XML 30 R15.htm IDEA: XBRL DOCUMENT v3.23.2
HRLP - Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Operating activities:    
Net income $ 88,824 $ 94,705
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 145,651 139,409
Amortization of lease incentives and acquisition-related intangible assets and liabilities 494 (166)
Share-based compensation expense 5,321 6,136
Net credit losses on operating lease receivables 1,351 2,625
Accrued interest on mortgages and notes receivable (390) (46)
Amortization of debt issuance costs 2,398 2,040
Amortization of cash flow hedges (149) (89)
Amortization of mortgages and notes payable fair value adjustments (172) (41)
Impairments of real estate assets 0 35,000
Net gains on disposition of property (19,818) (54,144)
Gain on deconsolidation of controlling interest in affiliate (11,778) 0
Equity in earnings of unconsolidated affiliates (1,502) (626)
Distributions of earnings from unconsolidated affiliates 988 598
Changes in operating assets and liabilities:    
Accounts receivable 2,103 (3,758)
Prepaid expenses and other assets (8,503) (6,534)
Accrued straight-line rents receivable (15,394) (13,053)
Accounts payable, accrued expenses and other liabilities (8,304) (158)
Net cash provided by operating activities 181,120 201,898
Investing activities:    
Investments in acquired real estate and related intangible assets, net of cash acquired (18,544) (26,977)
Investments in development in-process (18,658) (20,869)
Investments in tenant improvements and deferred leasing costs (43,720) (60,661)
Investments in building improvements (43,848) (26,528)
Net proceeds from disposition of real estate assets 51,538 107,362
Distributions of capital from unconsolidated affiliates 1,839 0
Investments in mortgages and notes receivable (9,763) (24)
Repayments of mortgages and notes receivable 116 144
Investments in and advances to unconsolidated affiliates (77,736) (7,500)
Repayments of preferred equity from unconsolidated affiliates 80,000 0
Changes in earnest money deposits 15,500 (37,500)
Changes in other investing activities (4,898) 2,684
Net cash used in investing activities (68,174) (69,869)
Financing activities:    
Redemption of Common Units (163) 0
Distributions to noncontrolling interests in consolidated affiliates 0 (1,411)
Borrowings on revolving credit facility 159,000 145,000
Repayments of revolving credit facility (355,000) (125,000)
Borrowings on mortgages and notes payable 200,000 200,000
Repayments of mortgages and notes payable (3,326) (203,187)
Payments for debt issuance costs and other financing activities (1,305) (2,657)
Net cash used in financing activities (110,304) (91,559)
Net increase in cash and cash equivalents and restricted cash 2,642 40,470
Cash from deconsolidation of controlling interest in affiliate (6,386) 0
Cash and cash equivalents and restricted cash at beginning of the period 26,105 31,198
Cash and cash equivalents and restricted cash at end of the period 22,361 71,668
Reconciliation of cash and cash equivalents and restricted cash:    
Cash and cash equivalents at end of the period 17,011 25,045
Restricted cash at end of the period 5,350 46,623
Supplemental disclosure of cash flow information:    
Cash paid for interest, net of amounts capitalized 63,858 47,762
Supplemental disclosure of non-cash investing and financing activities:    
Changes in accrued capital expenditures [1] 7,067 (20,066)
Write-off of fully depreciated real estate assets 40,556 21,827
Write-off of fully amortized leasing costs 19,169 11,628
Write-off of fully amortized debt issuance costs 0 1,216
Accrued capital expenditures included in accounts payable, accrued expenses and other liabilities 60,500 34,500
Highwoods Realty Limited Partnership    
Operating activities:    
Net income 88,824 94,705
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 145,651 139,409
Amortization of lease incentives and acquisition-related intangible assets and liabilities 494 (166)
Share-based compensation expense 5,321 6,136
Net credit losses on operating lease receivables 1,351 2,625
Accrued interest on mortgages and notes receivable (390) (46)
Amortization of debt issuance costs 2,398 2,040
Amortization of cash flow hedges (149) (89)
Amortization of mortgages and notes payable fair value adjustments (172) (41)
Impairments of real estate assets 0 35,000
Net gains on disposition of property (19,818) (54,144)
Gain on deconsolidation of controlling interest in affiliate (11,778) 0
Equity in earnings of unconsolidated affiliates (1,502) (626)
Distributions of earnings from unconsolidated affiliates 988 598
Changes in operating assets and liabilities:    
Accounts receivable 2,103 (3,758)
Prepaid expenses and other assets (8,503) (6,534)
Accrued straight-line rents receivable (15,394) (13,053)
Accounts payable, accrued expenses and other liabilities (8,304) (158)
Net cash provided by operating activities 181,120 201,898
Investing activities:    
Investments in acquired real estate and related intangible assets, net of cash acquired (18,544) (26,977)
Investments in development in-process (18,658) (20,869)
Investments in tenant improvements and deferred leasing costs (43,720) (60,661)
Investments in building improvements (43,848) (26,528)
Net proceeds from disposition of real estate assets 51,538 107,362
Distributions of capital from unconsolidated affiliates 1,839 0
Investments in mortgages and notes receivable (9,763) (24)
Repayments of mortgages and notes receivable 116 144
Investments in and advances to unconsolidated affiliates (77,736) (7,500)
Repayments of preferred equity from unconsolidated affiliates 80,000 0
Changes in earnest money deposits 15,500 (37,500)
Changes in other investing activities (4,898) 2,684
Net cash used in investing activities (68,174) (69,869)
Financing activities:    
Distributions on Common Units (107,286) (107,087)
Redemptions/repurchases of Preferred Units (10) 0
Redemption of Common Units (163) 0
Dividends on Preferred Units (1,242) (1,243)
Distributions to noncontrolling interests in consolidated affiliates 0 (1,411)
Proceeds from the issuance of Common Units 988 6,839
Costs paid for the issuance of Common Units (226) (248)
Repurchase of units related to tax withholdings (1,325) (2,156)
Borrowings on revolving credit facility 159,000 145,000
Repayments of revolving credit facility (355,000) (125,000)
Borrowings on mortgages and notes payable 200,000 200,000
Repayments of mortgages and notes payable (3,326) (203,187)
Payments for debt issuance costs and other financing activities (1,714) (3,066)
Net cash used in financing activities (110,304) (91,559)
Net increase in cash and cash equivalents and restricted cash 2,642 40,470
Cash from deconsolidation of controlling interest in affiliate (6,386) 0
Cash and cash equivalents and restricted cash at beginning of the period 26,105 31,198
Cash and cash equivalents and restricted cash at end of the period 22,361 71,668
Reconciliation of cash and cash equivalents and restricted cash:    
Cash and cash equivalents at end of the period 17,011 25,045
Restricted cash at end of the period 5,350 46,623
Supplemental disclosure of cash flow information:    
Cash paid for interest, net of amounts capitalized 63,858 47,762
Supplemental disclosure of non-cash investing and financing activities:    
Changes in accrued capital expenditures [1] 7,067 (20,066)
Write-off of fully depreciated real estate assets 40,556 21,827
Write-off of fully amortized leasing costs 19,169 11,628
Write-off of fully amortized debt issuance costs 0 1,216
Adjustment of Redeemable Common Units to fair value (9,771) (27,106)
Accrued capital expenditures included in accounts payable, accrued expenses and other liabilities $ 60,500 $ 34,500
[1] Accrued capital expenditures included in accounts payable, accrued expenses and other liabilities as of June 30, 2023 and 2022 were $60.5 million and $34.5 million, respectively.