XML 52 R37.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
Reconciliation of Revenue from Segments to Consolidated
The following tables summarize rental and other revenues and net operating income for our office properties. Net operating income is the primary industry property-level performance metric used by our chief operating decision maker and is defined as rental and other revenues less rental property and other expenses. Our segment information for the three and six months ended June 30, 2022 has been retrospectively revised from previously reported amounts to reflect a change in our reportable segments as a result of our plan to exit the Pittsburgh market.

Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Rental and Other Revenues:
Atlanta$35,455 $35,447 $72,325 $71,001 
Charlotte20,793 16,874 42,373 33,818 
Nashville42,636 42,606 87,200 86,053 
Orlando14,550 13,352 28,944 26,664 
Raleigh45,701 45,535 91,579 91,831 
Richmond9,048 10,432 18,357 20,965 
Tampa24,953 23,556 50,344 47,579 
Total Office Segment193,136 187,802 391,122 377,911 
Other14,155 16,039 28,921 32,308 
Total Rental and Other Revenues$207,291 $203,841 $420,043 $410,219 
Reconciliation of Operating Profit (Loss) from Segments to Consolidated
Net Operating Income:
Atlanta$22,268 $23,267 $46,493 $46,948 
Charlotte15,221 12,807 31,331 25,857 
Nashville31,116 31,417 64,141 63,939 
Orlando8,852 8,262 17,624 16,399 
Raleigh33,670 34,020 67,276 68,735 
Richmond6,353 7,363 12,923 14,588 
Tampa15,636 14,615 32,040 30,561 
Total Office Segment133,116 131,751 271,828 267,027 
Other7,868 9,721 16,177 19,401 
Total Net Operating Income140,984 141,472 288,005 286,428 
Reconciliation to net income:
Depreciation and amortization(75,018)(69,742)(145,651)(139,409)
Impairments of real estate assets— (35,000)— (35,000)
General and administrative expenses(9,380)(9,591)(21,795)(23,147)
Interest expense(34,063)(25,027)(67,161)(49,420)
Other income1,181 120 2,328 483 
Gains on disposition of property19,368 50,044 19,818 54,144 
Gain on deconsolidation of affiliate— — 11,778 — 
Equity in earnings of unconsolidated affiliates798 326 1,502 626 
Net income$43,870 $52,602 $88,824 $94,705