XML 63 R42.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Information (Tables)
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Segment Information
The following tables summarize rental and other revenues, rental property and other expenses, net operating income and total assets for each of our reportable segments. Net operating income is the primary industry property-level performance metric used by our chief operating decision maker and is defined as rental and other revenues less rental property and other expenses. Our chief operating decision maker uses net operating income to help assess segment performance and decide how to allocate resources accordingly.

Year Ended December 31,
202520242023
Rental and other revenues:
Atlanta$144,957 $146,168 $143,741 
Charlotte93,392 88,003 85,984 
Nashville156,603 169,158 171,797 
Orlando57,131 58,442 58,002 
Raleigh180,735 173,156 181,964 
Richmond36,192 35,265 35,918 
Tampa88,038 98,887 99,421 
Rental and other revenues for reportable segments757,048 769,079 776,827 
Other49,064 56,783 57,170 
Total rental and other revenues806,112 825,862 833,997 
Rental property and other expenses:
Atlanta56,982 57,453 54,041 
Charlotte25,866 24,419 22,063 
Nashville44,818 45,143 46,380 
Orlando21,706 23,094 22,840 
Raleigh46,867 47,046 49,702 
Richmond11,654 11,140 11,162 
Tampa33,651 37,603 37,039 
Rental property and other expenses for reportable segments241,544 245,898 243,227 
Other19,829 26,275 25,555 
Total rental property and other expenses261,373 272,173 268,782 
Net operating income:
Atlanta87,975 88,715 89,700 
Charlotte67,526 63,584 63,921 
Nashville111,785 124,015 125,417 
Orlando35,425 35,348 35,162 
Raleigh133,868 126,110 132,262 
Richmond24,538 24,125 24,756 
Tampa54,387 61,284 62,382 
Net operating income for reportable segments515,504 523,181 533,600 
Other 29,235 30,508 31,615 
Total net operating income$544,739 $553,689 $565,215 
Year Ended December 31,
202520242023
Reconciliation to net income:
Depreciation and amortization$(294,954)$(299,046)$(299,411)
Impairments of real estate assets(8,800)(24,600)— 
General and administrative expenses(40,307)(41,903)(42,857)
Interest expense(152,433)(147,198)(136,710)
Other income9,587 12,337 4,435 
Gains on disposition of property107,149 46,817 47,773 
Gain on deconsolidation of affiliate— — 11,778 
Loss on disposition of investment in unconsolidated affiliate(4,700)— — 
Equity in earnings of unconsolidated affiliates2,369 4,158 1,107 
Net income$162,650 $104,254 $151,330 

December 31,
20252024
Total assets:
Atlanta$928,924 $958,101 
Charlotte1,225,852 950,068 
Nashville1,214,010 1,231,940 
Orlando267,110 276,070 
Raleigh1,308,827 1,182,217 
Richmond147,118 157,431 
Tampa400,801 463,884 
Total assets for reportable segments5,492,642 5,219,711 
Other781,196 809,644 
Total assets$6,273,838 $6,029,355