XML 65 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Segment Information
The following tables summarize rental and other revenues, rental property and other expenses, net operating income and total assets for each of our reportable segments. Net operating income is the primary industry property-level performance metric used by our chief operating decision maker and is defined as rental and other revenues less rental property and other expenses. Our chief operating decision maker uses net operating income to help assess segment performance and decide how to allocate resources accordingly.

Year Ended December 31,
202420232022
Rental and other revenues:
Atlanta$146,168 $143,741 $143,904 
Charlotte88,003 85,984 73,721 
Nashville169,158 171,797 174,341 
Orlando58,442 58,002 54,802 
Raleigh173,156 181,964 182,990 
Richmond35,265 35,918 43,084 
Tampa98,887 99,421 94,726 
Rental and other revenues for reportable segments769,079 776,827 767,568 
Other56,783 57,170 61,361 
Total rental and other revenues825,862 833,997 828,929 
Rental property and other expenses:
Atlanta57,453 54,041 51,607 
Charlotte24,419 22,063 18,032 
Nashville45,143 46,380 45,124 
Orlando23,094 22,840 22,471 
Raleigh47,046 49,702 48,086 
Richmond11,140 11,162 14,205 
Tampa37,603 37,039 35,035 
Rental property and other expenses for reportable segments245,898 243,227 234,560 
Other26,275 25,555 25,246 
Total rental property and other expenses272,173 272173000268,782 259,806 
Net operating income:
Atlanta88,715 89,700 92,297 
Charlotte63,584 63,921 55,689 
Nashville124,015 125,417 129,217 
Orlando35,348 35,162 32,331 
Raleigh126,110 132,262 134,904 
Richmond24,125 24,756 28,879 
Tampa61,284 62,382 59,691 
Net operating income for reportable segments523,181 533,600 533,008 
Other 30,508 31,615 36,115 
Total net operating income$553,689 $565,215 $569,123 
Year Ended December 31,
202420232022
Reconciliation to net income:
Depreciation and amortization$(299,046)$(299,411)$(287,610)
Impairments of real estate assets(24,600)— (36,515)
General and administrative expenses(41,903)(42,857)(42,266)
Interest expense(147,198)(136,710)(105,385)
Other income12,337 4,435 1,530 
Gains on disposition of property46,817 47,773 63,546 
Gain on deconsolidation of affiliate— 11,778 — 
Equity in earnings of unconsolidated affiliates4,158 1,107 1,535 
Net income$104,254 $151,330 $163,958 

December 31,
20242023
Total assets:
Atlanta$958,101 $907,421 
Charlotte950,068 974,846 
Nashville1,231,940 1,259,272 
Orlando276,070 286,781 
Raleigh1,182,217 1,255,978 
Richmond157,431 157,299 
Tampa463,884 473,800 
Total assets for reportable segments5,219,711 5,315,397 
Other809,644 687,531 
Total assets$6,029,355 $6,002,928