XML 51 R35.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Reconciliation of Revenue from Segments to Consolidated
The following tables summarize rental and other revenues and net operating income for our office properties. Net operating income is the primary industry property-level performance metric used by our chief operating decision maker and is defined as rental and other revenues less rental property and other expenses.

Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
Rental and Other Revenues:
Atlanta$36,742 $35,666 $109,799 $107,991 
Charlotte22,010 21,079 65,991 63,452 
Nashville40,903 42,884 126,458 130,084 
Orlando14,312 14,356 43,892 43,300 
Raleigh43,042 45,354 130,848 136,933 
Richmond8,754 8,746 26,816 27,103 
Tampa23,948 25,000 72,963 75,344 
Other14,612 14,010 43,569 42,931 
Total Rental and Other Revenues$204,323 $207,095 $620,336 $627,138 
Reconciliation of Operating Profit (Loss) from Segments to Consolidated
Net Operating Income:
Atlanta$22,268 $21,796 $67,950 $68,289 
Charlotte15,936 16,388 47,974 47,719 
Nashville30,657 31,389 92,448 95,530 
Orlando8,850 8,734 26,840 26,358 
Raleigh31,692 32,523 95,537 99,799 
Richmond5,765 5,733 18,424 18,656 
Tampa15,309 15,574 46,131 47,614 
Other8,140 7,765 24,332 23,942 
Total Net Operating Income138,617 139,902 419,636 427,907 
Reconciliation to net income:
Depreciation and amortization(79,116)(74,765)(226,532)(220,416)
General and administrative expenses(9,898)(8,873)(31,754)(30,668)
Interest expense(37,472)(34,247)(109,928)(101,408)
Other income1,872 754 10,559 3,082 
Gains on disposition of property350 — 42,581 19,818 
Gain on deconsolidation of affiliate— — — 11,778 
Equity in earnings of unconsolidated affiliates1,116 400 2,890 1,902 
Net income$15,469 $23,171 $107,452 $111,995