,953		10,424		1,461		824		126
Smith Barney High Income Portfolio (11/95)
Unit Value at beginning of period		1.300		1.291		1.162		1.157		0.988		0.986
Unit Value at end of period		1.463		1.448		1.300		1.291		1.162		1.157
Number of units outstanding at end of period (thousands)		21,213		2,640		7,719		970		243		332
Smith Barney International Equity Portfolio (11/95)
Unit Value at beginning of period		1.222		1.213		1.050		1.046		0.955		0.954
Unit Value at end of period		1.240		1.228		1.222		1.213		1.050		1.046
Number of units outstanding at end of period (thousands)		31,311		4,872		16,855		2,010		556		201
Smith Barney Large Capitalization Growth (5/98)
Unit Value at beginning of period		—		—		—		—		—		—
Unit Value at end of period		—		—		—		—		—		—
Number of units outstanding at end of period (thousands)		—		—		—		—		—		—
Smith Barney Large Cap Value Portfolio (11/95)
Unit Value at beginning of period		1.528		1.517		1.291		1.285		0.981		0.980
Unit Value at end of period		1.913		1.894		1.528		1.517		1.291		1.285
Number of units outstanding at end of period (thousands)		27,117		4,645		11,906		1,606		596		146
Smith Barney Money Market Portfolio (11/95)
Unit Value at beginning of period		1.098		1.090		1.058		1.054		1.016		1.014
Unit Value at end of period		1.140		1.129		1.098		1.090		1.058		1.054
Number of units outstanding at end of period (thousands)		25,661		2,417		22,962		2,362		2,374		820

B-7

APPENDIX B
CONDENSED FINANCIAL INFORMATION

	Year Ended								Period from 11/8/95 (effective date) to

	December 31, 1997*				December 31, 1996*				December 31, 1995*

	Standard		Enhanced		Standard		Enhanced		Standard		Enhanced

Travelers Managed Income Portfolio (11/95)
Unit Value at beginning of period		1.163		1.154		1.142		1.137		0.997		0.995
Unit Value at end of period		1.261		1.248		1.163		1.154		1.142		1.137
Number of units outstanding at end of period (thousands)		4,489		1,001		2,636		266		226		90
Van Kampen Enterprise Portfolio (11/95)
Unit Value at beginning of period		1.655		1.643		1.362		1.356		1.039		1.037
Unit Value at end of period		2.103		2.083		1.655		1.643		1.362		1.356
Number of units outstanding at end of period (thousands)		24,635		4,385		11,360		1,644		765		329
Travelers Series Trust:
Convertible Bond Portfolio (5/98)
Unit Value at beginning of period		—		—		—		—		—		—
Unit Value at end of period		—		—		—		—		—		—
Number of units outstanding at end of period (thousands)		—		—		—		—		—		—
Disciplined Mid Cap Stock Portfolio (5/98)
Unit Value at beginning of period		—		—		—		—		—		—
Unit Value at end of period		—		—		—		—		—		—
Number of units outstanding at end of period (thousands)		—		—		—		—		—		—
MFS Emerging Growth Portfolio (11/96)
Unit Value at beginning of period		1.005		1.005		1.000		1.000		—		—
Unit Value at end of period		1.204		1.200		1.005		1.005		—		—
Number of units outstanding at end of period (thousands)		17,295		4,256		2,506		466		—		—
MFS Research Portfolio (5/98)
Unit Value at beginning of period		—		—		—		—		—		—
Unit Value at end of period		—		—		—		—		—		—
Number of units outstanding at end of period (thousands)		—		—		—		—		—		—

______________

The date shown next to each fund’s name reflects the date money first came into the fund through the Separate Account. Funds not listed had no money allocated to them as of December 31, 1997. “Number of Units outstanding at end of period” may include units for contract owners in the payout phase.

* For this period, “Number of units outstanding at end of year” may include annuity units.

	†		Not available to new contract owners, after May 1, 1998, in most states.

B-8

APPENDIX C

THE FIXED ACCOUNT

The Fixed Account is part of the Company’s general account assets. These general account assets include all assets of the Company other than those held in the separate accounts sponsored by the Company or its affiliates.

The staff of the SEC does not generally review the disclosure in the prospectus relating to the Fixed Account. Disclosure regarding the Fixed Account and the general account may, however, be subject to certain provisions of the federal securities laws relating to the accuracy and completeness of statements made in the prospectus.

Under the Fixed Account, the Company assumes the risk of investment gain or loss, guarantees a specified interest rate, and guarantees a specified periodic annuity payment. The investment gain or loss of the Separate Account or any of the funding options does not affect the Fixed Account contract value, or the dollar amount of fixed annuity payments made under any payout option.

We guarantee that, at any time, the Fixed Account contract value will not be less than the amount of the purchase payments allocated to the Fixed Account, plus interest credited as described below, less any applicable premium taxes or prior withdrawals.

Purchase payments allocated to the Fixed Account and any transfers made to the Fixed Account become part of the Company’s general account, which supports insurance and annuity obligations. The general account and any interest therein is not registered under, or subject to the provisions of, the Securities Act of 1933 or Investment Company Act of 1940. We will invest the assets of the Fixed Account at our discretion. Investment income from such Fixed Account assets will be allocated to us and to the Contracts participating in the Fixed Account.

Investment income from the Fixed Account allocated to us includes compensation for mortality and expense risks borne by us in connection with Fixed Account Contracts. The amount of such investment income allocated to the Contracts will vary from year to year in our sole discretion at such rate or rates as we prospectively declare from time to time.

We guarantee the initial rate for any allocations into the Fixed Account for one year from the date of such allocation. We guarantee subsequent renewal rates for the calendar quarter. We also guarantee that for the life of the Contract we will credit interest at not less than 3% per year. We will determine any interest we credit to amounts allocated to the Fixed Account in excess of 3% per year in our sole discretion. You assume the risk that interest credited to the Fixed Account may not exceed the minimum guarantee of 3% for any given year.

Transfers

You may make transfers from the Fixed Account to any other available variable funding option(s) twice a year during the 30 days following the semiannual anniversary of the contract date. We limit transfers to an amount of up to 15% of the Fixed Account contract value on the semiannual contract date anniversary. (This restriction does not apply to transfers under the Dollar Cost Averaging Program.) Amounts previously transferred from the Fixed Account to variable funding options may not be transferred back to the Fixed Account for a period of at least six months from the date of transfer. We reserve the right to waive either of these restrictions.

Automated transfers from the Fixed Account to any of the variable funding options may begin at any time. Automated transfers from the Fixed Account may not deplete your Fixed Account value in a period of less than twelve months from your enrollment in the Dollar Cost Averaging Program.

C-1

APPENDIX D

CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION

The Statement of Additional Information contains more specific information and financial statements relating to The Travelers Insurance Company or The Travelers Life and Annuity Company. A list of the contents of the Statement of Additional Information is set forth below:

The Insurance Company
Principal Underwriter
Distribution and Principal Underwriting Agreement
Valuation of Assets
Performance Information
Federal Tax Considerations
Independent Accountants
Financial Statements

Copies of the Statement of Additional Information dated May 1, 2002 are available without charge. To request a copy, please clip this coupon on the dotted line above, enter your name and address in the spaces provided below, and mail to: The Travelers Life and Annuity Company, Annuity Investor Services, One Tower Square, Hartford, Connecticut 06183. The Travelers Insurance Company Statement of Additional Information is printed on Form L-12253S, and The Travelers Life and Annuity Statement of Additional Information is printed on Form L-12540S.

Name:
Address:

D-1

APPENDIX E

Enhanced Death Benefit for Contracts Issued Before June 1, 1997

If the annuitant dies before age 75 and before the maturity date, the Company will pay to the beneficiary a death benefit equal to the greater of (1) the guaranteed death benefit, or (2) the contract value less any applicable premium tax or outstanding loans.

The guaranteed death benefit is equal to the purchase payments made to the Contract (minus surrenders and applicable premium tax) increased by 5% on each contract date anniversary, but not beyond the contract date anniversary following the annuitant's 75th birthday, with a maximum guaranteed death benefit of 200% of the total purchase payments minus surrenders and outstanding loans and minus applicable premium tax.

If the annuitant dies on or after age 75, but before age 85 and before the maturity date, the Company will pay to the beneficiary a death benefit in an amount equal to the greater of (1) the guaranteed death benefit as of the annuitant's 75th birthday, plus additional purchase payments, minus surrenders and applicable premium tax; or (2) the contract value less any applicable premium tax and outstanding loans.

If the annuitant dies on or after age 85 but before the maturity date, the Company will pay to the beneficiary a death benefit equal to the contract value less any applicable premium tax and outstanding loans.

E-1

L-12253

May 1, 2002


                                     VINTAGE

                       STATEMENT OF ADDITIONAL INFORMATION

                                      dated

                                   May 1, 2002

                                       for

                 THE TRAVELERS FUND BD II FOR VARIABLE ANNUITIES

                                    ISSUED BY

                     THE TRAVELERS LIFE AND ANNUITY COMPANY

This Statement of Additional Information ("SAI") is not a prospectus but relates
to, and should be read in  conjunction  with, the  Individual  Variable  Annuity
Contract  Prospectus dated May 1, 2002. A copy of the Prospectus may be obtained
by writing to The Travelers Life and Annuity Company, Annuity Investor Services,
One Tower Square, Hartford, Connecticut 06183-9061, or by calling 1-800-842-8573
or  by  accessing  the   Securities   and  Exchange   Commission's   website  at
http://www.sec.gov.

                                TABLE OF CONTENTS

THE INSURANCE  COMPANY . . . . . . . . . . . . . . . . . . . . . .      2

PRINCIPAL  UNDERWRITER . . . . . . . . . . . . . . . . . . . . . .      2

DISTRIBUTION AND PRINCIPAL UNDERWRITING AGREEMENT . . . . . . . .       2

VALUATION  OF ASSETS . . . . . . . . . . . . . . . . . . . . . . .      2

PERFORMANCE  INFORMATION . . . . . . . . . . . . . . . . . . . . .      3

FEDERAL TAX CONSIDERATIONS . . . . . . . . . . . . . . . . . . . .      7

INDEPENDENT  ACCOUNTANTS . . . . . . . . . . . . . . . . . . . . .      10

FINANCIAL STATEMENTS . . . . . . . . . . . . . . . . . . . . . . .




                              THE INSURANCE COMPANY

         The  Travelers  Life and Annuity  Company  (the  "Company")  is a stock
insurance company  chartered in 1973 in Connecticut and continuously  engaged in
the  insurance  business  since that time.  The Company is licensed to conduct a
life  insurance  business in all states,  (except New York) and the  District of
Columbia  and Puerto  Rico.  The  Company's  Home Office is located at One Tower
Square Hartford, Connecticut 06183 and its telephone number is (860) 277-0111.

         The Company is a wholly owned  subsidiary  of The  Travelers  Insurance
Company, an indirect, wholly owned subsidiary of Citigroup Inc. ("Citigroup"), a
diversified global financial services holding company whose businesses provide a
broad range of financial services to consumer and corporate customers around the
world. Citigroup's activities are conducted through the Global Consumer,  Global
Corporate,  Global  Investment  Management and Private  Banking,  and Investment
Activities.

STATE REGULATION. The Company is subject to the laws of the state of Connecticut
governing insurance companies and to regulation by the Insurance Commissioner of
the state of Connecticut (the  "Comissioner").  An annual statement covering the
operations  of the  Company for the  preceding  year,  as well as its  financial
conditions as of December 31 of such year,  must be filed with the  Commissioner
in a prescribed  format on or before March 1 of each year.  The Company's  books
and  assets are  subject to review or  examination  by the  Commissioner  or his
agents at all times,  and a full  examination  of its operations is conducted at
least once every four years.

         The Company is also subject to the insurance  laws and  regulations  of
all other  states in which it is  licensed to operate.  However,  the  insurance
departments of each of these states  generally  apply the laws of the home state
(jurisdiction of domicile) in determining the field of permissible investments.

THE SEPARATE  ACCOUNT.  Fund BD II meets the  definition  of a separate  account
under the federal  securities  laws,  and will comply with the provisions of the
1940  Act.  Additionally,  the  operations  of  Fund  BD II are  subject  to the
provisions  of  Section  38a-433  of  the  Connecticut  General  Statutes  which
authorizes the  Commissioner  to adopt  regulations  under it.  Section  38a-433
contains no  restrictions on the  investments of the Separate  Account,  and the
Commissioner  has  adopted no  regulations  under the  Section  that  affect the
Separate Account.

                              PRINCIPAL UNDERWRITER

         Travelers  Distribution LLC ("TDLLC")  serves as principal  underwriter
for Fund BD II and the Contracts. The offering is continuous.  TDLLC's principal
executive offices are located at One Tower Square, Hartford,  Connecticut. TDLLC
is affiliated with the Company and Fund BD II.

                DISTRIBUTION AND PRINCIPAL UNDERWRITING AGREEMENT

         Under  the  terms  of  the  Distribution  and  Principal   Underwriting
Agreement  among Fund BD II, TDLLC and the Company,  TDLLC acts as agent for the
distribution  of the Contracts and as principal  underwriter  for the Contracts.
The Company  reimburses TDLLC for certain sales and overhead expenses  connected
with sales functions.

                               VALUATION OF ASSETS

FUNDING OPTIONS: The value of the assets of each Funding Option is determined at
4:00 p.m. eastern time on each business day, unless we need to close earlier due
to an emergency.  A business day is any day the New York Stock Exchange is open.
It is expected  that the Exchange will be closed on Saturdays and Sundays and on
the  observed  holidays  of  New  Year's  Day,  Martin  Luther  King,  Jr.  Day,
President's  Day,  Good  Friday,  Memorial  Day,  Independence  Day,  Labor Day,
Thanksgiving  Day  and  Christmas  Day.  Each  security  traded  on  a  national
securities  exchange is valued at the last  reported  sale price on the business
day.  If there has been no sale on that day,  then the value of the  security is
taken to be the mean  between the  reported bid and asked prices on the business
day or on the basis of quotations  received from a reputable broker or any other
recognized source.

                                       2


         Any  security  not traded on a  securities  exchange  but traded in the
over-the-counter-market and for which market quotations are readily available is
valued at the mean  between the quoted bid and asked  prices on the business day
or on the basis of  quotations  received  from a  reputable  broker or any other
recognized source.

         Securities traded on the  over-the-counter-market and listed securities
with no reported  sales are valued at the mean between the last reported bid and
asked prices or on the basis of quotations  received from a reputable  broker or
other recognized source.

         Short-term investments for which a quoted market price is available are
valued at market.  Short-term  investments  maturing in more than sixty days for
which there is no reliable quoted market price are valued by "marking to market"
(computing  a market  value based upon  quotations  from  dealers or issuers for
securities of a similar type,  quality and maturity.)  "Marking to market" takes
into account unrealized  appreciation or depreciation due to changes in interest
rates or other  factors  which would  influence  the current fair values of such
securities.  Short-term  investments  maturing  in sixty  days or less for which
there is no reliable  quoted  market  price are valued at  amortized  cost which
approximates market.

THE CONTRACT  VALUE:  The value of an  Accumulation  Unit on any business day is
determined by  multiplying  the value on the  preceding  business day by the net
investment factor for the valuation period just ended. The net investment factor
is used to measure  the  investment  performance  of a Funding  Option  from one
valuation period to the next. The net investment factor for a Funding Option for
any  valuation  period is equal to the sum of 1.000000  plus the net  investment
rate (the gross  investment rate less any applicable  Funding Option  deductions
during the  valuation  period  relating to the mortality and expense risk charge
and the administrative  expense charge).  The gross investment rate of a Funding
Option is equal to (a) minus (b), divided by (c) where:

     (a) = investment  income plus capital gains and losses (whether realized or
     unrealized); (b) = any deduction for applicable taxes (presently zero); and
     (c) = the value of the assets of the Funding Option at the beginning of the
     valuation period.

         The gross investment rate may be either positive or negative. A Funding
Option's  investment  income includes any  distribution  whose  ex-dividend date
occurs during the valuation period.

ACCUMULATION  UNIT VALUE.  The value of the  accumulation  unit for each Funding
Option was initially  established at $1.00. The value of an accumulation unit on
any  business  day is  determined  by  multiplying  the  value on the  preceding
business day by the net investment  factor for the valuation  period just ended.
The net  investment  factor is calculated for each Funding Option and takes into
account  the  investment  performance,  expenses  and the  deduction  of certain
expenses.

ANNUITY UNIT VALUE.  The initial  Annuity Unit Value  applicable to each Funding
Option was established at $1.00. An Annuity Unit Value as of any business day is
equal to (a) the  value  of the  Annuity  Unit on the  preceding  business  day,
multiplied by (b) the  corresponding  net investment factor for the business day
just ended,  divided by (c) the assumed net investment  factor for the valuation
period.  (For  example,  the assumed net  investment  factor  based on an annual
assumed  net  investment  rate  of 3.0%  for a  valuation  period  of one day is
1.000081 and, for a period of two days, is 1.000081 x 1.000081.)

                             PERFORMANCE INFORMATION

         From  time  to  time,  the  Company  may  advertise  several  types  of
historical  performance  for the Funding  Options of Fund BD II. The Company may
advertise  the  "standardized  average  annual  total  returns"  of the  Funding
Options,  calculated  in a manner  prescribed  by the  Securities  and  Exchange
Commission, as well as the "nonstandardized total returns," as described below:

         STANDARDIZED  METHOD.  Quotations  of average  annual total returns are
computed  according to a formula in which a hypothetical  initial  investment of
$1,000 is allocated to a Funding Option,  and then related to ending  redeemable
values over one-, five- and ten-year periods,  or for a period covering the time
during which the Funding  Option has been in  existence,  if less.  If a Funding
Option has been in existence for less than one year, the "since inception" total
return performance  quotations are year-to-date and are not average annual total
returns.  These quotations reflect the deduction of all recurring charges during
each  period  (on a pro  rata  basis  in the case of  fractional  periods).  The
deduction  for the  annual  contract  administrative  charge is  converted  to a
percentage of assets based on the actual fee  collected,  divided by the

                                       3



average  net assets for  contract  sold under the  Prospectus  to which this SAI
relates.  Each  quotation  assumes a total  redemption at the end of each period
with the assessment of any applicable withdrawal charge at that time.

         NONSTANDARDIZED   METHOD.   Nonstandardized  "total  returns"  will  be
calculated in a similar manner based on the  performance of the Funding  Options
over a period of time, usually for the calendar  year-to-date,  and for the past
one-,  three-,  five- and ten-year  periods.  Nonstandard total returns will not
reflect the deduction of the annual contract  administrative  charge,  which, if
reflected,  would decrease the level of performance shown. The withdrawal charge
is not reflected because the Contract is designed for long-term investment.

         For  Funding  Options  that  were in  existence  prior to the date they
became  available  under Fund BD II, the  nonstandardized  average  annual total
return  quotations  will reflect the  investment  performance  that such Funding
Options would have achieved  (reduced by the  applicable  charges) had they been
held  available  under the  Contract  for the period  quoted.  The total  return
quotations  are  based  upon   historical   earnings  and  are  not  necessarily
representative of future performance.

         Average annual total returns for each of the Funding Options  available
under Fund BD II computed  according  to the  standardized  and  nonstandardized
methods for the period  ending  December 31, 2001 are set forth in the following
table.



                                       4


                                TRAVELERS VINTAGE
                     STANDARDIZED PERFORMANCE AS OF 12/31/01


                                                             STANDARD DEATH BENEFIT OPTION            ENHANCED DEATH BENEFIT OPTION
------------------------------------------------------------------------------------------------------------------------------------
                                                   Inception Date    1 Year     5 Years   Inception   1 Year   5 Years   Inception
------------------------------------------------------------------------------------------------------------------------------------
STOCK ACCOUNTS:
------------------------------------------------------------------------------------------------------------------------------------
AIM Capital Appreciation Portfolio                    10/10/95       -29.20%     3.54%      4.51%    -29.40%    3.24%      4.22%
------------------------------------------------------------------------------------------------------------------------------------
AIM V.I. Premier Equity Fund - Series I                5/1/01           -          -       -16.77%      -         -       -16.85%
------------------------------------------------------------------------------------------------------------------------------------
Alliance Growth Portfolio                             6/20/94        -19.53%     7.72%     13.64%    -19.75%    7.41%      13.33%
------------------------------------------------------------------------------------------------------------------------------------
Alliance Premier Growth Portfolio-Class B*             5/1/01           -          -       -19.50%      -         -       -19.65%
------------------------------------------------------------------------------------------------------------------------------------
American Funds Global Growth Fund-Class 2*             5/1/01           -          -       -17.72%      -         -       -17.87%
------------------------------------------------------------------------------------------------------------------------------------
American Funds Growth Fund-Class 2*                    5/1/01           -          -       -19.92%      -         -       -20.07%
------------------------------------------------------------------------------------------------------------------------------------
American Funds Growth-Income Fund-Class 2*             5/1/01           -          -       -9.10%       -         -        -9.27%
------------------------------------------------------------------------------------------------------------------------------------
Dreyfus VIF Small Cap Portfolio                        5/6/98        -12.80%       -        1.28%    -13.05%      -        0.99%
------------------------------------------------------------------------------------------------------------------------------------
Equity Index Portfolio - Class  II*                    5/5/99        -18.60%       -       -8.30%    -18.83%      -        -8.56%
------------------------------------------------------------------------------------------------------------------------------------
MFS Emerging Growth Portfolio                         11/3/96        -40.73%     6.38%      6.44%    -40.89%    6.08%      6.14%
------------------------------------------------------------------------------------------------------------------------------------
MFS Research Portfolio                                 5/4/98        -27.98%       -       -3.47%    -28.18%      -        -3.74%
------------------------------------------------------------------------------------------------------------------------------------
Salomon Brothers Variable Investors Fund               5/4/98        -10.97%       -        4.54%    -11.22%      -        4.25%
------------------------------------------------------------------------------------------------------------------------------------
Smith Barney Fundamental Value Portfolio              11/21/94       -12.01%     9.71%     13.71%    -12.26%    9.40%      13.39%
------------------------------------------------------------------------------------------------------------------------------------
Smith Barney International All Cap
Growth Portfolio                                       6/20/94        -36.07%    -2.33%      1.36%    -36.25%   -2.60%     1.07%
------------------------------------------------------------------------------------------------------------------------------------
Smith Barney Large Cap Core Portfolio                  5/1/01           -          -       -15.88%      -         -       -16.04%
------------------------------------------------------------------------------------------------------------------------------------
Smith Barney Large Cap Growth Portfolio                5/6/98        -18.75%       -        6.08%    -18.98%      -        5.78%
------------------------------------------------------------------------------------------------------------------------------------
Smith Barney Large Cap Value Portfolio                6/20/94        -14.71%     6.06%     10.20%    -14.95%    5.76%      9.89%
------------------------------------------------------------------------------------------------------------------------------------
Smith Barney Premier Selections All Cap
Growth Portfolio                                       5/1/01           -          -       -15.81%      -         -       -15.96%
------------------------------------------------------------------------------------------------------------------------------------
Smith Barney Small Cap Growth
Opportunities Portfolio                                5/1/01           -          -       -11.04%      -         -       -11.20%
------------------------------------------------------------------------------------------------------------------------------------
Travelers Disciplined Mid Cap Stock
Portfolio                                             5/18/98        -10.86%       -        6.92%    -11.11%      -        6.61%
------------------------------------------------------------------------------------------------------------------------------------
Van Kampen Enterprise Portfolio                       6/21/94        -26.86%     4.79%     10.50%    -27.07%    4.49%      10.19%
------------------------------------------------------------------------------------------------------------------------------------
BOND ACCOUNTS:
------------------------------------------------------------------------------------------------------------------------------------
Putnam Diversified Income Portfolio                   6/20/94        -3.01%      1.03%      3.97%     -3.30%    0.74%      3.68%
------------------------------------------------------------------------------------------------------------------------------------
Salomon Brothers Global High Yield Portfolio          6/21/94        -0.80%      1.57%      5.03%     -1.10%    1.28%      4.74%
------------------------------------------------------------------------------------------------------------------------------------
Smith Barney High Income Portfolio                    6/22/94        -10.60%    -0.83%      3.23%    -10.85%    -1.11%     2.94%
------------------------------------------------------------------------------------------------------------------------------------
Travelers Convertible Bond Portfolio                   5/8/98        -7.88%        -        6.30%     -8.14%      -        5.99%
------------------------------------------------------------------------------------------------------------------------------------
Travelers Managed Income Portfolio                    6/28/94        -0.53%      4.44%      5.22%     -0.82%    4.14%      4.93%
------------------------------------------------------------------------------------------------------------------------------------
BALANCED ACCOUNTS:
------------------------------------------------------------------------------------------------------------------------------------
MFS Total Return Portfolio                            6/20/94        -7.12%      8.54%     10.34%     -7.38%    8.24%      10.03%
------------------------------------------------------------------------------------------------------------------------------------
Salomon Brothers Variable Total Return Fund            5/6/98        -7.86%        -        0.23%     -8.12%      -        -0.06%
------------------------------------------------------------------------------------------------------------------------------------
Smith Barney Allocation Select Balanced Portfolio     6/20/94        -3.54%      3.34%      3.69%     -3.83%    3.05%      3.40%
------------------------------------------------------------------------------------------------------------------------------------
Smith Barney Allocation Select Growth Portfolio        5/1/01           -          -       13.20%       -         -        11.61%
------------------------------------------------------------------------------------------------------------------------------------
MONEY MARKET ACCOUNTS:
------------------------------------------------------------------------------------------------------------------------------------
Smith Barney Money Market Portfolio                   3/10/97        -8.40%        -        4.74%     -8.66%      -        4.44%
------------------------------------------------------------------------------------------------------------------------------------

The inception  date is the date that the underlying  fund commenced  operations.

*These funds offer multiple classes of shares. The performance above may reflect
the fees and  performance  of another class of the same fund for periods  before
the current class existed.  If the current  class's 12b-1 fee and other expenses
were higher,  the performance shown would be lower. They may not be available in
every jurisdiction.

                                       5


                                TRAVELERS VINTAGE
                NONSTANDARDIZED PERFORMANCE UPDATE AS OF 12/31/01


                                                                         STANDARD DEATH BENEFIT OPTION
-------------------------------------------------------------------------------------------------------------------------
                                                        Inception    YTD      1 Year    3 Years    5 Years      Since
                                                          Date                                                Inception
-------------------------------------------------------------------------------------------------------------------------
STOCK ACCOUNTS:
-------------------------------------------------------------------------------------------------------------------------
AIM Capital Appreciation Portfolio                     10/10/95     -24.66%    -24.66%     -1.94%      3.90%      4.52%
-------------------------------------------------------------------------------------------------------------------------
AIM V.I. Premier Equity Fund - Series I                  5/5/93     -13.70%    -13.70%     -2.30%      8.26%     11.93%
-------------------------------------------------------------------------------------------------------------------------
Alliance Growth Portfolio                               6/20/94     -14.37%    -14.37%     -3.28%      8.03%     13.67%
-------------------------------------------------------------------------------------------------------------------------
Alliance Premier Growth Portfolio-Class B*              6/26/92     -18.37%    -18.37%     -4.28%     11.15%     14.27%
-------------------------------------------------------------------------------------------------------------------------
American Funds Global Growth Fund-Class 2*              4/30/97     -15.22%    -15.22%      4.47%      -          9.99%
-------------------------------------------------------------------------------------------------------------------------
American Funds Growth Fund-Class 2*                      2/8/84     -19.11%    -19.11%      9.10%     17.37%     14.89%
-------------------------------------------------------------------------------------------------------------------------
American Funds Growth-Income Fund-Class 2*              2/28/85       1.36%      1.36%      5.93%     11.48%     12.87%
-------------------------------------------------------------------------------------------------------------------------
Dreyfus VIF Small Cap Portfolio                         8/31/90      -7.22%     -7.22%      8.14%      6.70%     27.68%
-------------------------------------------------------------------------------------------------------------------------
Equity Index Portfolio - Class  II*                    11/30/91     -13.39%    -13.39%     -2.55%      9.17%     12.73%
-------------------------------------------------------------------------------------------------------------------------
MFS Emerging Growth Portfolio                           8/30/96     -36.93%    -36.93%     -4.53%      6.70%      7.36%
-------------------------------------------------------------------------------------------------------------------------
MFS Research Portfolio                                  3/23/98     -23.36%    -23.36%     -4.37%      -         -2.25%
-------------------------------------------------------------------------------------------------------------------------
Salomon Brothers Variable Investors Fund                2/17/98      -5.27%     -5.27%      5.99%      -          7.08%
-------------------------------------------------------------------------------------------------------------------------
Smith Barney Fundamental Value Portfolio                12/3/93      -6.38%     -6.38%     10.37%     10.00%     12.99%
-------------------------------------------------------------------------------------------------------------------------
Smith Barney International All Cap Growth Portfolio     6/20/94     -31.98%    -31.98%     -5.29%     -1.92%      1.38%
-------------------------------------------------------------------------------------------------------------------------
Smith Barney Large Cap Core Portfolio                   9/14/99     -15.53%    -15.53%      -          -         -2.82%
-------------------------------------------------------------------------------------------------------------------------
Smith Barney Large Cap Growth Portfolio                  5/1/98     -13.54%    -13.54%      0.93%      -          6.76%
-------------------------------------------------------------------------------------------------------------------------
Smith Barney Large Cap Value Portfolio                  6/20/94      -9.24%     -9.24%      0.12%      6.39%     10.23%
-------------------------------------------------------------------------------------------------------------------------
Smith Barney Premier Selections All Cap Growth          9/14/99     -15.17%    -15.17%      -          -          7.34%
Portfolio
-------------------------------------------------------------------------------------------------------------------------
Smith Barney Small Cap Growth Opportunities Portfolio    2/7/97     -17.20%    -17.20%      6.65%      -          5.16%
-------------------------------------------------------------------------------------------------------------------------
Travelers Disciplined Mid Cap Stock Portfolio            4/1/97      -5.15%     -5.15%      7.03%      -         14.30%
-------------------------------------------------------------------------------------------------------------------------
Van Kampen Enterprise Portfolio                         6/21/94     -22.18%    -22.18%     -6.50%      5.13%     10.52%
-------------------------------------------------------------------------------------------------------------------------
BOND ACCOUNTS:
-------------------------------------------------------------------------------------------------------------------------
Putnam Diversified Income Portfolio                     6/20/94       3.01%      3.01%      0.45%      1.43%      4.00%
-------------------------------------------------------------------------------------------------------------------------
Salomon Brothers Global High Yield Portfolio            6/21/94       5.22%      5.22%      2.17%      1.96%      5.05%
-------------------------------------------------------------------------------------------------------------------------
Smith Barney High Income Portfolio                      6/22/94      -4.87%     -4.87%     -4.29%     -0.41%      3.26%
-------------------------------------------------------------------------------------------------------------------------
Travelers Convertible Bond Portfolio                     5/1/98      -1.98%     -1.98%      8.54%      -          6.97%
-------------------------------------------------------------------------------------------------------------------------
Travelers Managed Income Portfolio                      6/28/94       5.50%      5.50%      3.90%      4.78%      5.25%
-------------------------------------------------------------------------------------------------------------------------
BALANCED ACCOUNTS:
-------------------------------------------------------------------------------------------------------------------------
MFS Total Return Portfolio                              6/20/94      -1.17%     -1.17%      4.94%      8.84%     10.36%
-------------------------------------------------------------------------------------------------------------------------
Salomon Brothers Variable Total Return Fund             2/17/98      -1.96%     -1.96%      1.37%      -          2.23%
-------------------------------------------------------------------------------------------------------------------------
Smith Barney Allocation Select Balanced Portfolio       3/10/97      -2.53%     -2.53%      2.40%      -          5.10%
-------------------------------------------------------------------------------------------------------------------------
Smith Barney Allocation Select Growth Portfolio         3/11/97     -10.87%    -10.87%     -1.24%      -          3.72%
-------------------------------------------------------------------------------------------------------------------------
MONEY MARKET ACCOUNTS:
-------------------------------------------------------------------------------------------------------------------------
Smith Barney Money Market Portfolio                     6/20/94       2.48%      2.48%      3.61%      3.71%      3.72%
-------------------------------------------------------------------------------------------------------------------------
Smith Barney Money Market Portfolio - 7 Day Yield                     0.23% This yield quotation more closely reflects
                                                                            the current earnings of this fund.

-------------------------------------------------------------------------------------------------------------------------



              ENHANCED DEATH BENEFIT OPTION
---------------------------------------------------
   YTD     1 Year    3 Years   5 Years    Since
                                        Inception
---------------------------------------------------

---------------------------------------------------
  -24.87%   -24.87%    -2.22%     3.61%      4.23%
---------------------------------------------------
  -13.83%   -13.83%    -2.45%     8.10%     11.77%
---------------------------------------------------
  -14.61%   -14.61%    -3.55%     7.73%     13.35%
---------------------------------------------------
  -18.60%   -18.60%    -4.54%    10.84%     13.95%
---------------------------------------------------
  -15.46%   -15.46%     4.18%     -          9.68%
---------------------------------------------------
  -19.34%   -19.34%     8.79%    17.04%     14.56%
---------------------------------------------------
    1.07%     1.07%     5.63%    11.17%     12.55%
---------------------------------------------------
   -7.48%    -7.48%     7.84%     6.41%     27.33%
---------------------------------------------------
  -13.63%   -13.63%    -2.82%     8.87%     12.41%
---------------------------------------------------
  -37.11%   -37.11%    -4.80%     6.40%      7.06%
---------------------------------------------------
  -23.58%   -23.58%    -4.64%     -         -2.52%
---------------------------------------------------
   -5.54%    -5.54%     5.69%     -          6.78%
---------------------------------------------------
   -6.64%    -6.64%    10.06%     9.69%     12.75%
---------------------------------------------------
  -32.17%   -32.17%    -5.55%    -2.19%      1.10%
---------------------------------------------------
  -15.77%   -15.77%     -         -         -3.09%
---------------------------------------------------
  -13.79%   -13.79%     0.65%     -          6.47%
---------------------------------------------------
   -9.50%    -9.50%    -0.16%     6.09%      9.92%
---------------------------------------------------
  -15.41%   -15.41%     -         -          7.04%

---------------------------------------------------
  -17.43%   -17.43%     6.35%     -          4.87%
---------------------------------------------------
   -5.41%    -5.41%     6.73%     -         13.98%
---------------------------------------------------
  -22.40%   -22.40%    -6.77%     4.84%     10.22%
---------------------------------------------------

---------------------------------------------------
    2.72%     2.72%     0.17%     1.14%      3.71%
---------------------------------------------------
    4.92%     4.92%     1.89%     1.67%      4.76%
---------------------------------------------------
   -5.14%    -5.14%    -4.55%    -0.69%      2.97%
---------------------------------------------------
   -2.26%    -2.26%     8.24%     -          6.67%
---------------------------------------------------
    5.20%     5.20%     3.61%     4.49%      4.95%
---------------------------------------------------

---------------------------------------------------
   -1.44%    -1.44%     4.65%     8.54%     10.05%
---------------------------------------------------
   -2.24%    -2.24%     1.08%     -          1.95%
---------------------------------------------------
   -2.80%    -2.80%     2.11%     -          4.80%
---------------------------------------------------
  -11.12%   -11.12%    -1.52%     -          3.43%
---------------------------------------------------

---------------------------------------------------
    2.19%     2.19%     3.32%     3.42%      3.43%
---------------------------------------------------
   -0.01%  This yield quotation more closely
           reflects the current earnings of this
           fund.
---------------------------------------------------

                                       6


                           FEDERAL TAX CONSIDERATIONS

         The following  description of the federal income tax consequences under
this  Contract is not  exhaustive  and is not intended to cover all  situations.
Because of the complexity of the law and the fact that the tax results will vary
according to the factual  status of the individual  involved,  tax advice may be
needed  by a person  contemplating  purchase  of an  annuity  contract  and by a
contract  owner or  beneficiary  who may make  elections  under a contract.  For
further information, please consult a qualified tax adviser.

MANDATORY DISTRIBUTIONS FOR QUALIFIED PLANS

         Federal tax law requires  that minimum  annual  distributions  begin by
April 1st of the calendar  year  following the later of calendar year in which a
participant under a qualified plan, or a Section 403(b) annuity,  attains age 70
1/2 or retires.  Minimum annual  distributions  under an IRA must begin by April
1st of the calendar year in which the contract  owner attains 70 1/2  regardless
of when  he or she  retires.  Distributions  must  also  begin  or be  continued
according to the minimum  distribution  rules under the Code following the death
of the contract owner or the annuitant.

NONQUALIFIED ANNUITY CONTRACTS

         Individuals may purchase tax-deferred annuities without tax law funding
limits. The purchase payments receive no tax benefit, deduction or deferral, but
increases  in the value of the contract are  generally  deferred  from tax until
distribution.  Generally,  if an  annuity  contract  is owned  by other  than an
individual  (or an entity such as a trust or other  "look-through"  entity which
owns for an  individuals's  benefit),  the owner  will be taxed each year on the
increase  in the  value of the  contract.  An  exception  applies  for  purchase
payments made before March 1, 1986.

         If two or more annuity  contracts are  purchased  from the same insurer
within  the same  calendar  year,  distributions  from any of them will be taxed
based  upon the  amount  of income in all of the same  calendar  year  series of
annuities.  This will  generally  have the  effect of  causing  taxes to be paid
sooner on the deferred gain in the contracts.

         Those  receiving  partial  distributions  made before the maturity date
will generally be taxed on an income-first  basis to the extent of income in the
contract.  If you are  exchanging  another  annuity  contract for this  annuity,
certain  pre-August  14, 1982 deposits  into an annuity  contract that have been
placed in the contract by means of a tax-deferred exchange under Section 1035 of
the Code may be withdrawn first without income tax liability.  This  information
on deposits  must be provided to the Company by the other  insurance  company at
the time of the  exchange.  There is income  in the  contract  generally  to the
extent the cash value exceeds the investment in the contract.  The investment in
the  contract is equal to the amount of premiums  paid less any amount  received
previously  which was  excludable  from gross  income.  Any  direct or  indirect
borrowing  against the value of the  contract  or  pledging  of the  contract as
security for a loan will be treated as a cash distribution under the tax law.

         In order to be treated as an annuity  contract  for federal  income tax
purposes,  Section  72(s) of the Code  requires  any  non-qualified  contract to
contain certain provisions  specifying how your interest in the contract will be
distributed in the event of the death of an owner of the contract. Specifically,
Section  72(s)  requires  that (a) if an  owner  dies on or  after  the  annuity
starting  date,  but prior to the time the entire  interest in the  contract has
been  distributed,  the entire  interest in the contract will be  distributed at
least as rapidly as under the method of  distribution  being used as of the date
of such owner's death;  and (b) if any owner dies prior to the annuity  starting
date, the entire interest in the contract will be distributed  within five years
after the date of such owner's  death.  These  requirements  will be  considered
satisfied  as to any portion of an owner's  interest  which is payable to or for
the benefit of a designated  beneficiary and which is distributed  over the life
of such  designated  beneficiary or over a period not extending  beyond the life
expectancy of that beneficiary,  provided that such  distributions  begin within
one year of the owner's death.  The designated  beneficiary  refers to a natural
person  designated  by the owner as a beneficiary  and to whom  ownership of the
contract passes by reason of death.  However,  if the designated  beneficiary is
the surviving  spouse of the deceased owner,  the contract may be continued with
the surviving  spouse as the new owner.  Contracts will be  administered  by the
Company in accordance  with these rules and the Company will make a notification
when payments should be commenced.  Special values apply regarding  distribution
requirements when an annuity is owned by a trust or other entity for the benefit
of one or more individuals.

                                       7


INDIVIDUAL RETIREMENT ANNUITIES

         To the  extent  of earned  income  for the year and not  exceeding  the
applicable  limit  for the  taxable  year,  an  individual  may make  deductible
contributions  to an individual  retirement  annuity (IRA). The applicable limit
($2,000 per year prior to 2002) has been  increased by the  Economic  Growth and
Tax  Relief  Reconciliation  Act of 2001  ("EGTRRA").  The limit is  $3,000  for
calendar years 2002 - 2004, $4,000 for calendar years 2005-2007,  and $5,000 for
2008, and will be indexed for inflation in years  subsequent to 2008.  There are
certain  limits on the  deductible  amount based on the adjusted gross income of
the individual and spouse and based on their participation in a retirement plan.
If an  individual  is married and the spouse does not have  earned  income,  the
individual may establish IRAs for the individual and spouse.  Purchase  payments
may then be made  annually  into IRAs for both spouses in the maximum  amount of
100% of earned  income up to a combined  limit  based on the  individual  limits
outlined above.

         The Code  provides for the purchase of a  Simplified  Employee  Pension
(SEP) plan. A SEP is funded through an IRA with an annual employer  contribution
limit of up to $40,000 for each  participant.  The Internal Revenue Services has
not reviewed the contract for qualifications as an IRA, and has not addressed in
a ruling of general  applicability whether a death benefit provision such as the
optional  enhanced death benefit in the contract comports with IRA qualification
requirements.

SIMPLE PLAN IRA FORM

         Effective January 1, 1997,  employers may establish a savings incentive
match plan for employees ("SIMPLE plan") under which employees can make elective
salary  reduction  contributions to an IRA based on a percentage of compensation
of up to the applicable  limit for the taxable year.  The  applicable  limit was
increased  under EGTRRA.  The  applicable  limit was  increased  under EGTRRA to
$7,000 for 2002, $8,000 for 2003, $9,000 in 2004, $10,000 in 2005 (which will be
indexed for  inflation  for years after 2005.  (Alternatively,  the employer can
establish a SIMPLE cash or deferred arrangement under IRS Section 401(k)). Under
a SIMPLE plan IRA, the employer  must either make a matching  contribution  or a
nonelective  contribution  based on the  prescribed  formulas  for all  eligible
employees.  Early  withdrawals are subject to the 10% early  withdrawal  penalty
generally  applicable  to IRAs,  except that an early  withdrawal by an employee
under a SIMPLE plan IRA, within the first two years of  participation,  shall be
subject to a 25% early withdrawal tax.

ROTH IRAS

         Effective  January 1, 1998,  Section 408A of the Code  permits  certain
individuals to contribute to a Roth IRA.  Eligibility to make  contributions  is
based upon income, and the applicable limits vary based on marital status and/or
whether  the  contribution  is a rollover  contribution  from  another IRA or an
annual  contribution.  Contributions to a Roth IRA, which are subject to certain
limitations  (similar to the annual limits for the traditional  IRA's),  are not
deductible  and must be made in cash or as a rollover or transfer  from  another
Roth IRA or other IRA. A conversion of a "traditional"  IRA to a Roth IRA may be
subject to tax and other special rules apply.  You should  consult a tax adviser
before  combining  any  converted  amounts  with other  Roth IRA  contributions,
including any other conversion amounts from other tax years.

         Qualified  distributions  from a Roth  IRA are  tax-free.  A  qualified
distribution  requires that the Roth IRA has been held for at least 5 years, and
the  distribution is made after age 59 1/2, on death or disability of the owner,
or for a limited amount  ($10,000) for a qualified  first time home purchase for
the owner or certain  relatives.  Income tax and a 10%  penalty tax may apply to
distributions made (1) before age 59 1/2 (subject to certain  exceptions) or (2)
during five taxable years starting with the year in which the first contribution
is made to any Roth IRA of the individual.

QUALIFIED PENSION AND PROFIT-SHARING PLANS

         Under a qualified  pension or  profit-sharing  plan,  purchase payments
made by an employer are not currently  taxable to the  participant and increases
in the value of a contract  are not  subject to  taxation  until  received  by a
participant or beneficiary.

         Distributions  are generally  taxable to the participant or beneficiary
as ordinary income in the year of receipt.  Any distribution  that is considered
the participant's "investment in the contract" is treated as a return of capital
and is not taxable.  Under a qualified  plan, the investment in the contract may
be zero.

         The annual limits that apply to the amounts that may be  contributed to
a defined  contribution  plan each year were  increased  by EGTRRA.  The maximum
total annual limit was increased from $35,000 to $40,000.  The limit on employee
salary

                                       8


reduction deferrals (commonly referred to as "401(k) contributions") increase on
a graduated basis; $11,000 in 2002, $12,000 in 2003, $13,000 in 2004, $14,000 in
2005 and $15,000 in 2005. The $15,000 annual limit will be indexed for inflation
after 2005.

SECTION 403(b) PLANS

         Under Code section  403(b),  payments made by public school systems and
certain  tax  exempt  organizations  to  purchase  annuity  contracts  for their
employees  are  excludable  from the gross  income of the  employee,  subject to
certain  limitations.  However,  these  payments  may be subject to FICA (Social
Security)  taxes. A qualified  contract issued as a tax-sheltered  annuity under
section  403(b) will be amended as necessary to conform to the  requirements  of
the Code.  The annual  limits  under Code  Section  403(b) for  employee  salary
reduction  deferrals  are  increased  under the same rules  applicable to 401(k)
plans ($11,000 in 2002, etc.)

         Code section 403(b)(11)  restricts this distribution under Code section
403(b) annuity contracts of: (1) elective  contributions made in years beginning
after December 31, 1998; (2) earnings on those  contributions;  and (3) earnings
in such years on amounts held as of the last year  beginning  before  January 1,
1989.  Distribution  of those amounts may only occur upon death of the employee,
attainment  of age 59 1/2,  separation  from service,  disability,  or financial
hardship. In addition,  income attributable to elective contributions may not be
distributed in the case of hardship.

FEDERAL INCOME TAX WITHHOLDING

         The  portion  of  a  distribution,  which  is  taxable  income  to  the
recipient, will be subject to federal income tax withholding as follows:

1.    ELIGIBLE ROLLOVER DISTRIBUTION FROM SECTION 403(b)  PLANS OR ARRANGEMENTS,
      FROM  QUALIFIED  PENSION  AND  PROFIT-SHARING  PLANS, OR  FROM  457  PLANS
      SPONSORED BY GOVERNMENTAL ENTITIES

      There is a mandatory 20% tax withholding for plan  distributions  that are
eligible  for  rollover  to an  IRA  or to  another  qualified  retirement  plan
(including  a 457 plan  sponsored  by a  governmental  entity)  but that are not
directly  rolled  over.  A  distribution  made  directly  to  a  participant  or
beneficiary may avoid this result if:

      (a)  a periodic  settlement  distribution  is elected based upon a life or
           life expectancy calculation, or

      (b)  a term-for-years  settlement  distribution is elected for a period of
           ten years or more, payable at least annually, or

      (c)  a minimum required distribution as defined under the tax law is taken
           after the attainment of the age of 70 1/2or as otherwise  required by
           law, or

      (d)  the distribution is a hardship distribution.

         A distribution  including a rollover that is not a direct rollover will
be subject to the 20% withholding, and a 10% additional tax penalty may apply to
any amount not added back in the rollover.  The 20% withholding may be recovered
when the  participant or beneficiary  files a personal income tax return for the
year if a rollover was completed within 60 days of receipt of the funds,  except
to  the  extent  that  the  participant  or  spousal  beneficiary  is  otherwise
underwithheld or short on estimated taxes for that year.

2.    OTHER NON-PERIODIC DISTRIBUTIONS (FULL OR PARTIAL REDEMPTIONS)

         To the extent not  described as requiring 20%  withholding  in 1 above,
the portion of a non-periodic  distribution,  which constitutes  taxable income,
will  be  subject  to  federal   income  tax   withholding,   if  the  aggregate
distributions  exceed $200 for the year, unless the recipient elects not to have
taxes  withheld.  If no such election is made,  10% of the taxable  distribution
will be withheld as federal  income tax.  Election forms will be provided at the
time  distributions  are  requested.  This form of  withholding  applies  to all
annuity programs.

                                       9


3.    PERIODIC DISTRIBUTIONS (DISTRIBUTIONS PAYABLE OVER A PERIOD  GREATER  THAN
      ONE YEAR)

         The  portion  of a periodic  distribution,  which  constitutes  taxable
income,  will be  subject  to  federal  income  tax  withholding  under the wage
withholding tables as if the recipient were married claiming three exemptions. A
recipient  may elect not to have income  taxes  withheld  or have  income  taxes
withheld at a different rate by providing a completed  election  form.  Election
forms will be provided at the time  distributions  are  requested.  This form of
withholding applies to all annuity programs.  As of January 1, 2002, a recipient
receiving  periodic payments (e.g.,  monthly or annual payments under an annuity
option)  which total  $15,360 or less per year,  will  generally  be exempt from
periodic withholding.

         Recipients  who  elect  not to have  withholding  made are  liable  for
payment of federal income tax on the taxable  portion of the  distribution.  All
recipients  may also be subject to  penalties  under the  estimated  tax payment
rules if withholding  and estimated tax payments are not sufficient to cover tax
liabilities.

         Recipients  who do not  provide  a  social  security  number  or  other
taxpayer   identification   number  will  not  be  permitted  to  elect  out  of
withholding. Additionally, U.S citizens residing outside of the country, or U.S.
legal  residents  temporarily  residing  outside  the  country,  are  subject to
different withholding rules and cannot elect out of withholding.

                             INDEPENDENT ACCOUNTANTS

         KPMG LLP, One Financial Plaza,  Hartford, CT 06103 has been selected as
independent auditors to examine and report on the fund's financial statements.

        The financial statements and schedules of The Travelers Life and Annuity
Company  as of  December  31,  2001 and  2000,  and for each of the years in the
three-year  period ended December 31, 2001,  included herein,  and the financial
statements of The Travelers Fund BD II for Variable Annuities as of December 31,
2001, and for the years ended December 31, 2001 and 2000, also included  herein,
have been  included  in  reliance  upon the  reports  of KPMG  LLP,  independent
certified public accountants, appearing elsewhere herein, and upon the authority
of said firm as experts in accounting and auditing.  The audit reports  covering
the December 31, 2001  financial  statements and schedules of The Travelers Life
and Annuity  Company refer to changes in accounting for  derivative  instruments
and hedging activities and for securitized financial assets.


                                       10


                                     VINTAGE

                       STATEMENT OF ADDITIONAL INFORMATION

                        FUND BD II FOR VARIABLE ANNUITIES







                      Individual Variable Annuity Contract
                                    issued by




                     The Travelers Life and Annuity Company
                                One Tower Square
                           Hartford, Connecticut 06183












L-12540S                                                                May 2002




ANNUAL REPORT
DECEMBER 31, 2001




















                            THE TRAVELERS FUND BD II
                            FOR VARIABLE ANNUITIES

















     [TRAVELERS LOGO]
     The Travelers Insurance Company
     The Travelers Life and Annuity Company
     One Tower Square
     Hartford, CT  06183




                            THE TRAVELERS FUND BD II
                             FOR VARIABLE ANNUITIES

                       STATEMENT OF ASSETS AND LIABILITIES
                                December 31, 2001


                                                     PREMIER
                                                     GROWTH         GLOBAL
                                     AIM V.I.      PORTFOLIO -   GROWTH FUND -  GROWTH FUND -
                                    VALUE FUND       CLASS B        CLASS 2        CLASS 2
                                   ------------   ------------   ------------   ------------
ASSETS:
  Investments at market value:     $    697,562   $  1,570,818   $    333,317   $  1,885,802

  Receivables:
    Dividends ..................             --             --             --             --
                                   ------------   ------------   ------------   ------------

      Total Assets .............        697,562      1,570,818        333,317      1,885,802
                                   ------------   ------------   ------------   ------------

LIABILITIES:
  Payables:
    Insurance charges ..........             59            138             28            160
    Administrative fees ........              8             19              4             23
                                   ------------   ------------   ------------   ------------

      Total Liabilities ........             67            157             32            183
                                   ------------   ------------   ------------   ------------

NET ASSETS:                        $    697,495   $  1,570,661   $    333,285   $  1,885,619
                                   ============   ============   ============   ============

                        See Notes to Financial Statements
                                       -1-



                            THE TRAVELERS FUND BD II
                             FOR VARIABLE ANNUITIES

                 STATEMENT OF ASSETS AND LIABILITIES - CONTINUED
                                DECEMBER 31, 2001


                                     GROWTH-        SMALL CAP    EQUITY INDEX
                                     INCOME        PORTFOLIO -    PORTFOLIO -    FUNDAMENTAL
                                     FUND -          INITIAL       CLASS II         VALUE
                                     CLASS 2          CLASS         SHARES        PORTFOLIO
                                   ------------   ------------   ------------   ------------
ASSETS:
  Investments at market value:     $  4,739,961   $  9,811,986   $  4,553,616   $108,165,046

  Receivables:
    Dividends ..................             --             --             --             --
                                   ------------   ------------   ------------   ------------

      Total Assets .............      4,739,961      9,811,986      4,553,616    108,165,046
                                   ------------   ------------   ------------   ------------


LIABILITIES:
  Payables:
    Insurance charges ..........            410            845            388          9,546
    Administrative fees ........             58            122             57          1,341
                                   ------------   ------------   ------------   ------------

      Total Liabilities ........            468            967            445         10,887
                                   ------------   ------------   ------------   ------------

NET ASSETS:                        $  4,739,493   $  9,811,019   $  4,553,171   $108,154,159
                                   ============   ============   ============   ============

                        See Notes to Financial Statements
                                      -2-



                            THE TRAVELERS FUND BD II
                             FOR VARIABLE ANNUITIES

                 STATEMENT OF ASSETS AND LIABILITIES - CONTINUED
                                DECEMBER 31, 2001

                                                          SELECT
                              SELECT        SELECT         HIGH       GROWTH AND
 INVESTORS       TOTAL       BALANCED       GROWTH        GROWTH        INCOME
   FUND       RETURN FUND    PORTFOLIO     PORTFOLIO     PORTFOLIO     PORTFOLIO
-----------   -----------   -----------   -----------   -----------   ----------

$12,026,130   $ 2,093,209   $13,757,610   $ 6,537,588   $ 3,621,975   $   85,132


         --            --            --            --            --           --
-----------   -----------   -----------   -----------   -----------   ----------

 12,026,130     2,093,209    13,757,610     6,537,588     3,621,975       85,132
-----------   -----------   -----------   -----------   -----------   ----------




      1,052           181         1,246           591           318            7
        149            26           172            81            45            1
-----------   -----------   -----------   -----------   -----------   ----------

      1,201           207         1,418           672           363            8
-----------   -----------   -----------   -----------   -----------   ----------

$12,024,929   $ 2,093,002   $13,756,192   $ 6,536,916   $ 3,621,612   $   85,124
===========   ===========   ===========   ===========   ===========   ==========

                        See Notes to Financial Statements
                                      -3-



                            THE TRAVELERS FUND BD II
                             FOR VARIABLE ANNUITIES
                 STATEMENT OF ASSETS AND LIABILITIES - CONTINUED
                                DECEMBER 31, 2001


                                                  SMITH BARNEY
                                                     PREMIER
                                   SMITH BARNEY    SELECTIONS                   DISCIPLINED
                                     LARGE CAP       ALL CAP     CONVERTIBLE      MID CAP
                                       CORE          GROWTH         BOND           STOCK
                                     PORTFOLIO      PORTFOLIO     PORTFOLIO      PORTFOLIO
                                   ------------   ------------   ------------   ------------
ASSETS:
  Investments at market value: .   $     53,834   $    219,997   $  4,508,068   $ 10,848,968

  Receivables:
    Dividends ..................             --             --             --             --
                                   ------------   ------------   ------------   ------------

      Total Assets .............         53,834        219,997      4,508,068     10,848,968
                                   ------------   ------------   ------------   ------------


LIABILITIES:
  Payables:
    Insurance charges ..........              5             20            387            945
    Administrative fees ........             --              3             55            135
                                   ------------   ------------   ------------   ------------

      Total Liabilities ........              5             23            442          1,080
                                   ------------   ------------   ------------   ------------

NET ASSETS:                        $     53,829   $    219,974   $  4,507,626   $ 10,847,888
                                   ============   ============   ============   ============

                        See Notes to Financial Statements
                                      -4-



                            THE TRAVELERS FUND BD II
                             FOR VARIABLE ANNUITIES

                 STATEMENT OF ASSETS AND LIABILITIES - CONTINUED
                                DECEMBER 31, 2001


    MFS                                                                 PUTNAM
 EMERGING        MFS       AIM CAPITAL    ALLIANCE      MFS TOTAL    DIVERSIFIED
  GROWTH      RESEARCH    APPRECIATION     GROWTH        RETURN        INCOME
 PORTFOLIO    PORTFOLIO     PORTFOLIO     PORTFOLIO     PORTFOLIO     PORTFOLIO
-----------  -----------   -----------   -----------   -----------   -----------

$52,106,171  $ 7,963,145   $76,201,344   $189,359,739  $128,400,465  $38,499,870


         --           --            --            --            --           --
-----------  -----------   -----------   -----------   -----------   -----------

 52,106,171    7,963,145    76,201,344   189,359,739   128,400,465    38,499,870
-----------  -----------   -----------   -----------   -----------   -----------




      4,619          705         6,751        16,688        11,231         3,360
        650          100           952         2,358         1,586           473
-----------  -----------   -----------   -----------   -----------   -----------

      5,269          805         7,703        19,046        12,817         3,833
-----------  -----------   -----------   -----------   -----------   -----------

$52,100,902  $ 7,962,340   $76,193,641   $189,340,693  $128,387,648  $38,496,037
===========  ===========   ===========   ===========   ===========   ===========


                        See Notes to Financial Statements
                                      -5-



                            THE TRAVELERS FUND BD II
                             FOR VARIABLE ANNUITIES

                 STATEMENT OF ASSETS AND LIABILITIES - CONTINUED
                                DECEMBER 31, 2001


                                      SALOMON                    SMITH BARNEY
                                     BROTHERS                    INTERNATIONAL  SMITH BARNEY
                                      GLOBAL      SMITH BARNEY      ALL CAP       LARGE CAP
                                    HIGH YIELD     HIGH INCOME      GROWTH          VALUE
                                     PORTFOLIO      PORTFOLIO      PORTFOLIO      PORTFOLIO
                                   ------------   ------------   ------------   ------------
ASSETS:
  Investments at market value:     $  8,246,898   $ 31,932,986   $ 46,914,582   $ 90,055,365

  Receivables:
    Dividends ..................             --             --             --             --
                                   ------------   ------------   ------------   ------------

      Total Assets .............      8,246,898     31,932,986     46,914,582     90,055,365
                                   ------------   ------------   ------------   ------------


LIABILITIES:
  Payables:
    Insurance charges ..........            710          2,759          4,063          7,908
    Administrative fees ........            102            393            579          1,118
                                   ------------   ------------   ------------   ------------

      Total Liabilities ........            812          3,152          4,642          9,026
                                   ------------   ------------   ------------   ------------

NET ASSETS:                        $  8,246,086   $ 31,929,834   $ 46,909,940   $ 90,046,339
                                   ============   ============   ============   ============

                       See Notes to Financial Statements
                                      -6-



                            THE TRAVELERS FUND BD II
                             FOR VARIABLE ANNUITIES

                 STATEMENT OF ASSETS AND LIABILITIES - CONTINUED
                                DECEMBER 31, 2001

SMITH BARNEY
    LARGE                                            SMITH BARNEY
  CAPITALI-  SMITH BARNEY    TRAVELERS                 SMALL CAP
   ZATION        MONEY        MANAGED    VAN KAMPEN     GROWTH
   GROWTH       MARKET        INCOME     ENTERPRISE  OPPORTUNITIES
  PORTFOLIO    PORTFOLIO     PORTFOLIO    PORTFOLIO    PORTFOLIO     COMBINED
-----------   -----------   -----------  -----------   --------   --------------

$57,667,580   $71,277,338   $32,012,459  $75,050,637   $454,393   $1,091,653,591


         --        34,751            --           --         --           34,751
-----------   -----------   -----------  -----------   --------   --------------

 57,667,580    71,312,089    32,012,459   75,050,637    454,393    1,091,688,342
-----------   -----------   -----------  -----------   --------   --------------




      5,019         6,084         2,777        6,624         39           95,663
        722           874           393          936          6           13,541
-----------   -----------   -----------  -----------   --------   --------------

      5,741         6,958         3,170        7,560         45          109,204
-----------   -----------   -----------  -----------   --------   --------------

$57,661,839   $71,305,131   $32,009,289  $75,043,077   $454,348   $1,091,579,138
===========   ===========   ===========  ===========   ========   ==============

                        See Notes to Financial Statements
                                      -7-



                            THE TRAVELERS FUND BD II
                             FOR VARIABLE ANNUITIES

                             STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 2001


                                                                 PREMIER        GLOBAL
                                                                 GROWTH         GROWTH           GROWTH
                                                AIM V.I.       PORTFOLIO -      FUND -           FUND -
                                               VALUE FUND        CLASS B        CLASS 2          CLASS 2
                                              ------------    ------------    ------------    ------------
INVESTMENT INCOME:
  Dividends ...............................   $        928    $         --    $        321    $      1,839
                                              ------------    ------------    ------------    ------------

EXPENSES:
  Insurance charges .......................          4,361           2,201           1,076           4,675
  Administrative fees .....................            641             310             153             638
                                              ------------    ------------    ------------    ------------

    Total expenses ........................          5,002           2,511           1,229           5,313
                                              ------------    ------------    ------------    ------------

      Net investment income (loss) ........         (4,074)         (2,511)           (908)         (3,474)
                                              ------------    ------------    ------------    ------------

REALIZED GAIN (LOSS) AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:
    Realized gain distribution ............         14,082             648           3,938         105,149
    Realized gain (loss) on sale of .......        (61,839)            924          (3,272)        (74,624)
                                              ------------    ------------    ------------    ------------

      Realized gain (loss) ................        (47,757)          1,572             666          30,525
                                              ------------    ------------    ------------    ------------

    Change in unrealized gain (loss)
      on investments ......................        (79,450)         50,800           8,188         (55,073)
                                              ------------    ------------    ------------    ------------


  Net increase (decrease) in net assets
    resulting from operations .............   $   (131,281)   $     49,861    $      7,946    $    (28,022)
                                              ============    ============    ============    ============


                        See Notes to Financial Statements
                                      -8-



                            THE TRAVELERS FUND BD II
                             FOR VARIABLE ANNUITIES

                       STATEMENT OF OPERATIONS - CONTINUED
                      FOR THE YEAR ENDED DECEMBER 31, 2001

                               EQUITY
  GROWTH-      SMALL CAP        INDEX
  INCOME      PORTFOLIO -    PORTFOLIO -   FUNDAMENTAL                   TOTAL
  FUND -        INITIAL       CLASS II        VALUE       INVESTORS     RETURN
  CLASS 2        CLASS         SHARES       PORTFOLIO       FUND         FUND
-----------   -----------   -----------   ------------   ----------   ---------

$    20,902   $    43,718   $    33,652   $    785,861   $   88,110   $  44,322
-----------   -----------   -----------   ------------   ----------   ---------


     18,502       103,050        51,166      1,231,553       94,813      22,836
      2,642        14,865         7,492        173,241       13,372       3,257
-----------   -----------   -----------   ------------   ----------   ---------

     21,144       117,915        58,658      1,404,794      108,185      26,093
-----------   -----------   -----------   ------------   ----------   ---------

       (242)      (74,197)      (25,006)      (618,933)     (20,075)     18,229
-----------   -----------   -----------   ------------   ----------   ---------



    117,229       638,127            --     11,608,120      101,605          --
    (49,766)   (1,431,508)     (147,712)     2,257,261     (160,503)     (5,756)
-----------   -----------   -----------   ------------   ----------   ---------

     67,463      (793,381)     (147,712)    13,865,381      (58,898)     (5,756)
-----------   -----------   -----------   ------------   ----------   ---------


     10,358      (155,256)     (600,850)   (21,444,377)    (482,672)    (63,418)
-----------   -----------   -----------   ------------   ----------   ---------



$    77,579   $(1,022,834)  $  (773,568)  $ (8,197,929)  $ (561,645)  $ (50,945)
===========   ===========   ===========   ============   ==========   =========


                        See Notes to Financial Statements
                                      -9-



                            THE TRAVELERS FUND BD II
                             FOR VARIABLE ANNUITIES

                       STATEMENT OF OPERATIONS - CONTINUED
                      FOR THE YEAR ENDED DECEMBER 31, 2001


                                                        SELECT           SELECT         SELECT           SELECT
                                                       BALANCED       CONSERVATIVE      GROWTH         HIGH GROWTH
                                                       PORTFOLIO        PORTFOLIO      PORTFOLIO        PORTFOLIO
                                                      ------------    ------------    ------------    ------------
INVESTMENT INCOME:
  Dividends .......................................   $    505,892    $    155,774    $         --    $    190,155
                                                      ------------    ------------    ------------    ------------

EXPENSES:
  Insurance charges ...............................        148,259           7,311          77,351          39,874
  Administrative fees .............................         20,507           1,020          10,606           5,657
                                                      ------------    ------------    ------------    ------------

    Total expenses ................................        168,766           8,331          87,957          45,531
                                                      ------------    ------------    ------------    ------------

      Net investment income (loss) ................        337,126         147,443         (87,957)        144,624
                                                      ------------    ------------    ------------    ------------

REALIZED GAIN (LOSS) AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:
    Realized gain distribution ....................        417,480          16,070              --         175,999
    Realized gain (loss) on sale of investments ...         14,180        (133,957)        (19,344)         14,033
                                                      ------------    ------------    ------------    ------------

      Realized gain (loss) ........................        431,660        (117,887)        (19,344)        190,032
                                                      ------------    ------------    ------------    ------------

    Change in unrealized gain (loss)
      on investments ..............................     (1,172,309)          4,182        (772,507)       (902,658)
                                                      ------------    ------------    ------------    ------------


  Net increase (decrease) in net assets
    resulting from operations .....................   $   (403,523)   $     33,738    $   (879,808)   $   (568,002)
                                                      ============    ============    ============    ============

                        See Notes to Financial Statements
                                      -10-



                            THE TRAVELERS FUND BD II
                             FOR VARIABLE ANNUITIES

                       STATEMENT OF OPERATIONS - CONTINUED
                      FOR THE YEAR ENDED DECEMBER 31, 2001


                                         SMITH BARNEY
                                            PREMIER
                            SMITH BARNEY  SELECTIONS                DISCIPLINED
  SELECT      GROWTH AND      LARGE CAP     ALL CAP    CONVERTIBLE    MID CAP
  INCOME        INCOME          CORE        GROWTH        BOND         STOCK
 PORTFOLIO     PORTFOLIO      PORTFOLIO    PORTFOLIO    PORTFOLIO    PORTFOLIO
-----------   -----------   -----------   ----------   ----------   -----------

$    79,057   $        --   $        --   $       --   $   91,385   $    31,077
-----------   -----------   -----------   ----------   ----------   -----------


      3,257            97           287        1,018       52,402       113,469
        474            14            41          138        7,420        16,219
-----------   -----------   -----------   ----------   ----------   -----------

      3,731           111           328        1,156       59,822       129,688
-----------   -----------   -----------   ----------   ----------   -----------

     75,326          (111)         (328)      (1,156)      31,563       (98,611)
-----------   -----------   -----------   ----------   ----------   -----------



         --            --            --           --      196,034       763,933
   (103,515)            5           (62)      (4,301)      31,179      (243,021)
-----------   -----------   -----------   ----------   ----------   -----------

   (103,515)            5           (62)      (4,301)     227,213       520,912
-----------   -----------   -----------   ----------   ----------   -----------


     45,865         3,811        (3,642)      (6,517)    (410,432)   (1,254,420)
-----------   -----------   -----------   ----------   ----------   -----------



$    17,676   $     3,705   $    (4,032)  $  (11,974)  $ (151,656)  $  (832,119)
===========   ===========   ===========   ==========   ==========   ===========


                        See Notes to Financial Statements
                                      -11-



                            THE TRAVELERS FUND BD II
                             FOR VARIABLE ANNUITIES

                       STATEMENT OF OPERATIONS - CONTINUED
                      FOR THE YEAR ENDED DECEMBER 31, 2001


                                                       DISCIPLINED
                                                        SMALL CAP     MFS EMERGING                    STRATEGIC
                                                          STOCK          GROWTH       MFS RESEARCH      STOCK
                                                        PORTFOLIO       PORTFOLIO       PORTFOLIO     PORTFOLIO
                                                      ------------    ------------    ------------    ------------
INVESTMENT INCOME:
  Dividends .......................................   $      2,600    $         --    $      3,697    $    137,780
                                                      ------------    ------------    ------------    ------------

EXPENSES:
  Insurance charges ...............................         15,594         690,818         101,305          31,984
  Administrative fees .............................          2,219          97,297          14,237           4,684
                                                      ------------    ------------    ------------    ------------

    Total expenses ................................         17,813         788,115         115,542          36,668
                                                      ------------    ------------    ------------    ------------

      Net investment income (loss) ................        (15,213)       (788,115)       (111,845)        101,112
                                                      ------------    ------------    ------------    ------------

REALIZED GAIN (LOSS) AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:
    Realized gain distribution ....................         71,965      13,068,765         582,231          35,777
    Realized gain (loss) on sale of investments ...       (185,522)     (1,130,684)       (320,911)       (318,109)
                                                      ------------    ------------    ------------    ------------

      Realized gain (loss) ........................       (113,557)     11,938,081         261,320        (282,332)
                                                      ------------    ------------    ------------    ------------

    Change in unrealized gain (loss)
      on investments ..............................        (90,736)    (47,169,912)     (2,983,236)       (158,398)
                                                      ------------    ------------    ------------    ------------


  Net increase (decrease) in net assets
    resulting from operations .....................   $   (219,506)   $(36,019,946)   $ (2,833,761)   $   (339,618)
                                                      ============    ============    ============    ============

                        See Notes to Financial Statements
                                      -12-



                            THE TRAVELERS FUND BD II
                             FOR VARIABLE ANNUITIES

                       STATEMENT OF OPERATIONS - CONTINUED
                      FOR THE YEAR ENDED DECEMBER 31, 2001


                                                        SALOMON
                                           PUTNAM      BROTHERS
 AIM CAPITAL    ALLIANCE     MFS TOTAL   DIVERSIFIED    GLOBAL    SMITH BARNEY
APPRECIATION     GROWTH       RETURN       INCOME     HIGH YIELD   HIGH INCOME
  PORTFOLIO     PORTFOLIO    PORTFOLIO    PORTFOLIO    PORTFOLIO    PORTFOLIO
------------  ------------  -----------  -----------  ----------  -----------

$         --  $    440,352  $ 3,638,371  $ 3,223,297  $  448,490  $ 4,248,920
------------  ------------  -----------  -----------  ----------  -----------


     958,609     2,379,880    1,399,559      440,238      76,525      381,011
     135,269       336,560      197,739       62,048      10,851       54,303
------------  ------------  -----------  -----------  ----------  -----------

   1,093,878     2,716,440    1,597,298      502,286      87,376      435,314
------------  ------------  -----------  -----------  ----------  -----------

  (1,093,878)   (2,276,088)   2,041,073    2,721,011     361,114    3,813,606
------------  ------------  -----------  -----------  ----------  -----------



  23,587,436    32,496,666    4,527,751           --          --           --
     242,052    (1,076,100)   1,206,108   (1,039,663)   (238,254)  (2,127,703)
------------  ------------  -----------  -----------  ----------  -----------

  23,829,488    31,420,566    5,733,859   (1,039,663)   (238,254)  (2,127,703)
------------  ------------  -----------  -----------  ----------  -----------


 (51,592,363)  (64,523,429)  (9,753,178)    (416,675)    255,293   (3,387,085)
------------  ------------  -----------  -----------  ----------  -----------



$(28,856,753) $(35,378,951) $(1,978,246) $ 1,264,673  $  378,153  $(1,701,182)
============  ============  ===========  ===========  ==========  ===========

                        See Notes to Financial Statements
                                      -13-



                            THE TRAVELERS FUND BD II
                             FOR VARIABLE ANNUITIES

                       STATEMENT OF OPERATIONS - CONTINUED
                      FOR THE YEAR ENDED DECEMBER 31, 2001


                                                      SMITH BARNEY                    SMITH BARNEY
                                                      INTERNATIONAL   SMITH BARNEY        LARGE
                                                         ALL CAP        LARGE CAP    CAPITALIZATION   SMITH BARNEY
                                                         GROWTH           VALUE          GROWTH       MONEY MARKET
                                                        PORTFOLIO       PORTFOLIO       PORTFOLIO       PORTFOLIO
                                                      ------------    ------------    ------------    ------------
INVESTMENT INCOME:
  Dividends .......................................   $         --    $  1,365,148    $         --    $  2,425,528
                                                      ------------    ------------    ------------    ------------

EXPENSES:
  Insurance charges ...............................        593,474       1,059,215         673,388         723,766
  Administrative fees .............................         84,569         149,723          96,887         103,835
                                                      ------------    ------------    ------------    ------------

    Total expenses ................................        678,043       1,208,938         770,275         827,601
                                                      ------------    ------------    ------------    ------------

      Net investment income (loss) ................       (678,043)        156,210        (770,275)      1,597,927
                                                      ------------    ------------    ------------    ------------

REALIZED GAIN (LOSS) AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:
    Realized gain distribution ....................             --       3,508,095              --              --
    Realized gain (loss) on sale of investments ...    (23,676,887)        565,161        (249,861)             --
                                                      ------------    ------------    ------------    ------------

      Realized gain (loss) ........................    (23,676,887)      4,073,256        (249,861)             --
                                                      ------------    ------------    ------------    ------------

    Change in unrealized gain (loss)
      on investments ..............................      3,163,229     (14,413,770)     (9,403,285)             --
                                                      ------------    ------------    ------------    ------------


  Net increase (decrease) in net assets
    resulting from operations .....................   $(21,191,701)   $(10,184,304)   $(10,423,421)   $  1,597,927
                                                      ============    ============    ============    ============

                        See Notes to Financial Statements
                                     -14-



                            THE TRAVELERS FUND BD II
                             FOR VARIABLE ANNUITIES

                       STATEMENT OF OPERATIONS - CONTINUED
                      FOR THE YEAR ENDED DECEMBER 31, 2001


                                                  SMITH BARNEY
SMITH BARNEY       TRAVELERS                        SMALL CAP
   PACIFIC          MANAGED        VAN KAMPEN        GROWTH
    BASIN           INCOME         ENTERPRISE     OPPORTUNITIES
  PORTFOLIO        PORTFOLIO        PORTFOLIO       PORTFOLIO        COMBINED
------------     ------------     ------------     -----------    -------------

$         --     $  1,310,574     $         --     $        --    $  19,317,750
------------     ------------     ------------     -----------    -------------


      14,329          344,640          913,658           1,750       12,777,301
       2,036           48,954          129,222             257        1,809,397
------------     ------------     ------------     -----------    -------------

      16,365          393,594        1,042,880           2,007       14,586,698
------------     ------------     ------------     -----------    -------------

     (16,365)         916,980       (1,042,880)         (2,007)       4,731,052
------------     ------------     ------------     -----------    -------------



          --               --       22,447,065              --      114,484,165
  (1,562,296)         618,225       (5,236,947)           (336)     (34,653,325)
------------     ------------     ------------     -----------    -------------

  (1,562,296)         618,225       17,210,118            (336)      79,830,840
------------     ------------     ------------     -----------    -------------


   1,355,542          (29,351)     (41,976,814)          6,049     (268,398,496)
------------     ------------     ------------     -----------    -------------



$   (223,119)    $  1,505,854     $(25,809,576)    $     3,706    $(183,836,604)
============     ============     ============     ===========    =============


                        See Notes to Financial Statements
                                      -15-



                            THE TRAVELERS FUND BD II
                             FOR VARIABLE ANNUITIES

                       STATEMENT OF CHANGES IN NET ASSETS
                 FOR THE YEARS ENDED DECEMBER 31, 2001 AND 2000


                                                                              PREMIER GROWTH        GLOBAL GROWTH FUND -
                                                    AIM V.I. VALUE FUND     PORTFOLIO - CLASS B           CLASS 2
                                                 -----------------------  -----------------------  ---------------------
                                                     2001        2000         2001        2000       2001        2000
                                                 -----------   ---------  -----------   ---------  ---------   ---------
OPERATIONS:
  Net investment income (loss) ................  $    (4,074)  $      --  $    (2,511)  $      --  $    (908)  $      --
  Realized gain (loss) ........................      (47,757)         --        1,572          --        666          --
  Change in unrealized gain (loss)
    on investments ............................      (79,450)         --       50,800          --      8,188          --
                                                 -----------   ---------  -----------   ---------  ---------   ---------

    Net increase (decrease) in net assets
      resulting from operations ...............     (131,281)         --       49,861          --      7,946          --
                                                 -----------   ---------  -----------   ---------  ---------   ---------

UNIT TRANSACTIONS:
  Participant purchase payments ...............       21,125          --           --          --         --          --
  Participant transfers from other
    Travelers accounts ........................    1,145,173          --    1,541,265          --    361,934          --
  Administrative charges ......................          (17)         --           (9)         --        (33)         --
  Contract surrenders .........................      (52,108)         --      (20,351)         --     (2,663)         --
  Participant transfers to other
    Travelers accounts ........................     (285,397)         --         (105)         --    (33,899)         --
  Other payments to participants ..............           --          --           --          --         --          --
                                                 -----------   ---------  -----------   ---------  ---------   ---------

    Net increase (decrease) in net assets
      resulting from unit transactions ........      828,776          --    1,520,800          --    325,339          --
                                                 -----------   ---------  -----------   ---------  ---------   ---------

      Net increase (decrease) in net assets ...      697,495          --    1,570,661          --    333,285          --


NET ASSETS:
    Beginning of year .........................           --          --           --          --         --          --
                                                 -----------   ---------  -----------   ---------  ---------   ---------
    End of year ...............................  $   697,495   $      --  $ 1,570,661   $      --  $ 333,285   $      --
                                                 ===========   =========  ===========   =========  =========   =========

                        See Notes to Financial Statements
                                      -16-



                            THE TRAVELERS FUND BD II
                             FOR VARIABLE ANNUITIES

                 STATEMENT OF CHANGES IN NET ASSETS - CONTINUED
                 FOR THE YEARS ENDED DECEMBER 31, 2001 AND 2000


                                                                 SMALL CAP PORTFOLIO -          EQUITY INDEX PORTFOLIO -
   GROWTH FUND - CLASS 2       GROWTH-INCOME FUND - CLASS 2          INITIAL CLASS                   CLASS II SHARES
----------------------------   ----------------------------   ----------------------------    ----------------------------
     2001            2000           2001            2000           2001            2000            2001            2000
     ----            ----           ----            ----           ----            ----            ----            ----
$     (3,474)   $         --   $       (242)   $         --   $    (74,197)   $    (68,645)   $    (25,006)   $    (52,053)
      30,525              --         67,463              --       (793,381)      5,072,529        (147,712)         33,984

     (55,073)             --         10,358              --       (155,256)     (4,230,478)       (600,850)       (640,999)
------------    ------------   ------------    ------------   ------------    ------------    ------------    ------------


     (28,022)             --         77,579              --     (1,022,834)        773,406        (773,568)       (659,068)
------------    ------------   ------------    ------------   ------------    ------------    ------------    ------------


          --              --         43,800              --         76,971         691,238           2,700         215,181

   2,210,218              --      5,771,868              --      3,190,641       5,871,192         471,988       2,050,692
        (157)             --           (372)             --         (1,605)           (952)           (808)           (437)
     (36,128)             --       (174,490)             --       (456,824)       (701,749)       (214,039)       (194,688)

    (248,670)             --       (944,936)             --     (3,015,000)     (1,052,780)       (710,012)       (621,972)
     (11,622)             --        (33,956)             --        (54,372)        (53,449)             --         (54,356)
------------    ------------   ------------    ------------   ------------    ------------    ------------    ------------


   1,913,641              --      4,661,914              --       (260,189)      4,753,500        (450,171)      1,394,420
------------    ------------   ------------    ------------   ------------    ------------    ------------    ------------

   1,885,619              --      4,739,493              --     (1,283,023)      5,526,906      (1,223,739)        735,352



          --              --             --              --     11,094,042       5,567,136       5,776,910       5,041,558
------------    ------------   ------------    ------------   ------------    ------------    ------------    ------------
$  1,885,619    $         --   $  4,739,493    $         --   $  9,811,019    $ 11,094,042    $  4,553,171    $  5,776,910
============    ============   ============    ============   ============    ============    ============    ============

                        See Notes to Financial Statements
                                      -17-



                            THE TRAVELERS FUND BD II
                             FOR VARIABLE ANNUITIES

                 STATEMENT OF CHANGES IN NET ASSETS - CONTINUED
                 For the years ended December 31, 2001 and 2000


                                                 FUNDAMENTAL VALUE PORTFOLIO         INVESTORS FUND          TOTAL RETURN FUND
                                                 ---------------------------   ------------------------   -----------------------
                                                      2001           2000          2001         2000         2001         2000
                                                      ----           ----          ----         ----         ----         ----
OPERATIONS:
  Net investment income (loss) ................  $   (618,933)  $    690,375   $   (20,075)  $  (13,353)  $   18,229   $   42,069
  Realized gain (loss) ........................    13,865,381      8,724,963       (58,898)     243,331       (5,756)       1,493
  Change in unrealized gain (loss)
    on investments ............................   (21,444,377)    11,360,841      (482,672)     356,681      (63,418)      85,518
                                                 ------------   ------------   -----------   ----------   ----------   ----------

    Net increase (decrease) in net assets
      resulting from operations ...............    (8,197,929)    20,776,179      (561,645)     586,659      (50,945)     129,080
                                                 ------------   ------------   -----------   ----------   ----------   ----------

UNIT TRANSACTIONS:
  Participant purchase payments ...............       373,848        956,516       164,594      172,957       12,526        3,339
  Participant transfers from other
    Travelers accounts ........................    11,975,370      6,102,426     9,568,204    2,067,842      504,273      306,373
  Administrative charges ......................       (20,356)       (14,731)       (1,688)        (662)        (377)        (248)
  Contract surrenders .........................   (11,489,790)    (8,857,224)     (652,904)    (234,458)    (144,291)     (53,557)
  Participant transfers to other
    Travelers accounts ........................    (8,803,783)    (5,880,570)   (2,212,050)    (488,980)    (221,224)     (57,807)
  Other payments to participants ..............    (1,625,720)    (2,023,152)     (209,870)     (11,205)    (146,943)      (2,518)
                                                 ------------   ------------   -----------   ----------   ----------   ----------

    Net increase (decrease) in net assets
      resulting from unit transactions ........    (9,590,431)    (9,716,735)    6,656,286    1,505,494        3,964      195,582
                                                 ------------   ------------   -----------   ----------   ----------   ----------

      Net increase (decrease) in net assets ...   (17,788,360)    11,059,444     6,094,641    2,092,153      (46,981)     324,662


NET ASSETS:
    Beginning of year .........................   125,942,519    114,883,075     5,930,288    3,838,135    2,139,983    1,815,321
                                                 ------------   ------------   -----------   ----------   ----------   ----------
    End of year ...............................  $108,154,159   $125,942,519   $12,024,929   $5,930,288   $2,093,002   $2,139,983
                                                 ============   ============   ===========   ==========   ==========   ==========

                        See Notes to Financial Statements
                                      -18-




                            THE TRAVELERS FUND BD II
                             FOR VARIABLE ANNUITIES

                 STATEMENT OF CHANGES IN NET ASSETS - CONTINUED
                 For the years ended December 31, 2001 and 2000




  SELECT BALANCED PORTFOLIO    SELECT CONSERVATIVE PORTFOLIO     SELECT GROWTH PORTFOLIO      SELECT HIGH GROWTH PORTFOLIO
----------------------------   -----------------------------   ----------------------------    ----------------------------
    2001            2000            2001            2000           2001            2000            2001            2000
------------    ------------    ------------    ------------   ------------    ------------    ------------    ------------

$    337,126    $    239,270    $    147,443    $     79,337   $    (87,957)   $    139,796    $    144,624    $     61,502
     431,660         615,879        (117,887)         47,582        (19,344)        558,796         190,032         293,654

  (1,172,309)       (411,387)          4,182         (63,366)      (772,507)     (1,264,194)       (902,658)       (789,275)
------------    ------------    ------------    ------------   ------------    ------------    ------------    ------------


    (403,523)        443,762          33,738          63,553       (879,808)       (565,602)       (568,002)       (434,119)
------------    ------------    ------------    ------------   ------------    ------------    ------------    ------------


      57,561          24,404             (10)         60,000         17,650          80,261           3,973          11,039

   3,295,394         514,836         128,147          37,564          3,645         392,086          25,879         289,508
      (1,866)         (1,264)             --            (200)        (1,663)         (1,583)           (660)           (811)
    (721,783)       (428,586)        (50,632)        (50,769)      (336,364)       (173,974)       (165,383)       (440,999)

    (919,023)       (952,659)     (2,173,144)       (130,285)      (246,226)     (1,436,457)        (63,372)       (238,900)
    (157,567)       (119,596)             --              --       (103,499)       (412,319)             --         (54,601)
------------    ------------    ------------    ------------   ------------    ------------    ------------    ------------


   1,552,716        (962,865)     (2,095,639)        (83,690)      (666,457)     (1,551,986)       (199,563)       (434,764)
------------    ------------    ------------    ------------   ------------    ------------    ------------    ------------

   1,149,193        (519,103)     (2,061,901)        (20,137)    (1,546,265)     (2,117,588)       (767,565)       (868,883)



  12,606,999      13,126,102       2,061,901       2,082,038      8,083,181      10,200,769       4,389,177       5,258,060
------------    ------------    ------------    ------------   ------------    ------------    ------------    ------------
$ 13,756,192    $ 12,606,999    $         --    $  2,061,901   $  6,536,916    $  8,083,181    $  3,621,612    $  4,389,177
============    ============    ============    ============   ============    ============    ============    ============

                        See Notes to Financial Statements
                                      -19-



                            THE TRAVELERS FUND BD II
                             FOR VARIABLE ANNUITIES

                 STATEMENT OF CHANGES IN NET ASSETS - CONTINUED
                 FOR THE YEARS ENDED DECEMBER 31, 2001 AND 2000


                                                                                GROWTH AND INCOME       SMITH BARNEY LARGE
                                                   SELECT INCOME PORTFOLIO          PORTFOLIO           CAP CORE PORTFOLIO
                                                  ------------------------    ---------------------   ---------------------
                                                      2001         2000         2001         2000       2001         2000
                                                  -----------    ---------    --------    ---------   --------    ---------
OPERATIONS:
  Net investment income (loss) ................   $    75,326    $  54,283    $   (111)   $      --   $   (328)   $      --
  Realized gain (loss) ........................      (103,515)      10,100           5           --        (62)          --
  Change in unrealized gain (loss)
    on investments ............................        45,865      (38,829)      3,811           --     (3,642)          --
                                                  -----------    ---------    --------    ---------   --------    ---------

    Net increase (decrease) in net assets
      resulting from operations ...............        17,676       25,554       3,705           --     (4,032)          --
                                                  -----------    ---------    --------    ---------   --------    ---------

UNIT TRANSACTIONS:
  Participant purchase payments ...............             5           --          --           --     10,000           --
  Participant transfers from other
    Travelers accounts ........................            --       43,783      81,419           --     48,283           --
  Administrative charges ......................            --         (224)         --           --         (6)          --
  Contract surrenders .........................       (35,377)     (17,782)         --           --       (416)          --
  Participant transfers to other
    Travelers accounts ........................      (972,703)        (522)         --           --         --           --
  Other payments to participants ..............            --       (3,205)         --           --         --           --
                                                  -----------    ---------    --------    ---------   --------    ---------

    Net increase (decrease) in net assets
      resulting from unit transactions ........    (1,008,075)      22,050      81,419           --     57,861           --
                                                  -----------    ---------    --------    ---------   --------    ---------

      Net increase (decrease) in net assets ...      (990,399)      47,604      85,124           --     53,829           --


NET ASSETS:
    Beginning of year .........................       990,399      942,795          --           --         --           --
                                                  -----------    ---------    --------    ---------   --------    ---------
    End of year ...............................   $        --    $ 990,399    $ 85,124    $      --   $ 53,829    $      --
                                                  ===========    =========    ========    =========   ========    =========

                        See Notes to Financial Statements
                                      -20-



                            THE TRAVELERS FUND BD II
                             FOR VARIABLE ANNUITIES

                 STATEMENT OF CHANGES IN NET ASSETS - CONTINUED
                 FOR THE YEARS ENDED DECEMBER 31, 2001 AND 2000


     SMITH BARNEY PREMIER
      SELECTIONS ALL CAP                                           DISCIPLINED MID CAP            DISCIPLINED SMALL CAP
       GROWTH PORTFOLIO         CONVERTIBLE BOND PORTFOLIO           STOCK PORTFOLIO                 STOCK PORTFOLIO
----------------------------   ----------------------------    ----------------------------    ----------------------------
     2001            2000           2001            2000            2001            2000            2001            2000
     ----            ----           ----            ----            ----            ----            ----            ----
$     (1,156)   $         --   $     31,563    $     23,437    $    (98,611)   $    (78,605)   $    (15,213)   $    (17,439)
      (4,301)             --        227,213         225,381         520,912         422,479        (113,557)        135,695

      (6,517)             --       (410,432)         31,122      (1,254,420)        582,808         (90,736)       (125,180)
------------    ------------   ------------    ------------    ------------    ------------    ------------    ------------


     (11,974)             --       (151,656)        279,940        (832,119)        926,682        (219,506)         (6,924)
------------    ------------   ------------    ------------    ------------    ------------    ------------    ------------


      11,907              --          6,522          56,616          34,387         293,755             984          81,743

     260,109              --      2,450,053       1,630,616       5,124,612       5,723,048         479,691         852,860
         (17)             --           (525)           (359)         (2,287)         (1,214)           (338)           (227)
        (319)             --       (788,666)       (184,649)       (772,417)       (355,616)        (90,412)        (81,000)

     (39,732)             --     (1,039,656)        (70,611)     (3,628,984)       (423,515)     (2,031,799)       (218,853)
          --              --        (54,131)         (4,433)       (241,353)        (57,760)             --          (2,685)
------------    ------------   ------------    ------------    ------------    ------------    ------------    ------------


     231,948              --        573,597       1,427,180         513,958       5,178,698      (1,641,874)        631,838
------------    ------------   ------------    ------------    ------------    ------------    ------------    ------------

     219,974              --        421,941       1,707,120        (318,161)      6,105,380      (1,861,380)        624,914



          --              --      4,085,685       2,378,565      11,166,049       5,060,669       1,861,380       1,236,466
------------    ------------   ------------    ------------    ------------    ------------    ------------    ------------
$    219,974    $         --   $  4,507,626    $  4,085,685    $ 10,847,888    $ 11,166,049    $         --    $  1,861,380
============    ============   ============    ============    ============    ============    ============    ============

                        See Notes to Financial Statements
                                      -21-



                            THE TRAVELERS FUND BD II
                             FOR VARIABLE ANNUITIES

                 STATEMENT OF CHANGES IN NET ASSETS - CONTINUED
                 FOR THE YEARS ENDED DECEMBER 31, 2001 AND 2000


                                                    MFS EMERGING GROWTH                                       STRATEGIC STOCK
                                                          PORTFOLIO             MFS RESEARCH PORTFOLIO           PORTFOLIO
                                                ----------------------------  --------------------------  ------------------------
                                                     2001           2000          2001          2000         2001         2000
                                                     ----           ----          ----          ----         ----         ----
OPERATIONS:
  Net investment income (loss) ................ $    (788,115) $  (1,537,531) $   (111,845) $   (154,747) $   101,112  $    25,604
  Realized gain (loss) ........................    11,938,081     11,286,316       261,320       429,674     (282,332)     197,826
  Change in unrealized gain (loss)
    on investments ............................   (47,169,912)   (37,754,024)   (2,983,236)   (1,164,995)    (158,398)      27,392
                                                -------------  -------------  ------------  ------------  -----------  -----------

    Net increase (decrease) in net assets
      resulting from operations ...............   (36,019,946)   (28,005,239)   (2,833,761)     (890,068)    (339,618)     250,822
                                                -------------  -------------  ------------  ------------  -----------  -----------

UNIT TRANSACTIONS:
  Participant purchase payments ...............       225,167      2,852,211        89,718       314,076          (38)      54,376
  Participant transfers from other
    Travelers accounts ........................     1,789,061     14,961,920       894,865     2,926,760    1,571,749      192,484
  Administrative charges ......................       (14,734)       (14,829)       (1,878)       (1,585)        (541)        (488)
  Contract surrenders .........................    (4,898,316)    (8,231,667)     (560,163)     (695,995)    (246,805)    (100,343)
  Participant transfers to other
    Travelers accounts ........................    (9,476,038)    (7,626,452)   (1,546,022)     (828,855)  (4,206,266)    (414,434)
  Other payments to participants ..............      (658,027)    (1,148,262)     (341,997)     (231,508)     (28,309)     (47,755)
                                                -------------  -------------  ------------  ------------  -----------  -----------

    Net increase (decrease) in net assets
      resulting from unit transactions ........   (13,032,887)       792,921    (1,465,477)    1,482,893   (2,910,210)    (316,160)
                                                -------------  -------------  ------------  ------------  -----------  -----------

      Net increase (decrease) in net assets ...   (49,052,833)   (27,212,318)   (4,299,238)      592,825   (3,249,828)     (65,338)


NET ASSETS:
    Beginning of year .........................   101,153,735    128,366,053    12,261,578    11,668,753    3,249,828    3,315,166
                                                -------------  -------------  ------------  ------------  -----------  -----------
    End of year ............................... $  52,100,902  $ 101,153,735  $  7,962,340  $ 12,261,578  $        --  $ 3,249,828
                                                =============  =============  ============  ============  ===========  ===========

                        See Notes to Financial Statements
                                      -22-



                            THE TRAVELERS FUND BD II
                             FOR VARIABLE ANNUITIES

                 STATEMENT OF CHANGES IN NET ASSETS - CONTINUED
                 FOR THE YEARS ENDED DECEMBER 31, 2001 AND 2000


         AIM CAPITAL                                                                                   PUTNAM DIVERSIFIED INCOME
    APPRECIATION PORTFOLIO          ALLIANCE GROWTH PORTFOLIO         MFS TOTAL RETURN PORTFOLIO              PORTFOLIO
------------------------------    ------------------------------    ------------------------------    ----------------------------
    2001             2000             2001             2000             2001             2000            2001            2000
    ----             ----             ----             ----             ----             ----            ----            ----
$  (1,093,878)   $  (1,780,817)   $  (2,276,088)   $  (3,601,859)   $   2,041,073    $   2,005,859    $  2,721,011    $  3,493,468
   23,829,488        8,126,148       31,420,566       32,140,454        5,733,859        5,591,434      (1,039,663)       (692,568)

  (51,592,363)     (21,881,628)     (64,523,429)     (92,232,207)      (9,753,178)      11,014,387        (416,675)     (3,558,350)
-------------    -------------    -------------    -------------    -------------    -------------    ------------    ------------


  (28,856,753)     (15,536,297)     (35,378,951)     (63,693,612)      (1,978,246)      18,611,680       1,264,673        (757,450)
-------------    -------------    -------------    -------------    -------------    -------------    ------------    ------------


      236,534        2,238,159          580,499        4,765,193          472,434          898,440         111,949         345,129

    1,264,359       11,572,102        6,527,776       18,963,399       14,315,368        6,631,391         829,169       2,164,610
      (21,340)         (19,883)         (51,820)         (43,737)         (23,746)         (17,487)         (8,036)         (6,535)
   (7,678,309)     (11,309,502)     (18,317,583)     (24,364,303)      (9,710,042)      (8,817,121)     (3,471,111)     (4,037,719)

   (8,375,152)      (3,438,150)     (21,747,943)     (11,306,762)      (8,922,945)     (16,240,004)     (2,353,468)     (3,992,033)
   (1,117,900)      (1,801,014)      (3,921,988)      (4,055,566)      (3,859,148)      (2,699,219)     (1,647,756)       (736,249)
-------------    -------------    -------------    -------------    -------------    -------------    ------------    ------------


  (15,691,808)      (2,758,288)     (36,931,059)     (16,041,776)      (7,728,079)     (20,244,000)     (6,539,253)     (6,262,797)
-------------    -------------    -------------    -------------    -------------    -------------    ------------    ------------

  (44,548,561)     (18,294,585)     (72,310,010)     (79,735,388)      (9,706,325)      (1,632,320)     (5,274,580)     (7,020,247)



  120,742,202      139,036,787      261,650,703      341,386,091      138,093,973      139,726,293      43,770,617      50,790,864
-------------    -------------    -------------    -------------    -------------    -------------    ------------    ------------
$  76,193,641    $ 120,742,202    $ 189,340,693    $ 261,650,703    $ 128,387,648    $ 138,093,973    $ 38,496,037    $ 43,770,617
=============    =============    =============    =============    =============    =============    ============    ============

                        See Notes to Financial Statements
                                      -23-



                            THE TRAVELERS FUND BD II
                             FOR VARIABLE ANNUITIES

                 STATEMENT OF CHANGES IN NET ASSETS - CONTINUED
                 FOR THE YEARS ENDED DECEMBER 31, 2001 AND 2000

                                                 SALOMON BROTHERS GLOBAL          SMITH BARNEY          SMITH BARNEY INTERNATIONAL
                                                   HIGH YIELD PORTFOLIO      HIGH INCOME PORTFOLIO       ALL CAP GROWTH PORTFOLIO
                                                 -----------------------   -------------------------   ---------------------------
                                                    2001         2000          2001          2000           2001           2000
                                                    ----         ----          ----          ----           ----           ----
OPERATIONS:
  Net investment income (loss) ................  $  361,114   $  433,586   $ 3,813,606   $ 3,616,785   $   (678,043)  $   (422,752)
  Realized gain (loss) ........................    (238,254)    (246,454)   (2,127,703)   (1,199,676)   (23,676,887)    11,267,545
  Change in unrealized gain (loss)
    on investments ............................     255,293      112,808    (3,387,085)   (6,686,143)     3,163,229    (29,830,790)
                                                 ----------   ----------   -----------   -----------   ------------   ------------

    Net increase (decrease) in net assets
      resulting from operations ...............     378,153      299,940    (1,701,182)   (4,269,034)   (21,191,701)   (18,985,997)
                                                 ----------   ----------   -----------   -----------   ------------   ------------

UNIT TRANSACTIONS:
  Participant purchase payments ...............      11,387       53,154       238,300       241,395        154,679      1,766,928
  Participant transfers from other
    Travelers accounts ........................   2,674,984      284,289     1,251,823     2,033,956    399,385,272    590,719,159
  Administrative charges ......................      (1,035)        (744)       (6,544)       (5,996)       (11,016)       (10,059)
  Contract surrenders .........................    (667,619)    (535,997)   (3,078,287)   (3,752,779)    (5,350,910)    (6,205,656)
  Participant transfers to other
    Travelers accounts ........................  (1,196,931)    (807,914)   (3,081,579)   (5,141,043)  (398,934,625)  (592,851,836)
  Other payments to participants ..............     (18,584)    (124,902)   (1,212,331)     (874,347)      (725,233)      (691,102)
                                                 ----------   ----------   -----------   -----------   ------------   ------------

    Net increase (decrease) in net assets
      resulting from unit transactions ........     802,202   (1,132,114)   (5,888,618)   (7,498,814)    (5,481,833)    (7,272,566)
                                                 ----------   ----------   -----------   -----------   ------------   ------------

      Net increase (decrease) in net assets ...   1,180,355     (832,174)   (7,589,800)  (11,767,848)   (26,673,534)   (26,258,563)


NET ASSETS:
    Beginning of year .........................   7,065,731    7,897,905    39,519,634    51,287,482     73,583,474     99,842,037
                                                 ----------   ----------   -----------   -----------   ------------   ------------
    End of year ...............................  $8,246,086   $7,065,731   $31,929,834   $39,519,634   $ 46,909,940   $ 73,583,474
                                                 ==========   ==========   ===========   ===========   ============   ============

                        See Notes to Financial Statements
                                      -24-



                            THE TRAVELERS FUND BD II
                             FOR VARIABLE ANNUITIES

                 STATEMENT OF CHANGES IN NET ASSETS - CONTINUED
                 FOR THE YEARS ENDED DECEMBER 31, 2001 AND 2000


                                          SMITH BARNEY
    SMITH BARNEY LARGE CAP            LARGE CAPITALIZATION                 SMITH BARNEY                    SMITH BARNEY
        VALUE PORTFOLIO                 GROWTH PORTFOLIO              MONEY MARKET PORTFOLIO          PACIFIC BASIN PORTFOLIO
------------------------------    ----------------------------    ------------------------------    ---------------------------
     2001             2000            2001            2000             2001             2000           2001            2000
     ----             ----            ----            ----             ----             ----           ----            ----
$     156,210    $      93,936    $   (770,275)   $ (1,015,144)   $   1,597,927    $   2,807,596    $   (16,365)   $    (83,291)
    4,073,256        3,367,593        (249,861)      1,546,320               --               --     (1,562,296)        102,863

  (14,413,770)       8,232,575      (9,403,285)     (7,616,559)              --               --      1,355,542      (7,022,784)
-------------    -------------    ------------    ------------    -------------    -------------    -----------    ------------


  (10,184,304)      11,694,104     (10,423,421)     (7,085,383)       1,597,927        2,807,596       (223,119)     (7,003,212)
-------------    -------------    ------------    ------------    -------------    -------------    -----------    ------------


      281,965        1,789,478         298,699       3,197,528          945,213        3,666,036             69          70,583

    5,423,351        6,576,491       6,162,683      14,858,486      436,798,257      623,589,946      2,529,945       8,555,664
      (21,228)         (15,876)        (15,758)        (12,719)          (4,596)          (4,513)            (9)           (902)
   (7,561,092)      (8,261,316)     (4,700,036)     (5,532,670)     (11,027,965)     (16,367,270)      (105,315)       (715,683)

   (6,144,183)      (9,683,638)     (9,422,618)     (6,907,401)    (417,737,811)    (614,676,506)    (7,000,960)    (10,621,481)
   (2,365,563)      (1,864,906)     (1,212,308)     (1,124,081)      (2,089,973)      (2,850,512)            --         (83,047)
-------------    -------------    ------------    ------------    -------------    -------------    -----------    ------------


  (10,386,750)     (11,459,767)     (8,889,338)      4,479,143        6,883,125       (6,642,819)    (4,576,270)     (2,794,866)
-------------    -------------    ------------    ------------    -------------    -------------    -----------    ------------

  (20,571,054)         234,337     (19,312,759)     (2,606,240)       8,481,052       (3,835,223)    (4,799,389)     (9,798,078)



  110,617,393      110,383,056      76,974,598      79,580,838       62,824,079       66,659,302      4,799,389      14,597,467
-------------    -------------    ------------    ------------    -------------    -------------    -----------    ------------
$  90,046,339    $ 110,617,393    $ 57,661,839    $ 76,974,598    $  71,305,131    $  62,824,079    $        --    $  4,799,389
=============    =============    ============    ============    =============    =============    ===========    ============

                        See Notes to Financial Statements
                                      -25-



                            THE TRAVELERS FUND BD II
                             FOR VARIABLE ANNUITIES

                 STATEMENT OF CHANGES IN NET ASSETS - CONTINUED
                 FOR THE YEARS ENDED DECEMBER 31, 2001 AND 2000


                                                                                                              SMITH BARNEY SMALL CAP
                                                          TRAVELERS                      VAN KAMPEN            GROWTH OPPORTUNITIES
                                                   MANAGED INCOME PORTFOLIO         ENTERPRISE PORTFOLIO             PORTFOLIO
                                                 ---------------------------   -----------------------------   ---------------------
                                                     2001           2000            2001            2000          2001        2000
                                                     ----           ----            ----            ----          ----        ----
OPERATIONS:
  Net investment income (loss) ................  $    916,980   $    699,082   $  (1,042,880)  $  (1,771,804)  $  (2,007)  $      --
  Realized gain (loss) ........................       618,225         (5,472)     17,210,118      21,761,551        (336)         --
  Change in unrealized gain (loss)
    on investments ............................       (29,351)     1,153,591     (41,976,814)    (42,218,340)      6,049          --
                                                 ------------   ------------   -------------   -------------   ---------   ---------

    Net increase (decrease) in net assets
      resulting from operations ...............     1,505,854      1,847,201     (25,809,576)    (22,228,593)      3,706          --
                                                 ------------   ------------   -------------   -------------   ---------   ---------

UNIT TRANSACTIONS:
  Participant purchase payments ...............       119,927        712,782         248,163       2,276,379       2,775          --
  Participant transfers from other
    Travelers accounts ........................    16,109,012      1,639,529       1,345,951       7,970,183     451,734          --
  Administrative charges ......................        (2,509)        (2,014)        (18,997)        (17,762)         (3)         --
  Contract surrenders .........................    (4,443,503)    (1,747,223)     (6,661,331)    (10,874,695)       (125)         --
  Participant transfers to other
    Travelers accounts ........................    (9,896,912)    (2,361,269)    (10,681,931)     (5,625,689)     (3,739)         --
  Other payments to participants ..............      (617,854)      (798,988)     (1,280,685)     (1,917,095)         --          --
                                                 ------------   ------------   -------------   -------------   ---------   ---------

    Net increase (decrease) in net assets
      resulting from unit transactions ........     1,268,161     (2,557,183)    (17,048,830)     (8,188,679)    450,642          --
                                                 ------------   ------------   -------------   -------------   ---------   ---------

      Net increase (decrease) in net assets ...     2,774,015       (709,982)    (42,858,406)    (30,417,272)    454,348          --


NET ASSETS:
    Beginning of year .........................    29,235,274     29,945,256     117,901,483     148,318,755          --          --
                                                 ------------   ------------   -------------   -------------   ---------   ---------
    End of year ...............................  $ 32,009,289   $ 29,235,274   $  75,043,077   $ 117,901,483   $ 454,348   $      --
                                                 ============   ============   =============   =============   =========   =========

                       See Notes to Financial Statements
                                      -26-



                            THE TRAVELERS FUND BD II
                             FOR VARIABLE ANNUITIES

                 STATEMENT OF CHANGES IN NET ASSETS - CONTINUED
                 FOR THE YEARS ENDED DECEMBER 31, 2001 AND 2000

            COMBINED
--------------------------------
     2001              2000
     ----              ----

$    4,731,052    $    3,907,945
    79,830,840       110,059,420

  (268,398,496)     (224,571,805)
--------------    --------------


  (183,836,604)     (110,604,440)
--------------    --------------


     4,855,983        27,888,896

   947,963,525     1,339,523,195
      (236,574)         (198,041)
  (104,683,869)     (123,324,990)

  (948,318,838)   (1,304,097,378)
   (23,736,689)      (23,847,832)
--------------    --------------


  (124,156,462)      (84,056,150)
--------------    --------------

  (307,993,066)     (194,660,590)



 1,399,572,204     1,594,232,794
--------------    --------------
$1,091,579,138    $1,399,572,204
==============    ==============

                       See Notes to Financial Statements
                                      -27-



                          NOTES TO FINANCIAL STATEMENTS

1.   SIGNIFICANT ACCOUNTING POLICIES

     The  Travelers  Fund  BD II for  Variable  Annuities  ("Fund  BD  II") is a
     separate  account of The  Travelers  Life and Annuity  Company  ("Travelers
     Life"),  which is a wholly  owned  subsidiary  of The  Travelers  Insurance
     Company ("The Travelers"), an indirect wholly owned subsidiary of Citigroup
     Inc.,  and is available  for funding  certain  variable  annuity  contracts
     issued by Travelers  Life.  Fund BD II is registered  under the  Investment
     Company Act of 1940, as amended,  as a unit investment trust. Fund BD II is
     comprised of the Travelers Vintage Annuity product.

     Participant purchase payments applied to Fund BD II are invested in one or
     more sub-accounts in accordance with the selection made by the contract
     owner. As of December 31, 2001, the investments comprising Fund BD II were:

     AIM Variable Insurance Funds, Inc., Delaware business trust
       AIM V.I. Value Fund
     Alliance Variable Product Series Fund, Inc., Maryland business trust
       Premier Growth Portfolio - Class B
     American Variable Insurance Series, Massachusetts business trust
       Global Growth Fund - Class 2
       Growth Fund - Class 2
       Growth-Income Fund - Class 2
     Dreyfus Variable Investment Fund, Maryland business trust
       Small Cap Portfolio - Initial Class
     Greenwich Street Series Fund, Massachusetts business trust, affiliate of
     The Travelers
       Equity Index Portfolio - Class II Shares
       Fundamental Value Portfolio (formerly Total Return Portfolio)
     Salomon Brothers Variable Series Fund Inc., Maryland business trust,
     affiliate of The Travelers
       Investors Fund
       Total Return Fund
     Smith  Barney Allocation Series Inc., Maryland business trust, affiliate
       of The Travelers
     Select Balanced Portfolio (formerly Balanced
       Portfolio - Class A)
     Select Growth Portfolio (formerly Growth
       Portfolio - Class A)
     Select High Growth Portfolio (formerly High
       Growth Portfolio - Class A)
     Smith Barney Investment Series, Massachusetts business trust, affiliate of
     The Travelers
       Smith Barney Large Cap Core Portfolio
       Smith Barney Premier Selections All Cap Growth Portfolio
     The Travelers Series Trust, Massachusetts business trust, affiliate of
     The Travelers
       Convertible Bond Portfolio
       Disciplined Mid Cap Stock Portfolio
       MFS Emerging Growth Portfolio
       MFS Research Portfolio
     Travelers Series Fund Inc., Maryland business trust, affiliate of
     The Travelers
       AIM Capital Appreciation Portfolio
       Alliance Growth Portfolio
       MFS Total Return Portfolio
       Putnam Diversified Income Portfolio
       Salomon Brothers Global High Yield Portfolio (formerly INVESCO Strategic
         Income Portfolio)
       Smith Barney High Income Portfolio
       Smith Barney International All Cap Growth Portfolio (formerly
       Smith Barney International Equity Portfolio)
       Smith Barney Large Cap Value Portfolio
       Smith Barney Large Capitalization Growth Portfolio
       Smith Barney Money Market Portfolio
       Travelers Managed Income Portfolio
       Van Kampen Enterprise Portfolio
       Variable Annuity Portfolios, Massachusetts business trust, affiliate of
         The Travelers
       Smith Barney Small Cap Growth Opportunities Portfolio

                                      -28-



                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

1.   SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     Not all funds may be available in all states or to all contract owners.

     Growth and Income  Portfolio  of Smith Barney  Investment  Series is not an
     approved  sub-account  for Fund BD II for the year ended December 31, 2001.
     This was communicated to all the affected  contract  holders,  along with a
     request for instructions to transfer the assets to an approved sub-account.
     At December  31, 2001 this  sub-account  had assets of $85,124,  which were
     moved  in  February  2002  to  approved  sub-accounts  in  accordance  with
     instructions  received from the contract holders.  In conjunction with this
     transfer,  all investment gains accrued in the sub-account were retained by
     the contract  holders.  No investment  losses were  experienced by contract
     holders as a result of their participation in this sub-account.

     Effective  April  20,  2001,  the  assets  of Smith  Barney  Pacific  Basin
     Portfolio of the Travelers Series Fund Inc. were combined into Smith Barney
     International All Cap Growth Portfolio of Travelers Series Fund Inc. At the
     effective  date,  Fund BD II held 643,721  shares of Smith  Barney  Pacific
     Basin Portfolio  having a market value of $4,285,874,  which were exchanged
     for 289,782 shares of Smith Barney  International  All Cap Growth Portfolio
     equal in value.

     Effective  April 27, 2001,  the assets of Select Income  Portfolio of Smith
     Barney Allocation Series Inc. were combined into Select Balanced  Portfolio
     of Smith Barney  Allocation  Series Inc. At the effective  date, Fund BD II
     held 91,076  shares of Select  Income  Portfolio  having a market  value of
     $917,530,  which  were  exchanged  for  75,642  shares of  Select  Balanced
     Portfolio equal in value.

     Effective  April 27, 2001, the assets of Select  Conservative  Portfolio of
     Smith Barney  Allocation  Series Inc. were  combined  into Select  Balanced
     Portfolio of Smith Barney  Allocation  Series Inc. At the  effective  date,
     Fund BD II held 203,398 shares of Select  Conservative  Portfolio  having a
     market value of  $2,168,059,  which were  exchanged  for 178,735  shares of
     Select Balanced Portfolio equal in value.

     Effective  October 26, 2001, the assets of Strategic Stock Portfolio of The
     Travelers  Series  Trust  were  combined  into  Investors  Fund of  Salomon
     Brothers  Variable  Series Fund Inc. At the effective  date Fund BD II held
     348,172  shares  of  Strategic  Stock  Portfolio  having a market  value of
     $3,116,949, which were exchanged for 255,069 shares of Investors Fund equal
     in value.

     Effective  October  26,  2001,  the assets of  Disciplined  Small Cap Stock
     Portfolio of The Travelers Series Trust were  liquidated.  At the effective
     date,  Fund BD II held  134,309  shares  of  Disciplined  Small  Cap  Stock
     Portfolio having a market value of $1,179,214,  which were used to purchase
     1,179,214  shares of Smith Barney Money Market  Portfolio of the  Travelers
     Series Fund Inc., equal in value.

     The following is a summary of significant  accounting policies consistently
     followed by Fund BD II in the preparation of its financial statements.

     SECURITY  VALUATION.  Investments  are valued daily at the net asset values
     per share of the underlying funds.

     SECURITY TRANSACTIONS. Security transactions are accounted for on the trade
     date.  Income from  dividends and realized gain (loss)  distributions,  are
     recorded on the  ex-distribution  date.  In 2001,  net dividend  income and
     realized  gain  (loss)  distributions  were  disclosed  separately  as  net
     investment  income and realized  gain (loss) on the Statement of Changes in
     Net Assets.  Prior year  information has been  reclassified for comparative
     purposes.

     FEDERAL INCOME TAXES. The operations of Fund BD II form a part of the total
     operations of Travelers Life and are not taxed  separately.  Travelers Life
     is taxed as a life  insurance  company  under the Internal  Revenue Code of
     1986, as amended (the "Code").  Under  existing  federal income tax law, no
     taxes are payable on the investment income of Fund BD II. Fund BD II is not
     taxed as a "regulated investment company" under Subchapter M of the Code.

     FINANCIAL HIGHLIGHTS.  In 2001, Fund BD II adopted the financial highlights
     disclosure  recommended by the AICPA Audit Guide for Investment  Companies.
     It is comprised of the units,  unit values,net  assets,  investment  income
     ratio,  expense  ratios and total  returns  for each  sub-account.  As each
     sub-account  offers  multiple  contract  charges,  certain  information  is
     provided  in  the  form  of  a  range.  In  certain  instances,  the  range
     information  may reflect  varying time periods if assets did not exist with
     all contract charge options of the sub-account for the entire year.

                                      -29-



                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

1.   SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     OTHER.   The  preparation  of  financial   statements  in  conformity  with
     accounting  principles  generally  accepted in the United States of America
     requires  management  to make  estimates  and  assumptions  that affect the
     reported  amounts of assets and  liabilities  and  disclosure of contingent
     assets and  liabilities  at the date of the  financial  statements  and the
     reported  amounts of revenues and  expenses  during the  reporting  period.
     Actual results could differ from those estimates.

2.   INVESTMENTS

     The aggregate  costs of purchases  and proceeds  from sales of  investments
     were  $999,955,160  and  $1,005,933,397,  respectively,  for the year ended
     December 31, 2001.  Realized gains and losses from investment  transactions
     are reported on an average cost basis.  The cost of investments in eligible
     funds  was   $1,203,401,950   at  December  31,  2001.   Gross   unrealized
     appreciation  for all  investments  at December  31, 2001 was  $18,196,676.
     Gross unrealized  depreciation for all investments at December 31, 2001 was
     $129,945,035.

3.   CONTRACT CHARGES

     Insurance  charges are paid for the  mortality and expense risks assumed by
     Travelers Life.  Each business day,  Travelers Life deducts a mortality and
     expense charge,  which is reflected in the calculation of accumulation  and
     annuity unit values.  This charge  equals,  on an annual  basis,  1.02% and
     1.30%,  of the amounts held in each funding  option for the Standard  Death
     Benefit and the Enhanced Death Benefit, respectively.

     Administrative fees are paid for administrative  expenses. This fee is also
     deducted each business day and reflected in the calculation of accumulation
     and annuity unit values.  This charge equals, on an annual basis,  0.15% of
     the amounts held in each funding option.

     For  contracts in the  accumulation  phase with a contract  value less than
     $40,000, an annual charge of $30 (prorated for partial periods) is deducted
     from  participant  account  balances  and  paid to The  Travelers  to cover
     contract administrative charges.

     No sales charge is deducted from  participant  purchase  payments when they
     are  received.  However,  Travelers  Life  generally  assesses a contingent
     deferred sales charge of up to 6% if a  participant's  purchase  payment is
     surrendered  within  six  years of its  payment  date.  Contract  surrender
     payments  include  $1,566,006 and  $2,225,043 of contingent  deferred sales
     charges for the years ended December 31, 2001 and 2000, respectively.

                                      -30-



                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

4.   NET CONTRACT OWNERS' EQUITY


                                                                        DECEMBER 31, 2001
                                                 ---------------------------------------------------------------

                                                 ACCUMULATION     ANNUITY      UNIT     ACCUMULATION    ANNUITY
                                                     UNITS         UNITS       VALUE     NET ASSETS   NET ASSETS
                                                 ------------     -------   ----------  ------------  ----------
AIM Variable Insurance Funds, Inc.
  AIM V.I. Value Fund
    Standard Death Benefit ....................      784,729           --   $    0.886   $  695,567   $       --
    Enhanced Death Benefit ....................        2,179           --        0.885        1,928           --

Alliance Variable Product Series Fund, Inc. ...
  Premier Growth Portfolio - Class B
    Standard Death Benefit ....................    1,599,889           --        0.857    1,370,343           --
    Enhanced Death Benefit ....................      234,311           --        0.855      200,318           --

American Variable Insurance Series
  Global Growth Fund - Class 2
    Standard Death Benefit ....................      302,319           --        0.876      264,691           --
    Enhanced Death Benefit ....................       78,492           --        0.874       68,594           --
  Growth Fund - Class 2
    Standard Death Benefit ....................    1,775,006           --        0.852    1,512,445           --
    Enhanced Death Benefit ....................      438,782           --        0.850      373,174           --
  Growth-Income Fund - Class 2
    Standard Death Benefit ....................    4,182,477           --        0.967    4,045,265           --
    Enhanced Death Benefit ....................      719,119           --        0.965      694,228           --

Dreyfus Variable Investment Fund
  Small Cap Portfolio - Initial Class
    Standard Death Benefit ....................    8,367,550           --        1.078    9,022,154           --
    Enhanced Death Benefit ....................      739,152           --        1.067      788,865           --

Greenwich Street Series Fund
  Equity Index Portfolio - Class II Shares
    Standard Death Benefit ....................    5,290,970           --        0.845    4,470,711           --
    Enhanced Death Benefit ....................       98,319           --        0.839       82,460           --
  Fundamental Value Portfolio
    Standard Death Benefit ....................   35,931,255        5,391        2.497   89,734,147       13,465
    Enhanced Death Benefit ....................    7,499,804       18,667        2.448   18,360,846       45,701

Salomon Brothers Variable Series Funds Inc. ...
  Investors Fund
    Standard Death Benefit ....................    8,630,494           --        1.207   10,420,649           --
    Enhanced Death Benefit ....................    1,342,374           --        1.195    1,604,280           --
  Total Return Fund
    Standard Death Benefit ....................    1,775,866           --        1.039    1,845,076           --
    Enhanced Death Benefit ....................      241,087           --        1.028      247,926           --

                                      -31-



                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

4. NET CONTRACT OWNERS' EQUITY (CONTINUED)


                                                                                      DECEMBER 31, 2001
                                                                ----------------------------------------------------------------

                                                                ACCUMULATION    ANNUITY       UNIT     ACCUMULATION   ANNUITY
                                                                    UNITS        UNITS       VALUE      NET ASSETS   NET ASSETS
                                                                ------------    --------   ----------  ------------  -----------
Smith Barney Allocation Series Inc.
  Select Balanced Portfolio
    Standard Death Benefit ...................................    8,521,339           --   $    1.270  $10,826,133  $        --
    Enhanced Death Benefit ...................................    2,337,584           --        1.253    2,930,059           --
  Select Growth Portfolio
    Standard Death Benefit ...................................    4,058,209           --        1.192    4,838,415           --
    Enhanced Death Benefit ...................................    1,443,925           --        1.176    1,698,501           --
  Select High Growth Portfolio
    Standard Death Benefit ...................................    2,532,075           --        1.242    3,144,251           --
    Enhanced Death Benefit ...................................      389,634           --        1.225      477,361           --

Smith Barney Investment Series
  Growth and Income Portfolio
    Standard Death Benefit ...................................       78,122           --        1.090       85,124           --
    Enhanced Death Benefit ...................................           --           --        1.089           --           --
  Smith Barney Large Cap Core Portfolio
    Standard Death Benefit ...................................       49,350           --        0.895       44,172           --
    Enhanced Death Benefit ...................................       10,809           --        0.893        9,657           --
  Smith Barney Premier Selections All Cap Growth Portfolio
    Standard Death Benefit ...................................      165,628           --        0.896      148,382           --
    Enhanced Death Benefit ...................................       80,062           --        0.894       71,592           --

The Travelers Series Trust
  Convertible Bond Portfolio
    Standard Death Benefit ...................................    3,229,549           --        1.280    4,135,384           --
    Enhanced Death Benefit ...................................      293,689           --        1.267      372,242           --
  Disciplined Mid Cap Stock Portfolio
    Standard Death Benefit ...................................    7,464,052           --        1.305    9,741,362           --
    Enhanced Death Benefit ...................................      856,513           --        1.292    1,106,526           --
  MFS Emerging Growth Portfolio
    Standard Death Benefit ...................................   31,323,073           --        1.391   43,563,169           --
    Enhanced Death Benefit ...................................    6,228,366           --        1.371    8,537,733           --
  MFS Research Portfolio
    Standard Death Benefit ...................................    7,294,912           --        0.906    6,611,516           --
    Enhanced Death Benefit ...................................    1,505,832           --        0.897    1,350,824           --

                                          -32-
    



                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

4. NET CONTRACT OWNERS' EQUITY (CONTINUED)


                                                                                       DECEMBER 31, 2001
                                                              -------------------------------------------------------------------

                                                              ACCUMULATION      ANNUITY      UNIT      ACCUMULATION     ANNUITY
                                                                  UNITS          UNITS       VALUE      NET ASSETS    NET ASSETS
                                                              ------------      -------   -----------   -----------   -----------
Travelers Series Fund Inc.
  AIM Capital Appreciation Portfolio
    Standard Death Benefit ................................    48,749,204        10,332   $     1.317   $64,215,898   $    13,610
    Enhanced Death Benefit ................................     9,242,361            --         1.294    11,964,133            --
  Alliance Growth Portfolio
    Standard Death Benefit ................................    61,344,760        16,901         2.627   161,137,643        44,394
    Enhanced Death Benefit ................................    10,948,574            --         2.572    28,158,656            --
  MFS Total Return Portfolio
    Standard Death Benefit ................................    51,918,467         6,549         2.103   109,159,527        13,770
    Enhanced Death Benefit ................................     9,314,566        18,737         2.059    19,175,777        38,574
  Putnam Diversified Income Portfolio
    Standard Death Benefit ................................    24,095,133            --         1.344    32,373,117            --
    Enhanced Death Benefit ................................     4,629,780        24,632         1.316     6,090,517        32,403
  Salomon Brothers Global High Yield Portfolio
    Standard Death Benefit ................................     5,041,930            --         1.450     7,310,015            --
    Enhanced Death Benefit ................................       659,392            --         1.420       936,071            --
  Smith Barney High Income Portfolio
    Standard Death Benefit ................................    22,082,482            --         1.273    28,111,315            --
    Enhanced Death Benefit ................................     3,040,866        22,688         1.246     3,790,240        28,279
  Smith Barney International All Cap Growth Portfolio
    Standard Death Benefit ................................    37,365,581            --         1.109    41,435,905            --
    Enhanced Death Benefit ................................     5,014,056        27,509         1.086     5,444,166        29,869
  Smith Barney Large Cap Value Portfolio
    Standard Death Benefit ................................    36,890,129         6,180         2.083    76,855,422        12,875
    Enhanced Death Benefit ................................     6,443,255        16,975         2.040    13,143,414        34,628
  Smith Barney Large Capitalization Growth Portfolio
    Standard Death Benefit ................................    41,629,754            --         1.272    52,935,535            --
    Enhanced Death Benefit ................................     3,755,140            --         1.259     4,726,304            --
  Smith Barney Money Market Portfolio
    Standard Death Benefit ................................    49,324,087            --         1.317    64,952,938            --
    Enhanced Death Benefit ................................     4,926,672            --         1.289     6,352,193            --
  Travelers Managed Income Portfolio
    Standard Death Benefit ................................    18,765,083            --         1.469    27,560,359            --
    Enhanced Death Benefit ................................     3,068,928        24,583         1.438     4,413,576        35,354
  Van Kampen Enterprise Portfolio
    Standard Death Benefit ................................    30,003,301         4,937         2.125    63,769,172        10,492
    Enhanced Death Benefit ................................     5,397,608        14,779         2.081    11,232,656        30,757

Variable Annuity Portfolios
  Smith Barney Small Cap Growth Opportunities Portfolio
    Standard Death Benefit ................................       471,861            --         0.947       446,667            --
    Enhanced Death Benefit ................................         8,130            --         0.945         7,681            --
                                                                                                     --------------     ---------
  Net Contract Owners' Equity .............................                                          $1,091,194,967     $ 384,171
                                                                                                     ==============     =========

                                      -33-


                    NOTES TO FINANCIAL STATEMENTS - CONTINUED


5. STATEMENT OF INVESTMENTS


                                                                                        FOR THE YEAR ENDED DECEMBER 31, 2001
                                                                             -----------------------------------------------------

INVESTMENTS                                                                     NO. OF        MARKET       COST OF       PROCEEDS
                                                                                SHARES        VALUE       PURCHASES     FROM SALES
                                                                             -----------   -----------   -----------   -----------
AIM Variable Insurance Funds, Inc. (0.1%)
  AIM V.I. Value Fund
    Total (Cost $777,012)                                                         29,874   $   697,562   $ 1,173,877   $   335,026
                                                                             -----------   -----------   -----------   -----------

ALLIANCE VARIABLE PRODUCT SERIES FUND, INC. (0.2%)
  Premier Growth Portfolio - Class B
    Total (Cost $1,520,018)                                                       62,833     1,570,818     1,548,483        29,389
                                                                             -----------   -----------   -----------   -----------

AMERICAN VARIABLE INSURANCE SERIES (0.6%)
  Global Growth Fund - Class 2 (Cost $325,129)                                    24,912       333,317       376,859        48,458
  Growth Fund - Class 2 (Cost $1,940,875)                                         42,781     1,885,802     2,259,506       244,007
  Growth-Income Fund - Class 2 (Cost $4,729,603)                                 150,094     4,739,961     5,390,779       611,410
                                                                             -----------   -----------   -----------   -----------
    Total (Cost $6,995,607)                                                      217,787     6,959,080     8,027,144       903,875
                                                                             -----------   -----------   -----------   -----------

DREYFUS VARIABLE INVESTMENT FUND (0.9%)
  Small Cap Portfolio - Initial Class
    Total (Cost $13,306,820)                                                     279,305     9,811,986     3,316,133     3,051,436
                                                                             -----------   -----------   -----------   -----------

GREENWICH STREET SERIES FUND (10.3%)
  Equity Index Portfolio - Class II Shares (Cost $5,418,223)                     161,648     4,553,616       418,828       895,400
    Fundamental Value Portfolio (Cost $99,956,422)                             5,669,028   108,165,046    17,601,008    16,385,989
                                                                             -----------   -----------   -----------   -----------
    Total (Cost $105,374,645)                                                  5,830,676   112,718,662    18,019,836    17,281,389
                                                                             -----------   -----------   -----------   -----------

SALOMON BROTHERS VARIABLE SERIES FUNDS INC. (1.3%)
  Investors Fund (Cost $11,866,606)                                              940,276    12,026,130     8,933,439     2,196,357
  Total Return Fund (Cost $2,106,862)                                            201,464     2,093,209       553,046       531,342
                                                                             -----------   -----------   -----------   -----------
    Total (Cost $13,973,468)                                                   1,141,740    14,119,339     9,486,485     2,727,699
                                                                             -----------   -----------   -----------   -----------

SMITH BARNEY ALLOCATION SERIES INC. (2.2%)
  Select Balanced Portfolio (Cost $14,300,491)                                 1,239,424    13,757,610     4,222,709     1,918,200
  Select Conservative Portfolio (Cost $0)                                             --            --       298,363     2,231,177
  Select Growth Portfolio (Cost $6,654,345)                                      568,981     6,537,588       102,996       859,452
  Select High Growth Portfolio (Cost $3,826,374)                                 329,870     3,621,975       395,928       275,930
  Select Income Portfolio (Cost $0)                                                   --            --        79,065     1,012,133
                                                                             -----------   -----------   -----------   -----------
    Total (Cost $24,781,210)                                                   2,138,275    23,917,173     5,099,061     6,296,892
                                                                             -----------   -----------   -----------   -----------

SMITH BARNEY INVESTMENT SERIES (0.0%)
  Growth and Income Portfolio (Cost $81,321)                                       9,555        85,132        81,419           103
  Smith Barney Large Cap Core Portfolio (Cost $57,476)                             5,614        53,834        58,208           670
  Smith Barney Premier Selections All Cap Growth Portfolio (Cost $226,513)        18,333       219,997       271,797        40,982
                                                                             -----------   -----------   -----------   -----------
    Total (Cost $365,310)                                                         33,502       358,963       411,424        41,755
                                                                             -----------   -----------   -----------   -----------

                                      -34-



                    NOTES TO FINANCIAL STATEMENTS - CONTINUED


5.   STATEMENT OF INVESTMENTS (CONTINUED)


                                                                                      FOR THE YEAR ENDED DECEMBER 31, 2001
                                                                           ---------------------------------------------------------

                                                                              NO. OF        MARKET         COST OF       PROCEEDS
                                                                              SHARES        VALUE         PURCHASES     FROM SALES
                                                                           -----------  --------------  ------------  --------------
  THE TRAVELERS SERIES TRUST (6.9%)
    Convertible Bond Portfolio (Cost $4,598,468)                               398,239  $    4,508,068  $  2,638,859  $    1,832,476
    Disciplined Mid Cap Stock Portfolio (Cost $10,939,373)                     704,021      10,848,968     5,040,720       3,888,247
    Disciplined Small Cap Stock Portfolio (Cost $0)                                 --              --       540,034       2,125,749
    MFS Emerging Growth Portfolio (Cost $71,062,068)                         4,732,622      52,106,171    13,456,961      14,280,628
    MFS Research Portfolio (Cost $9,825,372)                                   907,998       7,963,145     1,406,234       2,418,058
    Strategic Stock Portfolio (Cost $0)                                             --              --     1,692,518       4,466,863
                                                                           -----------  --------------  ------------  --------------
      Total (Cost $96,425,281)                                               6,742,880      75,426,352    24,775,326      29,012,021
                                                                           -----------  --------------  ------------  --------------

  TRAVELERS SERIES FUND INC. (77.5%)
    AIM Capital Appreciation Portfolio (Cost $90,836,293)                    7,456,100      76,201,344    23,814,074      17,112,879
    Alliance Growth Portfolio (Cost $222,882,306)                           10,263,400     189,359,739    34,838,419      41,686,856
    MFS Total Return Portfolio (Cost $120,359,595)                           7,697,870     128,400,465    15,434,602      16,630,463
    Putnam Diversified Income Portfolio (Cost $44,664,454)                   3,838,472      38,499,870     3,720,670       7,549,832
    Salomon Brothers Global High Yield Portfolio (Cost $9,081,539)             810,108       8,246,898     3,036,438       1,874,616
    Smith Barney High Income Portfolio (Cost $44,841,736)                    3,730,489      31,932,986     5,050,696       7,139,252
    Smith Barney International All Cap Growth Portfolio (Cost $46,963,715)   3,919,347      46,914,582   382,702,150     392,882,874
    Smith Barney Large Cap Value Portfolio (Cost $89,222,833)                4,844,291      90,055,365     6,819,942      13,577,698
    Smith Barney Large Capitalization Growth Portfolio (Cost $58,887,440)    4,435,968      57,667,580     2,554,005      12,312,031
    Smith Barney Money Market Portfolio (Cost $71,277,338)                  71,277,338      71,277,338   409,369,145     397,063,125
    Smith Barney Pacific Basin Portfolio (Cost $0)                                  --              --     2,478,904       7,073,132
    Travelers Managed Income Portfolio (Cost $31,136,538)                    2,619,677      32,012,459    14,939,271      12,760,651
    Van Kampen Enterprise Portfolio (Cost $109,280,448)                      5,759,834      75,050,637    22,886,125      18,586,236
                                                                           -----------  --------------  ------------  --------------
      Total (Cost $939,434,235)                                            126,652,894     845,619,263   927,644,441     946,249,645
                                                                           -----------  --------------  ------------  --------------

  VARIABLE ANNUITY PORTFOLIOS (0.0%)
    Smith Barney Small Cap Growth Opportunities Portfolio
      Total (Cost $448,344)                                                     47,580         454,393       452,950           4,270
                                                                           -----------  --------------  ------------  --------------

TOTAL INVESTMENTS (100%)
  (COST $1,203,401,950)                                                                 $1,091,653,591  $999,955,160  $1,005,933,397
                                                                                        ==============  ============  ==============

                                      -35-



                    NOTES TO FINANCIAL STATEMENTS - CONTINUED


6. FINANCIAL HIGHLIGHTS


                                                                        FOR THE YEAR ENDED DECEMBER 31, 2001
                                             --------------------------------------------------------------------------------------
                                                         UNIT VALUE               INVESTMENT   EXPENSE RATIO
                                              UNITS        LOWEST       NET ASSETS   INCOME        LOWEST           TOTAL RETURN
                                              (000S)     TO HIGHEST       (000S)     RATIO       TO HIGHEST      LOWEST TO HIGHEST*
                                             ------    --------------    -------      ----     -------------     ------------------
AIM VARIABLE INSURANCE FUNDS, INC
  AIM V.I. Value Fund                           787   $0.885 to 0.886    $   697      0.14%    1.17% to 1.45%     (10.95%) to 4.49%
ALLIANCE VARIABLE PRODUCT SERIES FUND, INC
  Premier Growth Portfolio - Class B          1,834    0.855 to 0.857      1,570        --     1.17% to 1.45%    (16.55%) to (7.17%)
AMERICAN VARIABLE INSURANCE SERIES
  Global Growth Fund - Class 2                  381    0.874 to 0.876        333      0.20%    1.17% to 1.45%    (11.43%) to (6.32%)
  Growth Fund - Class 2                       2,214    0.850 to 0.852      1,887      0.29%    1.17% to 1.45%    (5.59%) to (15.39%)
  Growth-Income Fund - Class 2                4,901    0.965 to 0.967      4,739      0.77%    1.17% to 1.45%     (3.11%) to (2.33%)
DREYFUS VARIABLE INVESTMENT FUND
  Small Cap Portfolio - Initial Class         9,107    1.067 to 1.078      9,811      0.44%    1.17% to 1.45%     (7.46%) to (7.23%)
GREENWICH STREET SERIES FUND
  Equity Index Portfolio - Class II Shares    5,389    0.839 to 0.845      4,553      0.67%    1.17% to 1.45%   (13.59%) to (13.42%)
  Fundamental Value Portfolio                43,455    2.448 to 2.497    108,154      0.68%    1.17% to 1.45%     (6.64%) to (6.37%)
SALOMON BROTHERS VARIABLE SERIES FUND INC
  Investors Fund                              9,972    1.195 to 1.207     12,025      0.99%    1.17% to 1.45%     (5.53%) to (5.33%)
  Total Return Fund                           2,017    1.028 to 1.039      2,093      2.04%    1.17% to 1.45%     (2.28%) to (1.98%)
SMITH BARNEY ALLOCATION SERIES INC
  Select Balanced Portfolio                  10,859    1.253 to 1.270     13,756      3.70%    1.17% to 1.45%     (2.87%) to (2.53%)
  Select Growth Portfolio                     5,502    1.176 to 1.192      6,537        --     1.17% to 1.45%   (11.11%) to (10.91%)
  Select High Growth Portfolio                2,922    1.225 to 1.242      3,622      5.05%    1.17% to 1.45%   (13.37%) to (13.09%)
SMITH BARNEY INVESTMENT SERIES
  Growth and Income Portfolio                    78             1.090         85        --              1.17%                 7.18%
  Smith Barney Large Cap Core Portfolio          60    0.893 to 0.895         54        --     1.17% to 1.45%    (11.65%) to (3.46%)
  Smith Barney Premier Selections All Cap
    Growth  Portfolio                           246    0.894 to 0.896        220        --     1.17% to 1.45%    (10.13%) to (4.79%)
THE TRAVELERS SERIES TRUST
  Convertible Bond Portfolio                  3,523    1.267 to 1.280      4,508      1.85%    1.17% to 1.45%     (2.31%) to (1.99%)
  Disciplined Mid Cap Stock Portfolio         8,321    1.292 to 1.305     10,848      0.29%    1.17% to 1.45%     (5.42%) to (5.16%)
  MFS Emerging Growth Portfolio              37,551    1.371 to 1.391     52,101        --     1.17% to 1.45%   (37.11%) to (36.92%)
  MFS Research Portfolio                      8,801    0.897 to 0.906      7,962      0.04%    1.17% to 1.45%   (23.59%) to (23.42%)
TRAVELERS SERIES FUND INC
  AIM Capital Appreciation Portfolio         58,002    1.294 to 1.317     76,194        --     1.17% to 1.45%   (24.90%) to (24.66%)
  Alliance Growth Portfolio                  72,310    2.572 to 2.627    189,341      0.20%    1.17% to 1.45%   (14.61%) to (14.37%)
  MFS Total Return Portfolio                 61,258    2.059 to 2.103    128,388      2.76%    1.17% to 1.45%     (1.44%) to (1.13%)
  Putnam Diversified Income Portfolio        28,750    1.316 to 1.344     38,496      7.80%    1.17% to 1.45%        2.73% to 3.07%
  Salomon Brothers Global High Yield
   Portfolio                                  5,701    1.420 to 1.450      8,246      6.20%    1.17% to 1.45%        4.95% to 5.22%
  Smith Barney High Income Portfolio         25,146    1.246 to 1.273     31,930     11.74%    1.17% to 1.45%     (5.18%) to (4.86%)
  International All Cap Growth Portfolio     42,407    1.086 to 1.109     46,910        --     1.17% to 1.45%   (32.17%) to (31.96%)
  Smith Barney Large Cap Value Portfolio     43,357    2.040 to 2.083     90,046      1.37%    1.17% to 1.45%     (9.49%) to (9.28%)
  Smith Barney Large Capitalization
     Growth Portfolio                        45,385    1.259 to 1.272     57,662        --     1.17% to 1.45%   (13.77%) to (13.53%)
  Smith Barney Money Market Portfolio        54,251    1.289 to 1.317     71,305      3.50%    1.17% to 1.45%        2.14% to 2.49%
  Travelers Managed Income Portfolio         21,859    1.438 to 1.469     32,009      4.01%    1.17% to 1.45%        5.19% to 5.53%
  Van Kampen Enterprise Portfolio            35,421    2.081 to 2.125     75,043        --     1.17% to 1.45%   (22.41%) to (22.19%)
VARIABLE ANNUITY PORTFOLIOS
  Smith Barney Small Cap Growth
   Opportunities Portfolio                      480    0.945 to 0.947        454        --     1.17% to 1.45%     (2.17%) to 20.38%

* Total return lowest and highest range displayed is calculated from the
beginning of the fiscal year to the end of the fiscal year except where a unit
value inception date occurred during the course of the current fiscal year. In
this case, the inception date unit value is used in the computation.

                                      -36-



                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

7.   SCHEDULE OF ACCUMULATION AND ANNUITY UNITS FOR FUND BD II
     FOR THE YEARS ENDED DECEMBER 31, 2001 AND 2000


                                                                                  PREMIER GROWTH           GLOBAL GROWTH FUND -
                                                    AIM V.I. VALUE FUND         PORTFOLIO - CLASS B              CLASS 2
                                                 -------------------------   -------------------------   -------------------------
                                                    2001          2000          2001          2000          2001          2000
                                                    ----          ----          ----          ----          ----          ----
Accumulation and annuity units
  beginning of year ...........................           --            --            --            --            --            --
Accumulation units purchased and
  transferred from other Travelers accounts ...    1,183,458            --     1,858,211            --       422,767            --
Accumulation units redeemed and
  transferred to other Travelers accounts .....     (396,550)           --       (24,011)           --       (41,956)           --
Annuity units .................................           --            --            --            --            --            --
                                                 -----------   -----------   -----------   -----------   -----------   -----------
Accumulation and annuity units
  end of year .................................      786,908            --     1,834,200            --       380,811            --
                                                 ===========   ===========   ===========   ===========   ===========   ===========

                                                                               GROWTH-INCOME FUND -        SMALL CAP PORTFOLIO -
                                                   GROWTH FUND - CLASS 2             CLASS 2                   INITIAL CLASS
                                                 -------------------------   -------------------------   -------------------------
                                                    2001          2000          2001          2000          2001          2000
                                                    ----          ----          ----          ----          ----          ----
Accumulation and annuity units
  beginning of year ...........................           --            --            --            --     9,553,243     5,367,656
Accumulation units purchased and
  transferred from other Travelers accounts ...    2,572,909            --     6,165,636            --     3,064,380     5,770,521
Accumulation units redeemed and
  transferred to other Travelers accounts .....     (359,121)           --    (1,264,040)           --    (3,510,921)   (1,584,934)
Annuity units .................................           --            --            --            --            --            --
                                                 -----------   -----------   -----------   -----------   -----------   -----------
Accumulation and annuity units
  end of year .................................    2,213,788            --     4,901,596            --     9,106,702     9,553,243
                                                 ===========   ===========   ===========   ===========   ===========   ===========

                                                 EQUITY INDEX PORTFOLIO -        FUNDAMENTAL VALUE
                                                      CLASS II SHARES                PORTFOLIO                INVESTORS FUND
                                                 -------------------------   -------------------------   -------------------------
                                                    2001          2000          2001          2000          2001          2000
                                                    ----          ----          ----          ----          ----          ----
Accumulation and annuity units
  beginning of year ...........................    5,922,291     4,632,135    47,350,425    51,406,511     4,659,419     3,432,498
Accumulation units purchased and
  transferred from other Travelers accounts ...      535,428     2,117,541     4,917,351     2,921,122     7,998,674     1,855,924
Accumulation units redeemed and
  transferred to other Travelers accounts .....   (1,068,430)     (827,385)   (8,809,880)   (6,975,866)   (2,685,225)     (629,003)
Annuity units .................................           --            --        (2,779)       (1,342)           --            --
                                                 -----------   -----------   -----------   -----------   -----------   -----------
Accumulation and annuity units
  end of year .................................    5,389,289     5,922,291    43,455,117    47,350,425     9,972,868     4,659,419
                                                 ===========   ===========   ===========   ===========   ===========   ===========

                                                                                      SELECT                      SELECT
                                                    TOTAL RETURN FUND           BALANCED PORTFOLIO        CONSERVATIVE PORTFOLIO
                                                 -------------------------   -------------------------   -------------------------
                                                    2001          2000          2001          2000          2001          2000
                                                    ----          ----          ----          ----          ----          ----
Accumulation and annuity units
  beginning of year ...........................    2,021,062     1,827,967     9,697,356    10,452,977     1,673,214     1,743,859
Accumulation units purchased and
  transferred from other Travelers accounts ...      499,907       304,983     2,569,832       422,695       103,059        81,790
Accumulation units redeemed and
  transferred to other Travelers accounts .....     (504,016)     (111,888)   (1,408,265)   (1,178,316)   (1,776,273)     (152,435)
Annuity units .................................           --            --            --            --            --            --
                                                 -----------   -----------   -----------   -----------   -----------   -----------
Accumulation and annuity units
  end of year .................................    2,016,953     2,021,062    10,858,923     9,697,356            --     1,673,214
                                                 ===========   ===========   ===========   ===========   ===========   ===========

                                      -37-



                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

7.   SCHEDULE OF ACCUMULATION AND ANNUITY UNITS FOR FUND BD II
     FOR THE YEARS ENDED DECEMBER 31, 2001 AND 2000 (CONTINUED)


                                                                                      SELECT
                                                  SELECT GROWTH PORTFOLIO      HIGH GROWTH PORTFOLIO      SELECT INCOME PORTFOLIO
                                                 -------------------------   -------------------------   -------------------------
                                                    2001          2000          2001          2000          2001          2000
                                                    ----          ----          ----          ----          ----          ----
Accumulation and annuity units
  beginning of year ...........................    6,060,026     7,194,648     3,075,801     3,378,391       840,839       821,500
Accumulation units purchased and
  transferred from other Travelers accounts ...       17,367       337,532        23,072       184,802            --        38,093
Accumulation units redeemed and
  transferred to other Travelers accounts .....     (575,259)   (1,472,154)     (177,164)     (487,392)     (840,839)      (18,754)
Annuity units .................................           --            --            --            --            --            --
                                                 -----------   -----------   -----------   -----------   -----------   -----------
Accumulation and annuity units
  end of year .................................    5,502,134     6,060,026     2,921,709     3,075,801            --       840,839
                                                 ===========   ===========   ===========   ===========   ===========   ===========

                                                                                                               SMITH BARNEY
                                                     GROWTH AND INCOME             SMITH BARNEY             PREMIER SELECTIONS
                                                         PORTFOLIO           LARGE CAP CORE PORTFOLIO    ALL CAP GROWTH PORTFOLIO
                                                 -------------------------   -------------------------   -------------------------
                                                    2001          2000          2001          2000          2001          2000
                                                    ----          ----          ----          ----          ----          ----
Accumulation and annuity units
  beginning of year ...........................           --            --            --            --            --            --
Accumulation units purchased and
  transferred from other Travelers accounts ...       78,122            --        60,634            --       292,863            --
Accumulation units redeemed and
  transferred to other Travelers accounts .....           --            --          (475)           --       (47,173)           --
Annuity units .................................           --            --            --            --            --            --
                                                 -----------   -----------   -----------   -----------   -----------   -----------
Accumulation and annuity units
  end of year .................................       78,122            --        60,159            --       245,690            --
                                                 ===========   ===========   ===========   ===========   ===========   ===========

                                                     CONVERTIBLE BOND           DISCIPLINED MID CAP        DISCIPLINED SMALL CAP
                                                        PORTFOLIO                 STOCK PORTFOLIO             STOCK PORTFOLIO
                                                 -------------------------   -------------------------   -------------------------
                                                    2001          2000          2001          2000          2001          2000
                                                    ----          ----          ----          ----          ----          ----
Accumulation and annuity units
  beginning of year ...........................    3,130,901     2,026,941     8,121,992     4,240,647     1,731,937     1,160,453
Accumulation units purchased and
  transferred from other Travelers accounts ...    1,849,481     1,307,488     4,010,010     4,521,637       472,164       842,835
Accumulation units redeemed and
  transferred to other Travelers accounts .....   (1,457,144)     (203,528)   (3,811,437)     (640,292)   (2,204,101)     (271,351)
Annuity units .................................           --            --            --            --            --            --
                                                 -----------   -----------   -----------   -----------   -----------   -----------
Accumulation and annuity units
  end of year .................................    3,523,238     3,130,901     8,320,565     8,121,992            --     1,731,937
                                                 ===========   ===========   ===========   ===========   ===========   ===========

                                                        MFS EMERGING
                                                      GROWTH PORTFOLIO        MFS RESEARCH PORTFOLIO     STRATEGIC STOCK PORTFOLIO
                                                 -------------------------   -------------------------   -------------------------
                                                    2001          2000          2001          2000          2001          2000
                                                    ----          ----          ----          ----          ----          ----
Accumulation and annuity units
  beginning of year ...........................   45,964,049    46,024,304    10,382,091     9,215,370     3,073,788     3,415,740
Accumulation units purchased and
  transferred from other Travelers accounts ...    1,270,408     6,453,194       974,865     2,519,176     1,493,624       269,681
Accumulation units redeemed and
  transferred to other Travelers accounts .....   (9,683,018)   (6,513,449)   (2,556,212)   (1,352,455)   (4,567,412)     (611,633)
Annuity units .................................           --            --            --            --            --            --
                                                 -----------   -----------   -----------   -----------   -----------   -----------
Accumulation and annuity units
  end of year .................................   37,551,439    45,964,049     8,800,744    10,382,091            --     3,073,788
                                                 ===========   ===========   ===========   ===========   ===========   ===========

                                      -38-



                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

7.   SCHEDULE OF ACCUMULATION AND ANNUITY UNITS FOR FUND BD II
     FOR THE YEARS ENDED DECEMBER 31, 2001 AND 2000 (CONTINUED)


                                                        AIM CAPITAL                                          MFS TOTAL RETURN
                                                  APPRECIATION PORTFOLIO     ALLIANCE GROWTH PORTFOLIO          PORTFOLIO
                                                 -------------------------   -------------------------   -------------------------
                                                    2001          2000          2001          2000          2001          2000
                                                    ----          ----          ----          ----          ----          ----
Accumulation and annuity units
  beginning of year ...........................   69,217,919    70,552,608    85,530,438    90,157,720    65,100,637    75,901,651
Accumulation units purchased and
  transferred from other Travelers accounts ...    1,037,032     6,650,907     2,448,045     6,465,557     7,081,262     4,042,972
Accumulation units redeemed and
  transferred to other Travelers accounts .....  (12,249,332)   (7,984,663)  (15,665,859)  (11,097,410)  (10,920,383)  (14,842,536)
Annuity units .................................       (3,722)         (933)       (2,389)        4,571        (3,197)       (1,450)
                                                 -----------   -----------   -----------   -----------   -----------   -----------
Accumulation and annuity units
  end of year .................................   58,001,897    69,217,919    72,310,235    85,530,438    61,258,319    65,100,637
                                                 ===========   ===========   ===========   ===========   ===========   ===========

                                                 PUTNAM DIVERSIFIED INCOME    SALOMON BROTHERS GLOBAL          SMITH BARNEY
                                                         PORTFOLIO              HIGH YIELD PORTFOLIO       HIGH INCOME PORTFOLIO
                                                 -------------------------   -------------------------   -------------------------
                                                    2001          2000          2001          2000          2001          2000
                                                    ----          ----          ----          ----          ----          ----
Accumulation and annuity units
  beginning of year ...........................   33,664,427    38,451,663     5,141,486     5,998,887    29,599,606    34,899,215
Accumulation units purchased and
  transferred from other Travelers accounts ...      711,095     1,903,188     1,874,240       256,411     1,110,345     1,578,858
Accumulation units redeemed and
  transferred to other Travelers accounts .....   (5,624,874)   (6,689,294)   (1,314,404)   (1,113,812)   (5,562,899)   (6,877,427)
Annuity units .................................       (1,103)       (1,130)           --            --        (1,016)       (1,040)
                                                 -----------   -----------   -----------   -----------   -----------   -----------
Accumulation and annuity units
  end of year .................................   28,749,545    33,664,427     5,701,322     5,141,486    25,146,036    29,599,606
                                                 ===========   ===========   ===========   ===========   ===========   ===========

                                                        SMITH BARNEY               SMITH BARNEY                SMITH BARNEY
                                                   INTERNATIONAL ALL CAP            LARGE CAP              LARGE CAPITALIZATION
                                                       GROWTH PORTFOLIO           VALUE PORTFOLIO            GROWTH PORTFOLIO
                                                 -------------------------   -------------------------   -------------------------
                                                    2001          2000          2001          2000          2001          2000
                                                    ----          ----          ----          ----          ----          ----
Accumulation and annuity units
  beginning of year ...........................   45,237,038    46,220,369    48,323,533    53,887,287    52,371,029    49,779,060
Accumulation units purchased and
  transferred from other Travelers accounts ...  310,471,865   313,680,458     2,623,103     4,092,882     4,922,971    11,092,350
Accumulation units redeemed and
  transferred to other Travelers accounts .....  (313,300,554) (314,662,558)  (7,587,110)   (9,655,299)  (11,909,106)   (8,500,381)
Annuity units .................................       (1,203)       (1,231)       (2,987)       (1,337)           --            --
                                                 -----------   -----------   -----------   -----------   -----------   -----------
Accumulation and annuity units
  end of year .................................   42,407,146    45,237,038    43,356,539    48,323,533    45,384,894    52,371,029
                                                 ===========   ===========   ===========   ===========   ===========   ===========

                                                       SMITH BARNEY                 SMITH BARNEY                TRAVELERS
                                                  MONEY MARKET PORTFOLIO      PACIFIC BASIN PORTFOLIO    MANAGED INCOME PORTFOLIO
                                                 -------------------------   -------------------------   -------------------------
                                                    2001          2000          2001          2000          2001          2000
                                                    ----          ----          ----          ----          ----          ----
Accumulation and annuity units
  beginning of year ...........................   48,957,515    54,471,683     7,219,967    10,184,728    21,047,633    22,976,619
Accumulation units purchased and
  transferred from other Travelers accounts ...  336,200,152   501,308,790     3,939,938     9,497,467    11,062,898     1,774,203
Accumulation units redeemed and
  transferred to other Travelers accounts .....  (330,906,908) (506,822,958) (11,159,905)  (12,462,228)  (10,250,836)   (3,702,062)
Annuity units .................................           --            --            --            --        (1,101)       (1,127)
                                                 -----------   -----------   -----------   -----------   -----------   -----------
Accumulation and annuity units
  end of year .................................   54,250,759    48,957,515            --     7,219,967    21,858,594    21,047,633
                                                 ===========   ===========   ===========   ===========   ===========   ===========

                                      -39-



                   NOTES TO FINANCIAL STATEMENTS - CONTINUED

7.   SCHEDULE OF ACCUMULATION AND ANNUITY UNITS FOR FUND BD II
     FOR THE YEARS ENDED DECEMBER 31, 2001 AND 2000 (CONTINUED)


                                                                                   SMITH BARNEY
                                                        VAN KAMPEN               SMALL CAP GROWTH
                                                   ENTERPRISE PORTFOLIO       OPPORTUNITIES PORTFOLIO            COMBINED
                                                 -------------------------   -------------------------   -------------------------
                                                    2001          2000          2001          2000          2001          2000
                                                    ----          ----          ----          ----          ----          ----
Accumulation and annuity units
  beginning of year ...........................   43,285,117    45,912,523            --            --   717,954,779    755,735,610
Accumulation units purchased and
  transferred from other Travelers accounts ...      713,682     3,107,439       484,478            --   727,115,328    895,400,496
Accumulation units redeemed and
  transferred to other Travelers accounts .....   (8,575,734)   (5,733,722)       (4,487)           --  (792,801,313)  (933,175,185)
Annuity units .................................       (2,440)       (1,123)           --            --       (21,937)        (6,142)
                                                 -----------   -----------   -----------   -----------  ------------   ------------
Accumulation and annuity units
  end of year .................................   35,420,625    43,285,117       479,991            --   652,246,857    717,954,779
                                                 ===========   ===========   ===========   ===========  ============   ============


                                      -40-



                          INDEPENDENT AUDITORS' REPORT



The Board of Directors of The Travelers Life and Annuity Company and
Owners of Variable Annuity Contracts of The Travelers Fund BD II
for Variable Annuities:


We have  audited the  accompanying  statement of assets and  liabilities  of The
Travelers  Fund BD II for  Variable  Annuities  (comprised  of the  sub-accounts
listed in note 1 to financial  statements)  (collectively,  "the Account") as of
December 31, 2001,  and the related  statement of  operations  for the year then
ended and the  statement  of  changes in net assets for each of the years in the
two-year  period  then ended,  and the  financial  highlights  for the year then
ended.   These   financial   statements   and  financial   highlights   are  the
responsibility of the Account's management.  Our responsibility is to express an
opinion on these  financial  statements  and financial  highlights  based on our
audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  Our procedures included confirmation of shares owned as of December
31, 2001, by  correspondence  with the underlying  funds. An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly, in all material  respects,  the financial  position of the
Account as of December 31, 2001, the results of its operations for the year then
ended,  the  changes  in its net  assets  for each of the years in the  two-year
period then ended,  and the  financial  highlights  for the year then ended,  in
conformity with accounting principles generally accepted in the United States of
America.


                                           /s/  KPMG LLP

Hartford, Connecticut
March 15, 2002

                                      -41-




                              INDEPENDENT AUDITORS
                                    KPMG LLP
                              Hartford, Connecticut












This report is prepared for the general  information  of contract  owners and is
not an offer of units of The  Travelers  Fund BD II for  Variable  Annuities  or
shares of Fund BD II's  underlying  funds.  It should not be used in  connection
with any offer except in conjunction  with the Prospectus for The Travelers Fund
BD II for  Variable  Annuities  product(s)  offered  by The  Travelers  Life and
Annuity Company and the Prospectuses of the underlying funds, which collectively
contain all pertinent information, including the applicable sales commissions.
















FNDBDII (Annual) (12-01) Printed in U.S.A.

Independent Auditors’ Report

The Board of Directors and Shareholder
The Travelers Life and Annuity Company:

We have audited the accompanying balance sheets of The Travelers Life and Annuity Company as of December 31, 2001 and 2000, and the related statements of income, changes in retained earnings and accumulated other changes in equity from nonowner sources, and cash flows for each of the years in the three-year period ended December 31, 2001. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of The Travelers Life and Annuity Company as of December 31, 2001 and 2000, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2001, in conformity with accounting principles generally accepted in the United States of America.

As discussed in Note 1 to the financial statements, the Company changed its method of accounting for derivative instruments and hedging activities and for securitized financial assets in 2001.

/s/KPMG LLP

Hartford, Connecticut
January 17, 2002, except as to
Note 13, which is as of February 8, 2002

THE TRAVELERS LIFE AND ANNUITY COMPANY
STATEMENTS OF INCOME
($ in thousands)

	For the Year Ended December 31,

	2001			2000			1999

REVENUES
Premiums	$	39,222		$	33,941		$	25,270
Net investment income		251,054			214,174			177,179
Realized investment gains (losses)		26,144			(7,396	)		(4,973	)
Fee income		173,113			127,378			63,722
Other revenues		14,317			9,625			4,072

Total Revenues		503,850			377,722			265,270

BENEFITS AND EXPENSES
Current and future insurance benefits		88,842			78,403			78,072
Interest credited to contractholders		125,880			77,579			56,216
Amortization of deferred acquisition costs		89,475			68,254			38,902
Operating expenses		23,404			14,095			11,326

Total Benefits and Expenses		327,601			238,331			184,516
Income before federal income taxes and cumulative effect of change in accounting principle		176,249			139,391			80,754
Federal income taxes
Current		(19,007	)		11,738			21,738
Deferred		80,096			36,748			6,410

Total Federal Income Taxes		61,089			48,486			28,148

Income before cumulative effect of change in accounting principle		115,160			90,905			52,606
Cumulative effect of change in accounting for derivative instruments and hedging activities, net of tax		(62	)		—			—

Net income	$	115,098		$	90,905		$	52,606

See Notes to Financial Statements.

THE TRAVELERS LIFE AND ANNUITY COMPANY
BALANCE SHEETS
($ in thousands)

	At December 31,

	2001		2000

ASSETS
Fixed maturities, available for sale at fair value (including $102,347 and $49,465 subject to securities lending agreements)	$	3,352,227	$	2,297,141
Equity securities, at fair value		15,738		22,551
Mortgage loans		125,629		132,768
Short-term securities		206,759		247,377
Other invested assets		238,429		222,325

Total Investments		3,938,782		2,922,162

Separate accounts		7,681,791		6,802,985
Deferred acquisition costs		814,369		579,567
Premiums and fees receivable		56,207		26,184
Other assets		165,118		153,423
Deferred federal income taxes		—		11,296

Total Assets	$	12,656,267	$	10,495,617

LIABILITIES
Future policy benefits and claims	$	1,040,856	$	989,576
Contractholder funds		2,624,570		1,631,611
Separate accounts		7,681,791		6,802,985
Other liabilities		261,395		211,441
Deferred federal income taxes		70,091		—

Total Liabilities		11,678,703		9,635,613

SHAREHOLDER’S EQUITY
Common stock, par value $100; 100,000 shares authorized, 30,000 issued and outstanding		3,000		3,000
Additional paid-in capital		417,316		417,316
Retained earnings		541,164		426,066
Accumulated other changes in equity from nonowner sources		16,084		13,622

Total Shareholder’s Equity		977,564		860,004

Total Liabilities and Shareholder’s Equity	$	12,656,267	$	10,495,617

See Notes to Financial Statements.

THE TRAVELERS LIFE AND ANNUITY COMPANY
STATEMENTS OF CHANGES IN RETAINED EARNINGS AND ACCUMULATED
OTHER CHANGES IN EQUITY FROM NONOWNER SOURCES
($ in thousands)

	For the Year Ended December 31,

	2001			2000			1999

Statement of Changes in Retained Earnings
Balance, beginning of year	$	426,066		$	335,161		$	282,555
Net income		115,098			90,905			52,606

Balance, end of year	$	541,164		$	426,066		$	335,161

Statement of Accumulated Other Changes In Equity From Nonowner Sources
Balance, beginning of year	$	13,622		$	(39,312	)	$	87,889
Cumulative effect of change in accounting for derivative instruments and hedging activities, net of tax		62			—			—
Unrealized gains (losses), net of tax		(924	)		52,934			(127,201	)
Derivative instrument hedging activity gains, net of tax		3,324			—			—

Balance, end of year	$	16,084		$	13,622		$	(39,312	)

Summary of Changes in Equity From Nonowner Sources
Net Income	$	115,098		$	90,905		$	52,606
Other changes in equity from nonowner sources		2,462			52,934			(127,201	)

Total changes in equity from nonowner sources	$	117,560		$	143,839		$	(74,595	)

See Notes to Financial Statements.

THE TRAVELERS LIFE AND ANNUITY COMPANY
STATEMENTS OF CASH FLOWS
Increase (Decrease) In Cash
($ in thousands)

	For the Years Ended December 31,

	2001			2000			1999

CASH FLOWS FROM OPERATING ACTIVITIES
Premiums collected	$	37,915		$	33,609		$	24,804
Net investment income received		211,179			186,362			150,107
Benefits and claims paid		(103,224	)		(96,890	)		(94,503	)
Interest credited to contractholders		(125,880	)		(77,579	)		(50,219	)
Operating expenses paid		(354,506	)		(325,180	)		(235,166	)
Income taxes (paid) received		45,257			(38,548	)		(29,369	)
Other, including fee income		180,710			176,822			46,028

Net cash used in operating activities		(108,549	)		(141,404	)		(188,318	)

CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from maturities of investments
Fixed maturities		97,712			220,841			213,402
Mortgage loans		20,941			28,477			28,002
Proceeds from sales of investments
Fixed maturities		938,987			843,856			774,096
Equity securities		6,363			30,772			5,146
Mortgage loans		—			15,260			—
Real estate held for sale		(36	)		2,115			—
Purchases of investments
Fixed maturities		(2,022,618	)		(1,564,237	)		(1,025,110	)
Equity securities		(2,274	)		(20,361	)		(12,524	)
Mortgage loans		(14,494	)		(17,016	)		(8,520	)
Policy loans, net		(3,395	)		(2,675	)		(5,316	)
Short-term securities (purchases) sales, net		40,618			(166,259	)		45,057
Other investment (purchases) sales, net		(6,334	)		327			(44,621	)
Securities transactions in course of settlement, net		64,698			21,372			(7,033	)

Net cash used in investing activities		(879,832	)		(607,528	)		(37,421	)

CASH FLOWS FROM FINANCING ACTIVITIES
Contractholder fund deposits		1,178,421			629,138			308,953
Contractholder fund withdrawals		(185,464	)		(115,289	)		(83,817	)
Contribution from parent company		—			250,000			—

Net cash provided by financing activities		992,957			763,849			225,136

Net increase (decrease) in cash		4,576			14,917			(603	)
Cash at beginning of period		14,938			21			624

Cash at December 31,	$	19,514		$	14,938		$	21

See Notes to Financial Statements.

THE TRAVELERS LIFE AND ANNUITY COMPANY
NOTES TO FINANCIAL STATEMENTS

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Significant accounting policies used in the preparation of the accompanying financial statements follow.

Basis of Presentation

The Travelers Life and Annuity Company (the Company) is a wholly owned subsidiary of The Travelers Insurance Company (TIC), an indirect wholly owned subsidiary of Citigroup Inc. (Citigroup). On February 4, 2002 the Travelers Insurance Group Inc. (TIGI), TIC’s parent at December 31, 2001, changed its name to Travelers Property Casualty Corp. (TPC). TPC has filed a registration statement on Form S-1, relating to an offering of common stock and other securities, with the Securities and Exchange Commission on February 8, 2002. At the time of such offering, it is expected that TIC will no longer be a subsidiary of TPC, but will remain an indirect wholly owned subsidiary of Citigroup. See Note 13 of Notes to Financial Statements. The financial statements and accompanying footnotes of the Company are prepared in conformity with accounting principles generally accepted in the United States of America (GAAP). The preparation of financial statements in conformit y with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and benefits and expenses during the reporting period. Actual results could differ from those estimates.

The Company offers a variety of variable annuity products where the investment risk is borne by the contractholder, not the Company, and the benefits are not guaranteed. The premiums and deposits related to these products are reported in separate accounts. The Company considers it necessary to differentiate, for financial statement purposes, the results of the risks it has assumed from those it has not.

Certain prior year amounts have been reclassified to conform to the 2001 presentation.

Accounting Changes

Accounting for Derivative Instruments and Hedging Activities

Effective January 1, 2001, the Company adopted the Financial Accounting Standards Board (FASB) Statement of Financial Accounting Standards No. 133, “Accounting for Derivative Instruments and Hedging Activities” (FAS 133). FAS 133 establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts (collectively referred to as derivatives), and for hedging activities. It requires that an entity recognize all derivatives as either assets or liabilities in the consolidated balance sheet and measure those instruments at fair value. If certain conditions are met, a derivative may be specifically designated as (a) a hedge of the exposure to changes in the fair value of a recognized asset or liability or an unrecognized firm commitment, (b) a hedge of the exposure to variable cash flows of a recognized asset or liability or of a forecasted transaction, or (c) a hedge of the f oreign currency exposure of a net investment in a foreign operation, an unrecognized firm commitment, an available-for-sale security, or a foreign-currency-denominated forecasted transaction. The accounting for changes in the fair value of a derivative (that is, gains and losses) depends on the intended use of the derivative and the resulting designation.

As a result of adopting FAS 133, the Company recorded a charge of $62 thousand after tax, reflected as a cumulative catch-up adjustment in the statement of income and a benefit of $62 thousand after tax, reflected as a cumulative catch-up adjustment in the accumulated other changes in equity from nonowner sources section of shareholder’s equity. During the twelve months ending December 31, 2001, the amount the Company reclassified from accumulated other changes in equity from nonowner sources into realized gains (losses) related to the cumulative effect transition adjustment reported in accumulated other changes in equity from nonowner sources was insignificant.

Recognition of Interest Income and Impairment on Purchased and Retained Beneficial Interests in Securitized Financial Assets

In April 2001, the Company adopted the FASB Emerging Issues Task Force (EITF) 99-20, “Recognition of Interest Income and Impairment on Purchased and Retained Beneficial Interests in Securitized Financial Assets” (EITF 99-20). EITF 99-20 establishes guidance on the recognition and measurement of interest income and

impairment on certain investments, e.g., certain asset-backed securities. The recognition of impairment resulting from the adoption of EITF 99-20 was recorded as a cumulative catch-up adjustment. Interest income on beneficial interest falling within the scope of EITF 99-20 is to be recognized prospectively. The adoption of EITF 99-20 had no effect on the Company’s results of operations, financial condition or liquidity.

Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities

In September 2000, the FASB issued Statement of Financial Accounting Standards No. 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities, a replacement of FASB Statement No. 125” (FAS 140). Provisions of FAS 140 primarily relating to transfers of financial assets and securitizations that differ from provisions of “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities” (FAS 125) are effective for transfers taking place after March 31, 2001. Special purpose entities (SPEs) used in securitizations that are currently qualifying SPEs under FAS 125 will continue to be treated as qualifying SPEs so long as they issue no new beneficial interests and accept no new asset transfers after March 31, 2001, other than transfers committed to prior to that date. Under FAS 140 qualifying SPEs are not consolidated by the transferor. FAS 140 also a mends the accounting for collateral and requires new disclosures for collateral, securitizations, and retained interests in securitizations. These provisions are effective for financial statements for fiscal years ending after December 15, 2000. The accounting for collateral, as amended, requires (a) certain assets pledged as collateral to be separately reported in the consolidated balance sheet from assets not so encumbered and (b) disclosure of assets pledged as collateral that have not been reclassified and separately reported. The adoption of FAS 140 did not have a significant effect on the Company’s results of operations, financial condition or liquidity. See Note 2.

Accounting Standards not yet Adopted

Business Combinations, Goodwill and Other Intangible Assets

In July 2001, the FASB issued Statements of Financial Accounting Standards No. 141, “Business Combinations” (FAS 141) and No. 142, “Goodwill and Other Intangible Assets” (FAS 142). These standards change the accounting for business combinations by, among other things, prohibiting the prospective use of pooling-of-interests accounting and requiring companies to stop amortizing goodwill and certain intangible assets with indefinite useful lives created by business combinations accounted for using the purchase method of accounting. Instead, goodwill and intangible assets deemed to have indefinite useful lives will be subject to an annual review for impairment. Other intangible assets that are not deemed to have indefinite useful lives will continue to be amortized over their useful lives. The Company had no goodwill or intangible assets with indefinite useful lives at December 31, 2001.

Asset Retirement Obligations

In June 2001, the FASB issued Statement of Financial Accounting Standards No. 143, “Accounting for Asset Retirement Obligations” (FAS 143). FAS 143 changes the measurement of an asset retirement obligation from a cost-accumulation approach to a fair value approach, where the fair value (discounted value) of an asset retirement obligation is recognized as a liability in the period in which it is incurred and accretion expense is recognized using the credit-adjusted risk-free interest rate in effect when the liability was initially recognized. The associated asset retirement costs are capitalized as part of the carrying amount of the long-lived asset and subsequently amortized into expense. The pre-FAS 143 prescribed practice of reporting a retirement obligation as a contra-asset will no longer be allowed. The Company is in the process of assessing the impact of the new standard that will take effect on January 1, 2003.

Impairment or Disposal of Long-Lived Assets

In August 2001, the FASB issued Statement of Financial Accounting Standards No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets” (FAS 144). FAS 144 establishes a single accounting model for long-lived assets to be disposed of by sale. A long-lived asset classified as held for sale is to be measured at the lower of its carrying amount or fair value less cost to sell, and depreciation (amortization) is to cease. Impairment is recognized only if the carrying amount of a long-lived asset is not recoverable from its undiscounted cash flows and is measured as the difference between the carrying amount and fair value of the asset. Long-lived assets to be abandoned, exchanged for a similar productive asset, or distributed to owners in a spin-off are considered held and

used until disposed of. Accordingly, discontinued operations are no longer to be measured on a net realizable value basis, and future operating losses are no longer recognized before they occur.

The Company adopted FAS 144 effective January 1, 2002. The provisions of the new standard are generally to be applied prospectively and are not expected to significantly affect the Company’s results of operations, financial condition or liquidity.

Accounting Policies

Investments

Fixed maturities include bonds, notes and redeemable preferred stocks. Fair values of investments in fixed maturities are based on quoted market prices or dealer quotes or, if these are not available, discounted expected cash flows using market rates commensurate with the credit quality and maturity of the investment. Also included in fixed maturities are loan-backed and structured securities, which are amortized using the retrospective method. The effective yield used to determine amortization is calculated based upon actual historical and projected future cash flows, which are obtained from a widely accepted securities data provider. Fixed maturities, including instruments subject to securities lending agreements (see Note 2), are classified as “available for sale” and are reported at fair value, with unrealized investment gains and losses, net of income taxes, credited or charged directly to shareholder’s equity.

Equity securities, which include common and non-redeemable preferred stocks, are classified as “available for sale” and are carried at fair value based primarily on quoted market prices. Changes in fair values of equity securities are charged or credited directly to shareholder’s equity, net of income taxes.

Mortgage loans are carried at amortized cost. A mortgage loan is considered impaired when it is probable that the Company will be unable to collect principal and interest amounts due. For mortgage loans that are determined to be impaired, a reserve is established for the difference between the amortized cost and fair market value of the underlying collateral. In estimating fair value, the Company uses interest rates reflecting the current real estate financing market. Impaired loans were insignificant at December 31, 2001 and 2000.

Short-term securities, consisting primarily of money market instruments and other debt issues purchased with a maturity of less than one year, are carried at amortized cost, which approximates fair value.

Other invested assets include partnership investments and real estate joint ventures accounted for on the equity method of accounting. All changes in equity of these investments are recorded in net investment income. Also included in other invested assets are policy loans which are carried at the amount of the unpaid balances that are not in excess of the net cash surrender values of the related insurance policies. The carrying value of policy loans, which have no defined maturities, is considered to be fair value.

Accrual of investment income, included in other assets, is suspended on fixed maturities or mortgage loans that are in default, or on which it is likely that future payments will not be made as scheduled. Interest income on investments in default is recognized only as payment is received. Investments in default were insignificant.

Derivative Financial Instruments

The Company uses derivative financial instruments, including financial futures contracts, interest rate swaps, options and forward contracts, as a means of hedging exposure to interest rate changes, equity price change and foreign currency risk. The Company does not hold or issue derivative instruments for trading purposes. (See Note 8 for a more detailed description of the Company’s derivative use.) Derivative financial instruments in a gain position are reported in the balance sheet in other invested assets while derivative financial instruments in a loss position are reported in the balance sheet in other liabilities.

To qualify for hedge accounting, the hedge relationship is designated and formally documented at inception detailing the particular risk management objective and strategy for the hedge which includes the item and risk that is being hedged, the derivative that is being used, as well as how effectiveness is being assessed. A derivative has to be highly effective in accomplishing the objective of offsetting either changes in fair value or cash flows for the risk being hedged.

For fair value hedges, in which derivatives hedge the fair value of assets and liabilities, changes in the fair value of derivatives are reflected in realized investment gains (losses), together with changes in the fair value of the related hedged item. The Company’s fair value hedges are primarily of available-for-sale securities.

For cash flow hedges, the accounting treatment depends on the effectiveness of the hedge. To the extent that derivatives are effective in offsetting the variability of the hedged cash flows, changes in the derivatives’ fair value will not be included in current earnings but are reported in the accumulated other changes in equity from nonowner sources in shareholder’s equity. These changes in fair value will be included in earnings of future periods when earnings are also affected by the variability of the hedged cash flows. To the extent these derivatives are not effective, changes in their fair values are immediately included in realized investment gains (losses). The Company’s cash flow hedges primarily include hedges of floating rate available-for-sale securities.

For net investment hedges, in which derivatives hedge the foreign currency exposure of a net investment in a foreign operation, the accounting treatment will similarly depend on the effectiveness of the hedge. The effective portion of the change in fair value of the derivative, including any forward premium or discount, is reflected in the accumulated other changes in equity from nonowner sources as part of the foreign currency translation adjustment in shareholder’s equity. The ineffective portion is reflected in realized investment gains (losses). For the year ended December 31, 2001 the Company did not utilize net investment hedges.

Derivatives that are used to hedge instruments that are carried at fair value, or do not qualify as hedges under the new rules, are also carried at fair value with changes in value reflected in realized investment gains (losses).

The effectiveness of these hedging relationships is evaluated on a retrospective and prospective basis using quantitative measures of correlation. If a hedge relationship is found to be ineffective, it no longer qualifies as a hedge and any excess gains or losses attributable to such ineffectiveness as well as subsequent changes in fair value are recognized in realized investment gains (losses).

For those hedge relationships that are terminated, hedge designations removed, or forecasted transactions that are no longer expected to occur, the hedge accounting treatment described in the paragraphs above will no longer apply. For fair value hedges, any changes to the hedged item remain as part of the basis of the asset or liability and are ultimately reflected as an element of the yield. For cash flow hedges, any changes in fair value of the end-user derivative remain in the accumulated other changes in equity from nonowner sources in shareholder’s equity and are included in earnings of future periods when earnings are also affected by the variability of the hedged cash flow. If the hedged relationship is discontinued because a forecasted transaction will not occur when scheduled, any changes in fair value of the end-user derivative are immediately reflected in realized investment gains (losses).

Financial instruments with embedded derivatives:

The Company bifurcates an embedded derivative where a.) the economic characteristics and risks of the embedded instrument are not clearly and closely related to the economic characteristics and risks of the host contract, b.) the entire instrument would not otherwise be remeasured at fair value and c.) a separate instrument with the same terms of the embedded instrument would meet the definition of a derivative under FAS 133.

The Company purchases investments that have embedded derivatives, primarily convertible debt securities. These embedded derivatives are carried at fair value with changes in value reflected in realized gains (losses). Derivatives embedded in convertible debt securities are classified in the balance sheet as fixed maturity securities, consistent with the host instruments.

The Company markets certain insurance contracts that have embedded derivatives, primarily variable annuity contracts with put options. These embedded derivatives are carried at fair value with changes in value reflected in realized investment gains (losses) consistent with the hedge instrument. Derivatives embedded in variable annuity contracts are classified in the balance sheet as future policyholder benefits and claims.

Prior to the adoption of FAS 133 on January 1, 2001, end-user derivatives designated as qualifying hedges were accounted for consistent with the risk management strategy as follows. Derivatives used for hedging purposes were generally accounted for using hedge accounting. To qualify for hedge accounting the change in value of the derivative was expected to substantially offset the changes in value of the hedged item. Hedges were monitored to ensure that there was a high correlation between the derivative instruments and the hedged investment. Derivatives that did not qualify for hedge accounting were marked to market with changes in market value reflected in the statement of income as realized gains (losses).

Payments to be received or made under interest rate swaps were accrued and recognized in net investment income. Swaps hedging investments were carried at fair value with unrealized gains (losses), net of taxes, charged directly to shareholder’s equity. Gains and losses arising from financial future contracts were used to adjust the basis of hedged investments and were recognized in net investment income over the life of the investment. Gains and losses arising from equity index options were marked to market with changes in market value reflected in realized investments gains (losses). Forward contracts hedging investments were marked to market based on changes in the spot rate with changes in market value reflected in realized investments gains (losses) and any forward premium or discount was recognized in net investment income over the life of the contract.

Investment Gains and Losses

Realized investment gains and losses are included as a component of pre-tax revenues based upon specific identification of the investments sold on the trade date. Other-than-temporary declines in fair value of investments are included in realized investment gains and losses. Also included are gains and losses arising from the remeasurement of the local currency value of foreign investments to U.S. dollars, the functional currency of the Company.

Separate Accounts

The Company has separate account assets and liabilities representing funds for which investment income and investment gains and losses accrue directly to, and investment risk is borne by, the contractholders. Each of these accounts have specific investment objectives. The assets and liabilities of these accounts are carried at fair value, and amounts assessed to the contractholders for management services are included in fee income. Deposits, net investment income and realized investment gains and losses for these accounts are excluded from revenues, and related liability increases are excluded from benefits and expenses.

Deferred Acquisition Costs

Costs of acquiring individual life insurance and annuity business, principally commissions and certain expenses related to policy issuance, underwriting and marketing, all of which vary with and are primarily related to the production of new business, are deferred. Acquisition costs relating to traditional life insurance, including term insurance, are amortized in relation to anticipated premiums. Universal life costs are amortized in relation to estimated gross profits, and annuity contracts employ a level yield method. A 15 to 20-year amortization period is used for life insurance, and a 7 to 20-year period is employed for annuities. Deferred acquisition costs are reviewed periodically for recoverability to determine if any adjustment is required. Adjustments, if any, are charged to income.

Value of Insurance In Force

The value of insurance in force, reported in other assets, is an asset recorded at the time of acquisition of an insurance company. It represents the actuarially determined present value of anticipated profits to be realized from annuity contracts at the date of acquisition using the same assumptions that were used for computing related liabilities, where appropriate. The value of insurance in force was the actuarially determined present value of the projected future profits discounted at an interest rate of 16% for the annuity business acquired. The annuity contracts are amortized employing a level yield method. The value of insurance in force, which is included in other assets, is reviewed periodically for recoverability to determine if any adjustment is required. Adjustments, if any, are charged to income. The carrying value at December 31, 2001 and 2000 was insignificant.

Future Policy Benefits

Future policy benefits represent liabilities for future insurance policy benefits. Benefit reserves for life insurance policies and annuities have been computed based upon mortality, morbidity, persistency and interest assumptions applicable to these coverages, which range from 2.5% to 7.8%, including adverse deviation. These assumptions consider Company experience and industry standards. The assumptions vary by plan, age at issue, year of issue and duration. Appropriate recognition has been given to experience rating and reinsurance.

Contractholder Funds

Contractholder funds represent receipts from the issuance of universal life, certain deferred annuity contracts, and structured settlement contracts. Contractholder fund balances are increased by such receipts and credited interest and

reduced by withdrawals, mortality charges and administrative expenses charged to the contractholders. Interest rates credited to contractholder funds range from 3.0% to 14.0%.

Guaranty Fund and Other Insurance-Related Assessments

Included in Other Liabilities is the Company’s estimate of its liability for guaranty fund and other insurance-related assessments. State guaranty fund assessments are based upon the Company’s share of premiums written or received in one or more years prior to an insolvency occurring in the industry. Once an insolvency has occurred, the Company recognizes a liability for such assessments if it is probable that an assessment will be imposed and the amount of the assessment can be reasonably estimated. At December 31, 2001 and 2000, the Company’s liability for guaranty fund assessments was not significant.

Permitted Statutory Accounting Practices

The Company, domiciled in the State of Connecticut, prepares statutory financial statements in accordance with the accounting practices prescribed or permitted by the State of Connecticut Insurance Department. Prescribed statutory accounting practices are those practices that are incorporated directly or by reference in state laws, regulations, and general administrative rules applicable to all insurance enterprises domiciled in a particular state. Permitted statutory accounting practices include practices not prescribed by the domiciliary state, but allowed by the domiciliary state regulatory authority. The impact of any permitted accounting practices on statutory surplus of the Company is not material.

Premiums

Premiums are recognized as revenues when due.

Fee Income

Fee income includes mortality, administrative and equity protection charges, and management fees earned on the Universal Life and Deferred Annuity separate account businesses.

Other Revenues

Other revenues include surrender penalties and other charges related to annuity and universal life contracts. Also included is amortization of deferred income.

Federal Income Taxes

The provision for federal income taxes comprises two components, current income taxes and deferred income taxes. Deferred federal income taxes arise from changes during the year in cumulative temporary differences between the tax basis and book basis of assets and liabilities.

2. INVESTMENTS

Fixed Maturities

The amortized cost and fair values of investments in fixed maturities were as follows:

December 31, 2001($ in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value

Available For Sale:
Mortgage-backed securities — CMOs and pass-through securities	$	281,583	$	4,744	$	3,577	$	282,750
U.S. Treasury securities and obligations of U.S. Government and government agencies and authorities		197,703		2,310		10,883		189,130
Obligations of states and political subdivisions		44,587		1,903		355		46,135
Debt securities issued by foreign governments		53,207		2,454		716		54,945
All other corporate bonds		2,112,121		62,649		25,784		2,148,986
All other debt securities		613,451		21,378		10,109		624,720
Redeemable preferred stock		6,090		365		894		5,561

Total Available For Sale	$	3,308,742	$	95,803	$	52,318	$	3,352,227

December 31, 2000($ in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value

Available For Sale:
Mortgage-backed securities — CMOs and pass-through securities	$	219,851	$	7,369	$	1,767	$	225,453
U.S. Treasury securities and obligations of U.S. Government and government agencies and authorities		112,021		12,200		286		123,935
Obligations of states and political subdivisions		30,583		2,698		329		32,952
Debt securities issued by foreign governments		50,624		1,149		939		50,834
All other corporate bonds		1,403,941		33,326		26,904		1,410,363
All other debt securities		442,390		10,734		7,837		445,287
Redeemable preferred stock		9,007		853		1,543		8,317

Total Available For Sale	$	2,268,417	$	68,329	$	39,605	$	2,297,141

Proceeds from sales of fixed maturities classified as available for sale were $939 million, $84 million and $774 million in 2001, 2000 and 1999, respectively. Gross gains of $67.0 million, $22.4 million and $24.6 million and gross losses of $33.9 million, $34.1 million and $22.0 million in 2001, 2000 and 1999, respectively were realized on those sales.

Fair values of investments in fixed maturities are based on quoted market prices or dealer quotes or, if these are not available, discounted expected cash flows using market rates commensurate with the credit quality and maturity of the investment. The fair value of investments for which a quoted market price or dealer quote is not available amounted to $628.2 million and $530.2 million at December 31, 2001 and 2000, respectively.

The amortized cost and fair value of fixed maturities available for sale at December 31, 2001, by contractual maturity, are shown below. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

($ in thousands)	Amortized Cost		Fair Value

Maturity:
Due in one year or less	$	86,042	$	86,961
Due after 1 year through 5 years		1,026,747		1,052,879
Due after 5 years through 10 years		1,212,985		1,230,435
Due after 10 years		701,385		699,202

		3,027,159		3,069,477

Mortgage-backed securities		281,583		282,750

Total Maturity	$	3,308,742	$	3,352,227

The Company makes significant investments in collateralized mortgage obligations (CMOs). CMOs typically have high credit quality, offer good liquidity, and provide a significant advantage in yield and total return compared to U.S. Treasury securities. The Company’s investment strategy is to purchase CMO tranches, which are protected against prepayment risk, including planned amortization class tranches and last cash flow tranches. Prepayment protected tranches are preferred because they provide stable cash flows in a variety of interest rate scenarios. The Company does invest in other types of CMO tranches if an assessment indicates a favorable risk/return tradeoff. The Company does not purchase residual interests in CMOs.

At December 31, 2001 and 2000, the Company held CMOs with a fair value of $212.5 million and $189.4 million, respectively. The Company’s CMO holdings were 49.5% and 55.4% collateralized by GNMA, FNMA or FHLMC securities at December 31, 2001 and 2000, respectively. In addition, the Company held $64.8 million and $31.0 million of GNMA, FNMA or FHLMC mortgage-backed pass-through securities at December 31, 2001 and 2000, respectively. All of these securities are rated AAA.

The Company engages in securities lending whereby certain securities from its portfolio are loaned to other institutions for short periods of time. The Company generally receives cash collateral from the borrower, equal to at least the market value of the loaned securities plus accrued interest, and reinvests in a short-term investment pool. See Note 10. The loaned securities remain a recorded asset of the Company, however, the Company records a liability for the amount of the collateral held, representing its obligation to return the collateral related to these loaned securities, and reports that liability as part of other liabilities in the consolidated balance sheet. At December 31, 2001 and 2000, the Company held collateral of $104.3 million and $50.7 million, respectively.

Equity Securities

The cost and fair values of investments in equity securities were as follows:

Equity Securities:($ in thousands)	Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value

December 31, 2001
Common stocks	$	2,643	$	97	$	671	$	2,069
Non-redeemable preferred stocks		13,608		439		378		13,669

Total Equity Securities	$	16,251	$	536	$	1,049	$	15,738

December 31, 2000
Common stocks	$	2,861	$	29	$	845	$	2,045
Non-redeemable preferred stocks		21,150		480		1,124		20,506

Total Equity Securities	$	24,011	$	509	$	1,969	$	22,551

Proceeds from sales of equity securities were $6.4 million, $30.8 million and $5.1 million in 2001, 2000 and 1999, respectively. Gross gains of $.8 million, $3.3 million and $1.5 million and gross losses of $1.9 million, $.3 million and $.3 million were realized on those sales during 2001, 2000 and 1999, respectively.

Mortgage Loans

Underperforming assets include delinquent mortgage loans over 90 days past due, loans in the process of foreclosure and loans modified at interest rates below market.

At December 31, 2001 and 2000, the Company’s mortgage loan portfolios consisted of the following:

($ in thousands)	2001		2000

Current Mortgage Loans	$	125,131	$	132,768
Underperforming Mortgage Loans		498		—

Total	$	125,629	$	132,768

Aggregate annual maturities on mortgage loans at December 31, 2001 are as follows:

($ in thousands)

2002	$	9,814
2003		5,008
2004		8,028
2005		13,633
2006		14,596
Thereafter		74,550

Total	$	125,629

Concentrations

There were no significant individual investment concentrations at December 31, 2001 and 2000.

The Company participates in a short-term investment pool maintained by an affiliate. See Note 10.

Included in fixed maturities are below investment grade assets totaling $182.3 million and $143.8 million at December 31, 2001 and 2000, respectively. The Company defines its below investment grade assets as those securities rated Ba1 (or its equivalent) or below by external rating agencies, or the equivalent by internal analysts when a public rating does not exist. Such assets include publicly traded below investment grade bonds and certain other privately issued bonds and notes that are classified as below investment grade.

The Company’s industry concentrations of investments, primarily fixed maturities, at fair value were as follows:

($ in thousands)	2001		2000

Electric Utilities	$	447,355	$	157,401
Finance		286,824		204,994
Media		235,790		148,189
Banking		222,581		222,984
Telecommunications		213,644		167,204

The Company held investments in foreign banks in the amount of $144 million and $139 million at December 31, 2001 and 2000, respectively, which are included in the table above.

Below investment grade assets included in the preceding table include $38 million and $8 million in Electric Utilities and $21 million and $13 million in Media at December 31, 2001 and 2000, respectively. Other industry categories had insignificant amounts of such assets.

Included in mortgage loans were the following group concentrations:

At December 31,($ in thousands)	2001		2000

State
California	$	43,700	$	42,928
New York		23,129		23,585
Property Type
Agricultural	$	66,459	$	65,102
Office		37,243		39,504
Retail		6,173		14,941

The Company monitors creditworthiness of counterparties to all financial instruments by using controls that include credit approvals, credit limits and other monitoring procedures. Collateral for fixed maturities often includes pledges of assets, including stock and other assets, guarantees and letters of credit. The Company’s underwriting standards with respect to new mortgage loans generally require loan to value ratios of 75% or less at the time of mortgage origination.

Non-Income Producing Investments

Investments included in the December 31, 2001 and 2000 balance sheets that were non-income producing were insignificant.

Restructured Investments

Mortgage loan and debt securities which were restructured at below market terms at December 31, 2001 and 2000 were insignificant. The new terms of restructured investments typically defer a portion of contract interest payments to varying future periods. The accrual of interest is suspended on all restructured assets, and interest income is reported only as payment is received. Gross interest income on restructured assets that would have been recorded in accordance with the original terms of such assets was insignificant. Interest on these assets, included in net investment income, was insignificant.

Net Investment Income

For The Year Ended December 31,($ in thousands)	2001		2000		1999

Gross Investment Income
Fixed maturities	$	217,813	$	163,091	$	136,039
Joint ventures and partnerships		21,481		34,574		22,175
Mortgage loans		11,327		14,776		16,126
Other		3,288		4,398		4,417

Total gross investment income		253,909		216,839		178,757

Investment expenses		2,855		2,665		1,578

Net investment income	$	251,054	$	214,174	$	177,179

Realized and Unrealized Investment Gains (Losses)

Net realized investment gains (losses) for the periods were as follows:

For The Year Ended December 31,($ in thousands)	2001			2000			1999

Realized
Fixed maturities	$	33,061		$	(11,742	)	$	2,657
Joint ventures and partnerships		(4,980	)		(1,909	)		(10,450	)
Mortgage Loans		(707	)		3,825			602
Other		(1,230	)		2,430			2,218

Total realized investment gains (losses)	$	26,144		$	(7,396	)	$	(4,973	)

Changes in net unrealized investment gains (losses) that are included as accumulated other changes in equity from nonowner sources in shareholder’s equity were as follows:

*For The Year Ended December 31,($ in thousands)***	2001			2000			1999

Unrealized
Fixed maturities	$	14,761		$	78,278		$	(180,409	)
Other invested assets		(16,182	)		3,159			(15,285	)

Total unrealized investment gains (losses)		(1,421	)		81,437			(195,694	)
Related taxes		(497	)		28,503			(68,493	)

Change in unrealized investment gains (losses)		(924	)		52,934			(127,201	)
Balance beginning of year		13,622			(39,312	)		87,889

Balance end of year	$	12,698		$	13,622		$	(39,312	)

3. REINSURANCE

The Company uses reinsurance in order to limit losses, minimize exposure to large risks, provide additional capacity for future growth and to effect business-sharing arrangements. Reinsurance is accomplished through various plans of reinsurance, primarily yearly renewable term coinsurance and modified coinsurance. The Company remains primarily liable as the direct insurer on all risks reinsured.

Since 1997 universal life business has been reinsured under an 80%/20% quota share reinsurance program and term life business has been reinsured under a 90%/10% quota share reinsurance program. Maximum retention of $2.5 million is generally reached on policies in excess of $12.5 million. For other plans of insurance, it is the policy of the Company to obtain reinsurance for amounts above certain retention limits on individual life policies, which limits vary with age and underwriting classification. Generally, the maximum retention on an ordinary life risk is $2.5 million.

Total in-force business ceded under reinsurance contracts was $23.8 billion and $17.4 billion at December 31, 2001 and 2000, including $8.8 million and $28.9 million, respectively to TIC. Total life insurance premiums ceded were $11.9 million, $8.9 million and $6.5 million in 2001, 2000 and 1999, respectively. Ceded premiums paid to TIC were immaterial for these same periods.

4. DEPOSIT FUNDS AND RESERVES

At December 31, 2001 and 2000, the Company had $3.7 billion and $2.6 billion of life and annuity deposit funds and reserves, respectively. Of that total, $1.5 billion and $1.4 billion, respectively, were not subject to discretionary withdrawal based on contract terms. The remaining amounts were life and annuity products that were subject to discretionary withdrawal by the contractholders. Included in the amount that is subject to discretionary withdrawal were $1.6 billion and $.9 billion of liabilities that are surrenderable with market value adjustments. The remaining $.6 billion and $.3 billion of life insurance and individual annuity liabilities are subject to discretionary withdrawals with an average surrender charge of 4.9% and 5.4%, respectively. The life insurance risks would have to be underwritten again if transferred to another carrier, which is considered a significant deterrent for long-term

policyholders. Insurance liabilities that are surrendered or withdrawn from the Company are reduced by outstanding policy loans and related accrued interest prior to payout.

5. FEDERAL INCOME TAXES

The net deferred tax liability and asset at December 31, 2001 and 2000 were comprised of the tax effects of temporary differences related to the following assets and liabilities:

($ in thousands)	2001			2000

Deferred Tax Assets:
Benefit, reinsurance and other reserves	$	180,468		$	192,772
Other		1,904			2,510

Total		182,372			195,282

Deferred Tax Liabilities:
Investments, net		(19,938	)		(16,956	)
Deferred acquisition costs and value of insurance in force		(231,454	)		(165,671	)
Other		(1,071	)		(1,359	)

Total		(252,463	)		(183,986	)

Net Deferred Tax Asset (Liability)	$	(70,091	)	$	11,296

TIC and its life insurance subsidiaries, including the Company, file a consolidated federal income tax return. Federal income taxes are allocated to each member on a separate return basis adjusted for credits and other amounts required by the consolidation process. Any resulting liability has been, and will be, paid currently to TIC. Any credits for losses have been, and will be, paid by TIC to the extent that such credits are for tax benefits that have been utilized in the consolidated federal income tax return.

At December 31, 2001, the Company had no ordinary or capital loss carryforwards.

The policyholders’surplus account, which arose under prior tax law, is generally that portion of the gain from operations that has not been subjected to tax, plus certain deductions. The balance of this account is approximately $2.1 million. Income taxes are not provided for on this amount because under current U.S. tax rules such taxes will become payable only to the extent such amounts are distributed as a dividend or exceed limits prescribed by federal law. Distributions are not contemplated from this account. At current rates the maximum amount of such tax would be approximately $700 thousand.

6. SHAREHOLDER’S EQUITY

Shareholder’s Equity and Dividend Availability

The Company’s statutory net loss was $73.4 million, $66.2 million and $23.4 million for the years ended December 31, 2001, 2000 and 1999, respectively.

Statutory capital and surplus was $407 million and $476 million at December 31, 2001 and 2000, respectively.

Effective January 1, 2001, the Company began preparing its statutory basis financial statements in accordance with the National Association of Insurance Commissioners’ Accounting Practices and Procedures Manual – version effective January 1, 2001, subject to any deviations prescribed or permitted by its domicilary insurance commissioner (see Note 1, Summary of Significant Accounting Policies, Permitted Statutory Accounting Practices). The impact of this change on statutory capital and surplus was not significant.

The Company is currently subject to various regulatory restrictions that limit the maximum amount of dividends available to be paid to its parent without prior approval of insurance regulatory authorities. The Company does not have surplus available to pay dividends to TIC in 2002 without prior approval of the Connecticut Insurance Department.

In 2000, TIC contributed $250 million as additional paid-in capital to the Company.

Accumulated Other Changes in Equity from Nonowner Sources, Net of Tax

Changes in each component of Accumulated Other Changes in Equity from Nonowner Sources were as follows:

($ in thousands)	Net Unrealized Gain (Loss) on Investment Securities			Derivative Instruments & Hedging Activities		Accumulated Other Changes In Equity from Nonowner Sources

Balance, January 1, 1999	$	87,889		$	—	$	87,889
Unrealized loss on investment securities, net of tax of $(70,234)		(130,433	)		—		(130,433	)
Less: reclassification adjustment for losses included in net income, net of tax of $1,741		3,232			—		3,232

Period change		(127,201	)		—		(127,201	)

Balance, December 31, 1999		(39,312	)		—		(39,312	)
Unrealized gains on investment securities, net of tax of $25,914		48,127			—		48,127
Less: reclassification adjustment for losses included in net income, net of tax of $2,589		4,807			—		4,807

Period change		52,934			—		52,934

Balance, December 31, 2000		13,622			—		13,622
Cumulative effect of change in accounting for derivative instruments and hedging activities, net of tax of $33		—			62		62
Unrealized gains on investment securities, net of tax of $8,653		16,070			—		16,070
Less: reclassification adjustment for gains
included in net income, net of tax of $(9,150)		(16,994	)		—		(16,994	)
Derivative instrument hedging activity gains, net of tax of $1,789		—			3,324		3,324

Period change		(924	)		3,386		2,462

Balance, December 31, 2001	$	12,698		$	3,386	$	16,084

7. BENEFIT PLANS

Pension and Other Postretirement Benefits

The Company participates in a qualified, noncontributory defined benefit pension plan sponsored by Citigroup. In addition, the Company provides certain other postretirement benefits to retired employees through a plan sponsored by TPC, TIC’s direct parent (See Note 13). The Company’s share of net expense for the qualified pension and other postretirement benefit plans was not significant for 2001, 2000 and 1999.

401(k) Savings Plan

Substantially all of the Company’s employees are eligible to participate in a 401(k) savings plan sponsored by Citigroup. The Company’s expenses in connection with the 401(k) savings plan were not significant in 2001, 2000 and 1999.

See Note 10.

8. DERIVATIVE FINANCIAL INSTRUMENTS AND FAIR VALUE OF FINANCIAL INSTRUMENTS

Derivative Financial Instruments

The Company uses exchange traded financial futures contracts to manage its exposure to changes in interest rates that arise from the sale of certain insurance and investment products, or the need to reinvest proceeds from the sale or maturity of investments. To hedge against adverse changes in interest rates, the Company enters long or short positions in financial futures contracts, which offset asset price changes resulting from changes in market interest rates until an investment is purchased, or a product is sold. Futures contracts are commitments to buy or sell at a future date a financial instrument, commodity, or currency at a contracted price, and may be settled in cash or through delivery.

The Company uses equity option contracts to manage its exposure to changes in equity market prices that arise from the sale of certain insurance products. To hedge against adverse changes in the equity market prices, the Company enters long positions in equity option contracts with major financial institutions. These contracts allow the Company, for a fee, the right to receive a payment if the Standard and Poor’s 500 Index falls below agreed upon strike prices.

The Company enters into interest rate swaps in connection with other financial instruments to provide greater risk diversification and better match assets and liabilities. Under interest rate swaps, the Company agrees with other parties to exchange, at specified intervals, the difference between fixed rate and floating rate interest amounts calculated by reference to an agreed notional principal amount. The Company also enters into basis swaps in which both legs of the swap are floating with each based on a different index. Generally, no cash is exchanged at the outset of the contract and no principal payments are made by either party. A single net payment is usually made by one counterparty at each due date.

Forward contracts are used on an ongoing basis to hedge the Company’s exposure to foreign currency exchange rates that result from direct foreign currency investments. To hedge against adverse changes in exchange rates, the Company enters into contracts to exchange foreign currency for U.S. dollars with major financial institutions. These contracts cannot be settled prior to maturity. At the maturity date the Company must purchase the foreign currency necessary to settle the contracts.

Interest rate options were not significant at December 31, 2001 and 2000.

The Company monitors the creditworthiness of counterparties to these financial instruments by using criteria of acceptable risk that are consistent with on-balance sheet financial instruments. The controls include credit approvals, credit limits and other monitoring procedures.

Hedge ineffectiveness recognized related to fair value hedges and cash flow hedges for the year ended December 31, 2001 was not significant. Cash flow transaction amounts expected to be reclassified from accumulated other changes in equity from nonowner sources into pretax earnings within twelve months from December 31, 2001 is not significant.

During the year ended December 31, 2001 there were no discontinued forecasted transactions.

In 2000, these derivative financial instruments were treated as off-balance sheet instruments. Financial instruments with off-balance sheet risk involve, to varying degrees, elements of credit and market risk in excess of the amount recognized in the balance sheet. The contract or notional amounts of these instruments reflect the extent of involvement the Company has in a particular class of financial instrument. However, the maximum loss of cash flow associated with these instruments can be less than these amounts. For interest rate swaps, currency swaps, equity swaps, options and forward contracts, credit risk is limited to the amount that it would cost the Company to replace the contracts. Financial futures contracts and purchased listed option contracts have very little credit risk since organized exchanges are the counterparties.

Financial Instruments with Off-Balance Sheet Risk

In the normal course of business, the Company issues fixed and variable rate loan commitments and has unfunded commitments to partnerships and joint ventures. The notional values of loan commitments at December 31, 2001

and 2000 were $0 and $9.9 million, respectively. The notional values of unfunded commitments were $43.8 million and $42.0 million at December 31, 2001 and 2000, respectively.

Fair Value of Certain Financial Instruments

The Company uses various financial instruments in the normal course of its business. Fair values of financial instruments that are considered insurance contracts are not required to be disclosed and are not included in the amounts discussed.

At December 31, 2001, investments in fixed maturities had a carrying value and a fair value of $3.4 billion compared with a carrying value and a fair value of $2.3 billion at December 31, 2000. See Notes 1 and 2.

At December 31, 2001, mortgage loans had a carrying value of $125.6 million and a fair value of $131.6 million and at December 31, 2000 had a carrying value of $132.7 million and a fair value of $134.1 million. In estimating fair value, the Company used interest rates reflecting the current real estate financing market.

The carrying values of short-term securities were $206.8 million and $247.4 million in 2001 and 2000, respectively, which approximated their fair values. Policy loans which are included in other invested assets had carrying values of $16.3 million and $12.9 million in 2001 and 2000, respectively, which also approximated their fair values.

The carrying values of $133.7 million and $101.4 million of financial instruments classified as other assets approximated their fair values at December 31, 2001 and 2000, respectively. The carrying values of $208.1 million and $173.5 million of financial instruments classified as other liabilities also approximated their fair values at December 31, 2001 and 2000, respectively. Fair value is determined using various methods, including discounted cash flows, as appropriate for the various financial instruments.

At December 31, 2001, contractholder funds with defined maturities had a carrying value of $1.9 billion and a fair value of $1.9 billion, compared with a carrying value of $1.2 billion and a fair value of $1.2 billion at December 31, 2000. The fair value of these contracts is determined by discounting expected cash flows at an interest rate commensurate with the Company’s credit risk and the expected timing of cash flows. Contractholder funds without defined maturities had a carrying value of $806 million and a fair value of $675 million at December 31, 2001, compared with a carrying value of $583 million and a fair value of $477 million at December 31, 2000. These contracts generally are valued at surrender value.

9. COMMITMENTS AND CONTINGENCIES

Financial Instruments with Off-Balance Sheet Risk

See Note 8.

Litigation

In the ordinary course of business, the Company is a defendant or co-defendant in various litigation matters incidental to and typical of the businesses in which it is engaged. In the opinion of the Company’s management, the ultimate resolution of these legal proceedings would not be likely to have a material adverse effect on its results of operations, financial condition or liquidity.

10. RELATED PARTY TRANSACTIONS

TIC handles banking functions, including payment of salaries and expenses for the Company and some of its non-insurance affiliates. In addition, investment advisory and management services, data processing services and certain administrative services are provided by affiliated companies. TIC provides various employee benefits coverages to employees of certain subsidiaries of TPC. The premiums for these coverages were charged in accordance with cost allocation procedures based upon salaries or census and were immaterial for the years ended December 31, 2001 and 2000. Charges for these services are shared by the companies on cost allocation methods, based generally on estimated usage by department. (See Note 13).

TIC maintains a short-term investment pool in which the Company participates. The position of each company participating in the pool is calculated and adjusted daily. At December 31, 2001 and 2000, the pool totaled approximately $5.6 billion and $4.4 billion, respectively. The Company’s share of the pool amounted to

$90.6 million and $172.5 million at December 31, 2001 and 2000, respectively, and is included in short-term securities in the balance sheet.

In the normal course of business, management of both the Company and TIC conducts reviews of the investment portfolios of each company to properly match assets with liabilities. As a result of these reviews, the Company sold $100 million of investments to TIC at arm’s length, with a related loss of $1.3 million in 2000.

The Company’s Travelers Target Maturity (TTM) Modified Guaranteed Annuity Contracts are subject to a limited guarantee agreement by TIC in a principal amount of up to $450 million. TIC’s obligation is to pay in full to any owner or beneficiary of the TTM Modified Guaranteed Annuity Contracts principal and interest as and when due under the annuity contract to the extent that the Company fails to make such payment. In addition, TIC guarantees that the Company will maintain a minimum statutory capital and surplus level.

The Company sold structured settlement annuities to its property casualty insurance affiliates. Policy reserves and contractholder fund liabilities associated with these structured settlements were $607 million and $644 million at December 31, 2001 and 2000, respectively.

The Company distributes variable annuity products through its affiliate, Salomon Smith Barney (SSB). Premiums and deposits related to these products were $1.2 billion, $1.6 billion and $1.1 billion in 2001, 2000 and 1999, respectively. The Company also markets term and universal life products through SSB. Life premiums related to such products were $74.5 million, $59.3 million and $40.8 million in 2001, 2000 and 1999, respectively.

The Company also distributes deferred annuity products through its affiliates Primerica Financial Services (Primerica), CitiStreet Retirement Services and Citibank, N.A. (Citibank). Deposits received from Primerica were $738 million, $844 million and $763 million in 2001, 2000 and 1999, respectively. Deposits from Citibank and CitiStreet Retirement Services were $166 million and $136 million, respectively, for 2001, and $131 million and $220 million, respectively, for 2000. Such amounts were insignificant in 1999.

The Company participates in a stock option plan sponsored by Citigroup that provides for the granting of stock options in Citigroup common stock to officers and other employees. To further encourage employee stock ownership, Citigroup introduced the WealthBuilder stock option program during 1997 and the Citigroup Ownership Program in 2001. Under this program, all employees meeting established requirements have been granted Citigroup stock options. During 2000 and 2001, Citigroup introduced the Citigroup 2000 Stock Purchase Plan and Citigroup 2001 Stock Purchase Program for new employees, which allowed eligible employees of Citigroup, including the Company’s employees, to enter into fixed subscription agreements to purchase shares at the market value on the date of the agreements. Enrolled employees are permitted to make one purchase prior to the expiration date. The Company’s charge to income was insignificant in 2001, 2000 and 1999.

Most leasing functions for TPC and its subsidiaries are handled by its property casualty insurance subsidiaries. Rent expense related to these leases is shared by the companies on a cost allocation method based generally on estimated usage by department. The Company’s rent expense was insignificant in 2001, 2000 and 1999.

At December 31, 2001 and 2000, the Company had investments in Tribeca Investments LLC, an affiliate of the Company, in the amounts of $34.0 million and $29.4 million, respectively.

The Company also had investments in an affiliated joint venture, Tishman Speyer, in the amount of $40.1 million and $52.8 million at December 31, 2001 and 2000, respectively.

The Company has other affiliated investments. The individual investment with any one affiliate was insignificant at December 31, 2001 and 2000.

11. RECONCILIATION OF NET INCOME TO NET CASH USED IN OPERATING ACTIVITIES

The following table reconciles net income to net cash used in operating activities:

For The Year Ended December 31,($ in thousands)	2001			2000			1999

Net Income from Continuing Operations	$	115,160		$	90,905		$	52,606
Adjustments to reconcile net income to cash used in operating activities:
Realized (gains) losses		(26,144	)		7,396			4,973
Deferred federal income taxes		80,096			36,748			6,410
Amortization of deferred policy acquisition costs		89,475			68,254			38,902
Additions to deferred policy acquisition costs		(324,277	)		(297,733	)		(211,182	)
Investment income accrued		(39,875	)		(27,812	)		(27,072	)
Insurance reserves		(14,382	)		(18,487	)		(16,431	)
Other		11,398			(675	)		(36,524	)

Net cash used in operations	$	(108,549	)	$	(141,404	)	$	(188,318	)

12. NON-CASH INVESTING AND FINANCING ACTIVITIES

There were no significant non-cash investing and financing activities for 2001, 2000 and 1999.

13. SUBSEQUENT EVENTS

On February 8, 2002, TPC, TIC’s parent at December 31, 2001, filed a registration statement with the Securities and Exchange Commission in connection with the proposed offering of a minority interest in TPC. Citigroup has announced its plan to make a tax-free distribution of a portion of its remaining interest in TPC by year-end 2002. Prior to the proposed offering, TIC will be distributed by TPC to TPC’s immediate parent company, so that TIC and the Company will remain indirect wholly owned subsidiaries of Citigroup after the offering. Therefore all retirement and post retirement plans previously provided to Company employees by TPC will be administered by Citigroup. The Company will have the right to continue to use the names “Travelers Life & Annuity,” “The Travelers Life and Annuity Company” and related names in connection with the Company’s business. Currently, TIC and TLAC share services with the property casualty subsidiaries of TPC. These services, which include leasing arrangements, facilities management, banking and financial functions, benefit coverages, data processing services, a short-term investment pool and others, will be phased out over a brief period of time if the transaction is approved and completed. If the distribution does not occur, these services will likely continue for the foreseeable future.

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

None.

PART III

Item 10.

Directors and Executive Officers of the Registrant.

Omitted pursuant to General Instruction I(2)(c) of Form 10-K.

Item 11.

Executive Compensation.

Omitted pursuant to General Instruction I(2)(c) of Form 10-K.

Item 12.

Security Ownership of Certain Beneficial Owners and Management.

Omitted pursuant to General Instruction I(2)(c) of Form 10-K.

Item 13.

Certain Relationships and Related Transactions.

Omitted pursuant to General Instruction I(2)(c) of Form 10-K.

PART IV

Item 14.

Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

(a) Documents filed:

(1) Financial Statements. See index on page 10 of this report.

(2) Financial Statement Schedules. See index on page 42 of this report.

(3) Exhibits. See Exhibit Index on page 40.

(b) Reports on Form 8-K:

None.

EXHIBIT INDEX

Exhibit No.	Description
3.	Articles of Incorporation and By-Laws
	a.)	Charter of The Travelers Life and Annuity Company (the “Company”), as amended on April 10, 1990, incorporated herein by reference to Exhibit 6(a) to the Registration Statement on Form N-4, File No. 33-58131, filed on March 17, 1995.
	b.)	By-laws of the Company as amended October 20, 1994, incorporated herein by reference to Exhibit 6(b) to the Registration Statement on Form N-4, File No. 33-58131, filed on March 17, 1995.

SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on the 15th day of March, 2002.

		THE TRAVELERS LIFE AND ANNUITY COMPANY (Registrant)
		By:	/s/Glenn D. Lammey

			Glenn D. Lammey Executive Vice President, Chief Financial Officer and Chief Accounting Officer (Principal Financial Officer and Principal Accounting Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the registrant and in the capacities indicated on the 15th day of March, 2002.

Signature		Capacity

/s/ George C. Kokulis (George C. Kokulis)		Director, Chief Executive Officer (Principal Executive Officer)

/s/ Glenn D. Lammey (Glenn D. Lammey)		Director, Chief Financial Officer and Chief Accounting Officer (Principal Financial Officer and Principal Accounting Officer)

/s/ William R. Hogan (William R. Hogan)		Director

/s/ Marla Berman Lewitus (Marla Berman Lewitus)		Director

Supplemental Information to be Furnished With Reports Filed Pursuant to Section 15(d) of the Act by Registrants Which Have Not Registered Securities pursuant to Section 12 of the Act: NONE

No Annual Report to Security Holders covering the registrant’s last fiscal year or proxy material with respect to any meeting of security holders has been sent, or will be sent, to security holders.

INDEX TO FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES

	Page

The Travelers Life and Annuity Company
Independent Auditors’ Report		*
Statements of Income		*
Balance Sheets		*
Statements of Changes in Retained Earnings and Accumulated Other Changes in Equity from Nonowner Sources		*
Statements of Cash Flows		*
Notes to Financial Statements		*
Independent Auditors’ Report		43
Schedule I — Summary of Investments — Other than Investments in Related Parties 2001		44
Schedule III — Supplementary Insurance Information 1999-2001		45
Schedule IV — Reinsurance 1999-2001		46

All other schedules are inapplicable for this filing.

* See index on page 10.

Independent Auditors’ Report

The Board of Directors and Shareholder
The Travelers Life and Annuity Company:

Under date of January 17, 2002, except as to Note 13 which is as of February 8, 2002, we reported on the balance sheets of The Travelers Life and Annuity Company as of December 31, 2001 and 2000, and the related statements of income, changes in retained earnings and accumulated other changes in equity from nonowner sources, and cash flows for each of the years in the three-year period ended December 31, 2001, which are included in this Form 10-K. In connection with our audits of the aforementioned financial statements, we also audited the related financial statement schedules as listed in the accompanying index. These financial statement schedules are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statement schedules based on our audits.

In our opinion, such financial statement schedules, when considered in relation to the basic financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.

As discussed in Note 1 to the financial statements, the Company changed its method of accounting for derivative instruments and hedging activities and for securitized financial assets in 2001.

/s/KPMG LLP

Hartford, Connecticut
January 17, 2002, except as to
Note 13, which is as of February 8, 2002

THE TRAVELERS LIFE AND ANNUITY COMPANY
SCHEDULE I
SUMMARY OF INVESTMENTS — OTHER THAN INVESTMENTS IN RELATED PARTIES
December 31, 2001
($ in thousands)

Type of Investment	Cost		Value		Amount Shown in Balance Sheet(1)

Fixed Maturities:
Bonds:
U.S. Government and government agencies and authorities	$	358,436	$	349,921	$	349,921
States, municipalities and political subdivisions		44,587		46,135		46,135
Foreign governments		53,207		54,945		54,945
Public utilities		334,007		335,835		335,835
Convertible bonds and bonds with warrants attached		29,491		29,753		29,753
All other corporate bonds		2,482,924		2,530,077		2,530,077

Total Bonds		3,302,652		3,346,666		3,346,666
Redeemable Preferred Stocks		6,090		5,561		5,561

Total Fixed Maturities		3,308,742		3,352,227		3,352,227

Equity Securities:
Common Stocks:
Industrial, miscellaneous and all other		2,643		2,069		2,069

Total Common Stocks		2,643		2,069		2,069
Non-Redeemable Preferred Stocks		13,608		13,669		13,669

Total Equity Securities		16,251		15,738		15,738

Mortgage Loans		125,629				125,629
Policy Loans		16,290				16,290
Short-Term Securities		206,759				206,759
Other Investments (2) (3)		182,404				163,052

Total Investments	$	3,856,075			$	3,879,695

	(1)		Determined in accordance with methods described in Notes 1 and 2 of Notes to Financial Statements.

	(2)		Excludes investments in related parties of $59,087.

	(3)		Includes derivatives marked to market and recorded at fair value in the balance sheet.

THE TRAVELERS LIFE AND ANNUITY COMPANY
SCHEDULE III
SUPPLEMENTARY INSURANCE INFORMATION
1999-2001
($ in thousands)

	Deferred policy Acquisition costs		Future policy benefits, losses, claims and loss expenses(1)		Premium revenue		Net investment income		Benefits, claims, losses and settlement expenses(2)		Amortization of deferred policy acquisition costs		Other operating expenses		Premiums written

2001	$	814,369	$	3,665,426	$	39,222	$	251,054	$	214,722	$	89,475	$	23,404	$	39,222

2000	$	579,567	$	2,621,187	$	33,941	$	214,174	$	155,982	$	68,254	$	14,095	$	33,941

1999	$	350,088	$	2,125,595	$	25,270	$	177,179	$	134,288	$	38,902	$	11,326	$	25,270

	(1)		Includes contractholder funds.

	(2)		Includes interest credited on contractholder funds.

THE TRAVELERS LIFE AND ANNUITY COMPANY
SCHEDULE IV
REINSURANCE
($ in thousands)

	Gross amount		Ceded to other companies		Assumed from other companies		Net amount		Percentage of amount assumed to net

2001
Life Insurance In Force	$	28,793,622	$	23,818,768	$	—	$	4,974,854		—%
Premiums:
Annuity	$	3,319	$	-	$	—	$	3,319
Individual life		47,826		11,923		—		35,903

Total Premiums	$	51,145	$	11,923	$	—	$	39,222		—%

2000
Life Insurance In Force	$	21,637,160	$	17,355,206	$	—	$	4,281,954		—%
Premiums:
Annuity	$	6,034	$	-	$	—	$	6,034
Individual Life		36,770		8,863		—		27,907

Total Premiums	$	42,804	$	8,863	$	—	$	33,941		—%

1999
Life Insurance In Force	$	15,597,352	$	12,839,072	$	—	$	2,758,280		—%
Premiums:
Annuity	$	1,317	$	-	$	—	$	1,317
Individual life		30,502		6,549		—		23,953

Total Premiums	$	31,819	$	6,549	$	—	$	25,270		—%

                                     PART C

                                Other Information

Item 24.  Financial Statements and Exhibits

(a)      The financial statements of the Registrant and the Report of
         Independent Auditors thereto are contained in the Registrant's Annual
         Report and are included in the Statement of Additional Information. The
         financial statements of the Registrant include:

              Statement of Assets and Liabilities as of December 31, 2001
              Statement of Operations for the year ended December 31, 2001
              Statement of Changes in Net Assets for the years ended December
                31, 2001 and 2000
              Statement of Investments as of December 31, 2001
              Notes to Financial Statements

        The financial statements and schedules of The Travelers Life and Annuity
        Company and the report of  Independent  Auditors,  are  contained in the
        Statement of Additional  Information.  The  financial  statements of The
        Travelers Life and Annuity Company include:

              Statements of Income for the years ended December 31, 2001, 2000
                and 1999 Balance Sheets as of December 31, 2001 and 2000
              Statements of Changes in Retained Earnings and Accumulated Other
                  Changes in Equity from Non-Owner Sources for the years ended
                  December 31, 2001, 2000 and 1999
              Statements of Cash Flows for the years ended December 31, 2001,
                2000 and 1999
              Notes to Financial Statements

(b)      Exhibits

1.       Resolution of The Travelers Life and Annuity Company Board of Directors
         authorizing the establishment of the Registrant. (Incorporated herein
         by reference to Registration Statement on Form N-4, File No. 33-58131,
         filed via Edgar on March 17, 1995.)

2.       Not Applicable.

3(a).    Distribution and Principal Underwriting Agreement among the Registrant,
         The Travelers Life and Annuity Company and Travelers Distribution LLC
         (Incorporated herein by reference to Exhibit 3(a) to the Registration
         Statement on Form N-4, File No.

         333-58809 filed February 26, 2001.)

3(b).    Selling Agreement. (Incorporated herein by reference to Exhibit 3(b) to
         Post-Effective Amendment No. 4 the Registration Statement on Form N-4,
         File No. 333-27689 filed April 6, 2001.)

4.       Variable Annuity Contracts. (Incorporated herein by reference to
         Registration Statement on Form N-4, File No. 33-58131, filed via Edgar
         on March 17, 1995.)

5.       Form of Applications. (Incorporated herein by reference to
         Pre-Effective Amendment No. 1 to the Registration Statement on Form
         N-4, filed September 8, 1995.)

6(a).    Charter of The Travelers Life and Annuity Company, as amended on April
         10, 1990. (Incorporated herein by reference to Registration Statement
         on Form N-4, File No. 33-58131, filed via Edgar on March 17, 1995.)



6(b).    By-Laws of The Travelers Life and Annuity Company, as amended on
         October 20, 1994. (Incorporated herein by reference to Registration
         Statement on Form N-4, File No. 33-58131, filed via Edgar on March 17,
         1995.)

7.       None.

8.       Participation Agreements. (Incorporated herein by reference to Exhibit
         8 to Pre-Effective Amendment No. 1 to the Registration Statement on
         Form S-6, File No. 333-96521 filed May 24, 2000.)

9.       Opinion of Counsel as to the legality of securities being registered.
         (Incorporated herein by reference to Exhibit 9 to Post-Effective
         Amendment No. 3 to the Registration Statement on Form N-4 filed April
         29, 1997.)

10.      Consent of KPMG LLP, Independent Auditors filed herewith.

11.      None.

12.      None.

13.      Schedule for computation of each performance quotation - Standardized
         and Non-Standardized. (Incorporated herein by reference to Exhibit No.
         13 to Post-Effective Amendment No. 2 to the Registration Statement on
         Form N-4, filed April 29, 1997.)

15.      Powers of Attorney authorizing Ernest J. Wright or Kathleen A. McGah as
         signatory for George C. Kokulis, Katherine M. Sullivan and Glenn D.
         Lammey. (Incorporated herein by reference to Exhibit 15(b) to
         Post-Effective Amendment No. 5 to the Registration Statement on Form
         N-4, filed April 18, 2000.

         Power of Attorney authorizing Ernest J. Wright or Kathleen A. McGah as
         signatory for Glenn D. Lammey, Marla Berman Lewitus and William R.
         Hogan. (Incorporated herein by reference to Exhibit 15 to
         Post-Effective Amendment No. 6 to the Registration Statement on Form
         N-4 filed April 19, 2001.)

         Power of Attorney authorizing Ernest J. Wright or Kathleen A. McGah as
         signatory for Kathleen A. Preston filed herewith.

Item 25.  DIRECTORS AND OFFICERS OF THE DEPOSITOR

Name and Principal          Positions and Offices
Business Address            with Insurance Company
------------------          ----------------------

George C. Kokulis*          Director, President and Chief Executive Officer
Glenn D. Lammey*            Director, Executive Vice President, Chief
                              Financial Officer, Chief Accounting Officer
Kathleen A. Preston*        Director and Executive Vice President
Stuart Baritz***            Senior Vice President
Madelyn J. Lankton          Senior Vice President and Chief Information Officer
Marla Berman Lewitus*       Director, Senior Vice President and General Counsel
Brendan Lynch*              Senior Vice President
Warren H. May*              Senior Vice President
Laura A. Pantaleo***        Senior Vice President
David A. Tyson*             Senior Vice President
F. Denney Voss**            Senior Vice President




David A. Golino*            Vice President and Controller
Donald R. Munson, Jr.*      Vice President
Deanne Osgood*              Vice President
Tim W. Still*               Vice President
Linn K. Richardson*         Second Vice President and Actuary
Paul Weissman*              Second Vice President and Actuary
Ernest J. Wright*           Vice President and Secretary
Kathleen A. McGah*          Assistant Secretary and Deputy General Counsel

Principal Business Address:
*    The Travelers Insurance Company                 **  Citigroup Inc.
     One Tower Square                                    399 Park Avenue
     Hartford, CT  06183                                 New York, N.Y. 10048

***  Travelers Financial Distributors
     2 Tower Center
     East Brunswick, NJ 08816

Item 26.  PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR OR
          REGISTRANT

         Incorporated herein by reference to Exhibit 16 to Post-Effective
Amendment No. 5 to the Registration Statement on Form N-4, File No. 333-27689,
filed April 19, 2002.

Item 27.  NUMBER OF CONTRACT OWNERS

As of February 28, 2002, 15,911 contract owners held qualified and non-qualified
contracts offered by the Registrant.

Item 28.  INDEMNIFICATION

Sections 33-770 to 33-778, inclusive of the Connecticut General Statutes
("C.G.S.") regarding indemnification of directors and officers of Connecticut
corporations provides in general that Connecticut corporations shall indemnify
their officers, directors and certain other defined individuals against
judgments, fines, penalties, amounts paid in settlement and reasonable expenses
actually incurred in connection with proceedings against the corporation. The
corporation's obligation to provide such indemnification generally does not
apply unless (1) the individual is wholly successful on the merits in the
defense of any such proceeding; or (2) a determination is made (by persons
specified in the statute) that the individual acted in good faith and in the
best interests of the corporation and in all other cases, his conduct was at
least not opposed to the best interests of the corporation, and in a criminal
case he had no reasonable cause to believe his conduct was unlawful; or (3) the
court, upon application by the individual, determines in view of all of the
circumstances that such person is fairly and reasonably entitled to be
indemnified, and then for such amount as the court shall determine. With respect
to proceedings brought by or in the right of the corporation, the statute
provides that the corporation shall indemnify its officers, directors and
certain other defined individuals, against reasonable expenses actually incurred
by them in connection with such proceedings, subject to certain limitations.

Citigroup Inc. also provides liability insurance for its directors and officers
and the directors and officers of its subsidiaries, including the Registrant.
This insurance provides for coverage against loss from claims made against
directors and officers in their capacity as such, including, subject to certain
exceptions, liabilities under the federal securities laws.




RULE 484 UNDERTAKING

Insofar as indemnification for liability arising under the Securities Act of
1933 may be permitted to directors, officers and controlling persons of the
registrant pursuant to the foregoing provisions, or otherwise, the registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the registrant of expenses incurred
or paid by a director, officer or controlling person of the registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

Item 29.  PRINCIPAL UNDERWRITER

(a)         Travelers Distribution LLC
            One Tower Square
            Hartford, CT 06183

Travelers Distribution LLC also serves as principal underwriter and distributor
for the following funds:

The Travelers Fund U for Variable Annuities, The Travelers Fund VA for Variable
Annuities, The Travelers Fund BD for Variable Annuities, The Travelers Fund BD
III for Variable Annuities, Travelers Fund BD IV for Variable Annuities, The
Travelers Fund ABD for Variable Annuities, The Travelers Fund ABD II for
Variable Annuities,The Travelers Separate Account PF for Variable Annuities, The
Travelers Separate Account PF II for Variable Annuities, The Travelers Separate
Account QP for Variable Annuities, The Travelers Separate Account TM for
Variable Annuities, The Travelers Separate Account TM II for Variable Annuities,
The Travelers Separate Account Five for Variable Annuities, The Travelers
Separate Account Six for Variable Annuities, The Travelers Separate Account
Seven for Variable Annuities, The Travelers Separate Account Eight for Variable
Annuities, The Travelers Separate Account Nine for Variable Annuities, The
Travelers Separate Account Ten for Variable Annuities, The Travelers Fund UL for
Variable Life Insurance, The Travelers Fund UL II for Variable Life Insurance,
The Travelers Fund UL III for Variable Life Insurance, The Travelers Variable
Life Insurance Separate Account One, The Travelers Variable Life Insurance
Separate Account Two, The Travelers Variable Life Insurance Separate Account
Three, The Travelers Variable Life Insurance Separate Account Four, The
Travelers Separate Account MGA, The Travelers Separate Account MGA II, The
Travelers Growth and Income Stock Account for Variable Annuities, The Travelers
Quality Bond Account for Variable Annuities, The Travelers Money Market Account
for Variable Annuities, The Travelers Timed Growth and Income Stock Account for
Variable Annuities, The Travelers Timed Short-Term Bond Account for Variable
Annuities and The Travelers Timed Aggressive Stock Account for Variable
Annuities, Citicorp Life Variable Annuity Separate Account and First Citicorp
Life Variable Annuity Separate Account.

(b)      Name and Principal               Positions and Offices
         Busisness Address*               With Underwriter
         ------------------               ---------------------
         Kathleen A. Preston              Board of Manager
         Glenn D. Lammey                  Board of Manager
         William F. Scully III            Board of Manager and Vice President





         Donald R. Munson, Jr.            Board of Manager, President, Chief
                                          Executive Officer and Chief
                                          Operating Officer
         Anthony Cocolla                  Vice President
         Tim W. Still                     Vice President
         John M. Laverty                  Treasurer and Chief Financial Officer
         Ernest J. Wright                 Secretary
         Kathleen A. McGah                Assistant Secretary
         William D. Wilcox                Assistant Secretary
         Ernest J. Wright                 Assistant Secretary
         Alison K. George                 Chief Compliance Officer
         John J. Williams, Jr.            Director, Assistant Compliance Officer

* The business address for all the above is: One Tower Square, Hartford, CT
  06183

(c)      Not Applicable

Item 30.  LOCATION OF ACCOUNTS AND RECORDS

(1)      The Travelers Life and Annuity Company
         One Tower Square
         Hartford, Connecticut  06183

Item 31.  MANAGEMENT SERVICES

Not applicable.

Item 32.  UNDERTAKINGS

The undersigned Registrant hereby undertakes:

(a)     To file a post-effective amendment to this registration statement as
        frequently as is necessary to ensure that the audited financial
        statements in the registration statement are never more than sixteen
        months old for so long as payments under the variable annuity contracts
        may be accepted;

(b)     To include either (1) as part of any application to purchase a contract
        offered by the prospectus, a space that an applicant can check to
        request a Statement of Additional Information, or (2) a post card or
        similar written communication affixed to or included in the prospectus
        that the applicant can remove to send for a Statement of Additional
        Information; and

(c)     To deliver any Statement of Additional Information and any financial
        statements required to be made available under this Form N-4 promptly
        upon written or oral request.

The Company hereby represents:

(a)     That the aggregate charges under the Contracts of the Registrant
        described herein are reasonable in relation to the services rendered,
        the expenses expected to be incurred, and the risks assumed by the
        Company.




                                   SIGNATURES

As required by the Securities Act of 1933 and the Investment Company Act of
1940, the Registrant certifies that it meets the requirements of Securities Act
Rule 485(b) for effectiveness of this post-effective amendment to this
registration statement and has duly caused this post-effective amendment to this
registration statement to be signed on its behalf, in the City of Hartford,
State of Connecticut, on this 25th day of April 2002.

                              THE TRAVELERS FUND BD II FOR VARIABLE ANNUITIES
                                               (Registrant)

                                  THE TRAVELERS LIFE AND ANNUITY COMPANY
                                                (Depositor)




                                   By:*GLENN D. LAMMEY
                                      ------------------------------------
                                      Glenn D. Lammey, Chief Financial Officer,
                                      Chief Accounting Officer


As required by the Securities Act of 1933, this registration statement has been
signed by the following persons in the capacities indicated on the 25th day of
April 2001.

*GEORGE C. KOKULIS               Director, President and Chief Executive Officer
----------------------           (Principal Executive Officer)
 (George C. Kokulis)


*GLENN D. LAMMEY                 Director, Chief Financial Officer,
----------------------           Chief Accounting Officer
 (Glenn D. Lammey)               (Principal Financial Officer)


*MARLA BERMAN LEWITUS            Director
----------------------
 (Marla Berman Lewitus)


*KATHLEEN A. PRESTON             Director
----------------------
 (Kathleen A. Preston)


*By:  /s/ Ernest J. Wright, Attorney-in-Fact




                                  EXHIBIT INDEX

Exhibit
No.        Description                                          Method of Filing
-------    -----------                                          ----------------
10.        Consent of KPMG LLP, Independent Auditors            Electronically

15.        Power of Attorney authorizing Ernest J. Wright and   Electronically
           Kathleen A. McGah as signatory for Kathleen A.
           Preston